MSC Industrial Direct Co., Inc. (MSM) - Quarterly Income Statement

Home
MSM
Financials

80.52 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1
Revenue Numbers are in millions	952.284	979.35	935.348	953.969	1,035.441	1,054.464	961.632	957.745	1,022.245	958.579	862.522	848.547	831.031	866.294	773.995	771.904	747.732	834.972	786.094	823.601	842.67	866.546	823.004	831.597	837.985	828.345	768.987	768.561	753.77	743.923	703.78	686.271	745.074	727.495	684.117	706.819	727.405	745.483	706.4	731.091	726.623	720.476	661.513	678.51	673.773	636.923	569.462	577.491	635.271	611.97	562.974	545.703	533.237	532.366	483.362	472.827	461.361	450.381	395.482	384.817	354.097	350.489	351.91	433.022	448.563	457.238	436.486	437.554	450.499	431.057	404.618	402.012	385.869	329.817	305.927	295.906	276.757	288.465	271.365	263.328	246.687	255.297	230.537	222.761	208.767	215.571	209.633	210.692	201.741	208.592	194.791	188.852	241.754	204.834	211.536	211.107	199.035	212.845	198.233	182.8	165	170.5	160.5	155.5	149.8	155.1	142.5	135.6	117.2	123.9	104.7	92.2	80.8	80.2	74.6	69.7
Cost of Revenue Numbers are in millions	561.676	578.903	546.737	560.852	615.907	625.527	564.937	559.946	594.017	547.43	496.247	495.951	482.056	499.823	479.244	448.586	436.62	481.01	455.042	476.405	489.081	497.891	471.19	473.612	478.317	467.344	431.764	433.492	420.32	414.423	389.218	377.536	411.007	400.467	375.326	387.847	400.27	407.066	385.526	400.942	395.437	387.082	354.692	363.655	366.228	347.41	313.093	312.402	348.244	332.387	303.514	293.57	287.866	280.804	257.063	255.134	254.038	245.499	216.447	209.118	195.144	189.47	188.111	228.948	242.124	246.793	233.428	234.984	242.607	231.752	217.017	216.321	212.714	173.812	160.487	157.046	149.35	155.46	146.503	144.527	135.737	140.417	126.258	122.501	115.41	118.709	114.671	116.175	114.251	117.731	109.461	106.373	130.359	118.27	123.11	124.484	117.79	127.337	118.58	108.3	99.8	99.4	91.9	89.5	86.7	89.6	82.4	78.5	67.4	72	60.6	52.8	46	45.9	0	0
Gross Profit Numbers are in millions	390.608	400.447	388.611	393.117	419.534	428.937	396.695	397.799	428.228	411.149	366.275	352.596	348.975	366.471	294.751	323.318	311.112	353.962	331.052	347.196	353.589	368.655	351.814	357.985	359.668	361.001	337.223	335.069	333.45	329.5	314.562	308.735	334.067	327.028	308.791	318.972	327.135	338.417	320.874	330.149	331.186	333.394	306.821	314.855	307.545	289.513	256.369	265.089	287.027	279.583	259.46	252.133	245.371	251.562	226.299	217.693	207.323	204.882	179.035	175.699	158.953	161.019	163.799	204.074	206.439	210.445	203.058	202.57	207.892	199.305	187.601	185.691	173.155	156.005	145.44	138.86	127.407	133.005	124.862	118.801	110.95	114.88	104.279	100.26	93.357	96.862	94.962	94.517	87.49	90.861	85.33	82.479	111.395	86.564	88.426	86.623	81.245	85.508	79.653	74.5	65.2	71.1	68.6	66	63.1	65.5	60.1	57.1	49.8	51.9	44.1	39.4	34.8	34.3	74.6	69.7
Gross Profit Ratio Numbers are in millions	0.41	0.409	0.415	0.412	0.405	0.407	0.413	0.415	0.419	0.429	0.425	0.416	0.42	0.423	0.381	0.419	0.416	0.424	0.421	0.422	0.42	0.425	0.427	0.43	0.429	0.436	0.439	0.436	0.442	0.443	0.447	0.45	0.448	0.45	0.451	0.451	0.45	0.454	0.454	0.452	0.456	0.463	0.464	0.464	0.456	0.455	0.45	0.459	0.452	0.457	0.461	0.462	0.46	0.473	0.468	0.46	0.449	0.455	0.453	0.457	0.449	0.459	0.465	0.471	0.46	0.46	0.465	0.463	0.461	0.462	0.464	0.462	0.449	0.473	0.475	0.469	0.46	0.461	0.46	0.451	0.45	0.45	0.452	0.45	0.447	0.449	0.453	0.449	0.434	0.436	0.438	0.437	0.461	0.423	0.418	0.41	0.408	0.402	0.402	0.408	0.395	0.417	0.427	0.424	0.421	0.422	0.422	0.421	0.425	0.419	0.421	0.427	0.431	0.428	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	251.591	0	0	133.296	0	0	0	120.413	0	0	0	83.336	0	0	206.905	184.534	211.351	219.641	220.827	113.296	223.054	221.633	220.785	78.108	0	0	0	97.203	0	0	0	97.405	0	0	0	79.194	0	204.3	200.878	86.665	0	0	0	89.738	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	37.4	0	0	165.968	0	0	0	169.849	0	0	0	151.486	0	0	31.8	42.5	31.4	31.8	33.5	53.554	35.1	34.2	34.2	145.87	0	0	0	136.268	0	0	0	137.416	0	0	0	148.001	0	30.7	32.6	140.595	0	0	0	116.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	297.011	288.991	290.77	290.633	299.264	291.706	280.386	279.695	290.262	271.046	265.973	256.581	234.822	239.932	245.115	238.705	227.034	242.751	251.441	254.327	166.85	258.154	255.833	254.985	223.978	243.219	239.12	235.791	233.471	227.724	227.917	218.135	234.821	221.244	228.249	228.584	227.195	234.173	235	233.478	227.26	226.208	217.499	218.105	206.393	183.767	165.793	162.737	0	0	0	0	0	0	0	0	0	0	0	0	129.646	0	0	129.646	128.309	125.632	124.443	124.6	131.193	123.896	118.032	116.485	116.923	96.977	91.358	87.336	84.501	84.047	80.963	76.904	75.022	76.993	74.277	73.369	71.754	75.915	74.944	74.147	73.115	72.589	71.264	69.217	106.659	60.657	59.241	58.779	55.397	53.189	51.727	52.8	47.6	47.8	40.7	43.9	41.8	40.7	39.3	40.1	32.9	32.7	28	26.9	22.5	29.2	0	0
Other Expenses Numbers are in millions	297.011	-4.68	-4.332	-5.055	2.027	291.706	280.63	279.695	290.262	0.558	265.973	-0.413	-0.67	1.131	-0.058	0.651	0.359	-0.56	-0.07	0.121	-0.165	-0.095	-0.237	0.002	-0.076	-0.141	0.077	-0.408	1.044	-0.002	-0.054	-0.284	0.012	0.11	0.739	0.063	-0.449	0.01	-0.557	0.177	0.178	0.101	-0.266	-0.212	-0.116	-0.005	0.087	162.737	179.021	168.724	162.933	155.309	151.488	153.428	145.701	140.543	136.817	134.481	129.145	124.677	117.146	115.778	120.557	129.646	128.309	125.632	124.443	124.6	0	123.896	118.032	116.485	392.594	96.977	91.358	87.336	326.415	84.047	80.963	76.904	0	76.993	0	73.369	296.76	0	0	0	0	0	0	0	-12.626	4.516	4.205	4.114	4.048	3.706	3.48	3.2	2.2	2.3	2.5	2.2	2.2	1.9	1.9	1.8	1.9	1.5	1.4	1.1	1.2	0.8	0	0
Operating Expenses Numbers are in millions	297.011	288.991	290.77	290.633	299.264	291.706	280.63	279.695	290.262	271.046	265.973	256.581	253.312	257.336	245.115	242.684	238.192	244.11	253.382	256.898	263.075	258.154	255.833	254.985	251.878	245.619	239.12	235.791	233.471	227.724	227.917	218.135	234.821	221.244	228.249	228.584	231.695	234.173	235	236.178	231.36	228.508	225.099	218.105	215.193	189.267	165.793	162.737	179.021	168.724	162.933	155.309	151.488	153.428	145.701	140.543	136.817	134.481	129.145	124.677	117.146	115.778	120.557	129.646	128.309	125.632	124.443	124.6	131.193	123.896	118.032	116.485	116.923	96.977	91.358	87.336	84.501	84.047	80.963	76.904	75.022	76.993	74.277	73.369	71.754	75.915	74.944	74.147	73.115	72.589	71.264	69.217	94.033	65.173	63.446	62.893	59.445	56.895	55.207	56	49.8	50.1	43.2	46.1	44	42.6	41.2	41.9	34.8	34.2	29.4	28	23.7	30	0	0
Operating Income Numbers are in millions	90.858	111.456	97.841	101.568	118.055	135.386	114.282	116.01	143.977	140.103	97.168	90.732	91.214	128.626	28.021	53.908	72.92	109.852	77.67	90.298	90.514	110.501	95.981	103	107.79	115.382	98.103	99.278	99.979	101.776	86.645	90.6	99.246	105.784	80.542	90.388	95.44	104.244	85.874	93.971	99.826	104.886	81.722	96.75	92.352	100.246	90.576	102.352	108.006	110.859	96.527	96.824	93.883	98.134	80.598	77.15	70.506	70.401	49.89	51.022	41.807	45.241	43.242	74.428	78.13	84.813	78.615	77.97	76.699	75.409	69.569	69.206	56.232	59.028	54.082	51.524	42.906	48.958	43.899	41.897	35.928	37.887	30.002	26.891	21.603	20.947	20.018	20.37	14.375	18.272	14.066	13.262	29.988	-4.516	24.98	23.73	21.8	28.613	24.446	18.5	15.4	21	25.4	19.9	19.1	22.9	18.9	15.2	15	17.7	14.7	11.4	11.1	4.3	74.6	69.7
Operating Income Ratio Numbers are in millions	0.095	0.114	0.105	0.106	0.114	0.128	0.119	0.121	0.141	0.146	0.113	0.107	0.11	0.148	0.036	0.07	0.098	0.132	0.099	0.11	0.107	0.128	0.117	0.124	0.129	0.139	0.128	0.129	0.133	0.137	0.123	0.132	0.133	0.145	0.118	0.128	0.131	0.14	0.122	0.129	0.137	0.146	0.124	0.143	0.137	0.157	0.159	0.177	0.17	0.181	0.171	0.177	0.176	0.184	0.167	0.163	0.153	0.156	0.126	0.133	0.118	0.129	0.123	0.172	0.174	0.185	0.18	0.178	0.17	0.175	0.172	0.172	0.146	0.179	0.177	0.174	0.155	0.17	0.162	0.159	0.146	0.148	0.13	0.121	0.103	0.097	0.095	0.097	0.071	0.088	0.072	0.07	0.124	-0.022	0.118	0.112	0.11	0.134	0.123	0.101	0.093	0.123	0.158	0.128	0.128	0.148	0.133	0.112	0.128	0.143	0.14	0.124	0.137	0.054	1	1
Total Other Income Expenses Net Numbers are in millions	-14.718	-16.12	-17.886	-5.971	-0.188	-8.981	-8.104	-8.159	-6.252	-6.969	-3.505	-5.696	-5.119	20.622	-21.673	-26.075	0.359	-0.56	-0.07	0.121	-0.165	-0.095	-0.237	0.002	-0.076	-0.141	0.077	-0.408	1.044	-0.002	-0.054	-0.284	0.012	0.11	0.739	0.063	-0.449	0.01	-0.557	0.177	0.178	0.101	-0.266	-0.212	-0.116	-0.005	0.087	-0.016	-0.024	0.015	-0.016	-0.004	-0.112	-0.12	0.028	-0.031	-0.047	0.019	0.029	-0.017	-0.013	0.065	-0.026	0.005	1.514	-0.032	0.035	0.041	0.065	0.238	-0.012	-0.021	0.064	0.056	0.058	0.093	0.045	0.059	0.088	-0.071	0.035	0.091	0.178	0.05	-0.026	0.067	0.037	0.01	-0.837	-0.043	0.054	0.043	0.055	-10.248	0.051	0.012	0.067	0.085	-0.403	0.1	0.1	0.1	0.2	0.2	0.6	0.6	0.4	0.5	0.3	0.7	-0.1	0.2	0.1	0.3	0	0
Income Before Tax Numbers are in millions	76.14	95.336	79.955	91.318	115.722	126.405	106.178	107.851	137.725	133.134	93.663	86.61	86.68	126.076	24.399	51.224	68.805	104.014	74.173	87.258	86.633	106.019	91.369	99.108	103.733	111.817	94.843	95.796	98.06	98.582	83.805	87.545	97.669	104.854	80.15	89.058	93.602	102.613	83.717	93.209	99.171	104.165	80.493	95.696	91.342	99.131	90.629	102.327	107.956	110.853	96.509	96.824	93.74	97.975	80.57	77.045	70.34	70.215	49.595	50.678	41.487	44.926	42.676	72.851	78.19	83.056	73.627	75.786	74.064	72.793	66.382	66.255	53.765	60.327	55.214	52.464	43.895	50.308	44.949	42.602	36.498	38.662	30.648	27.233	22.191	21.342	20.251	20.629	13.848	18.549	14.347	13.444	17.017	10.365	23.916	22.508	20.765	27.276	22.649	17.4	15.5	20.3	25.1	20	19.7	23.5	19.3	15.7	15.4	18	14.6	11.5	10.8	4.6	0	0
Income Before Tax Ratio Numbers are in millions	0.08	0.097	0.085	0.096	0.112	0.12	0.11	0.113	0.135	0.139	0.109	0.102	0.104	0.146	0.032	0.066	0.092	0.125	0.094	0.106	0.103	0.122	0.111	0.119	0.124	0.135	0.123	0.125	0.13	0.133	0.119	0.128	0.131	0.144	0.117	0.126	0.129	0.138	0.119	0.127	0.136	0.145	0.122	0.141	0.136	0.156	0.159	0.177	0.17	0.181	0.171	0.177	0.176	0.184	0.167	0.163	0.152	0.156	0.125	0.132	0.117	0.128	0.121	0.168	0.174	0.182	0.169	0.173	0.164	0.169	0.164	0.165	0.139	0.183	0.18	0.177	0.159	0.174	0.166	0.162	0.148	0.151	0.133	0.122	0.106	0.099	0.097	0.098	0.069	0.089	0.074	0.071	0.07	0.051	0.113	0.107	0.104	0.128	0.114	0.095	0.094	0.119	0.156	0.129	0.132	0.152	0.135	0.116	0.131	0.145	0.139	0.125	0.134	0.057	0	0
Income Tax Expense Numbers are in millions	22.188	24.024	18.39	22.19	28.281	31.266	26.863	26.639	33.371	33.417	23.509	20.353	20.803	31.141	6.051	12.447	16.169	25.9	18.617	21.806	20.012	26.505	22.939	24.876	30.716	32.748	-22.709	36.211	37.312	35.746	30.246	33.442	35.823	40.038	30.625	34.029	34.58	39.271	32.19	35.792	36.358	39.469	30.981	36.65	34.967	36.777	34.55	39.14	39.041	40.642	36.441	36.987	34.289	35.889	30.881	29.485	26.283	25.968	18.946	19.258	15.493	17.171	16.398	27.756	27.658	31.671	28.867	28.92	26.702	27.028	25.875	25.959	19.658	23.309	21.885	20.529	15.719	19.62	17.53	16.615	14.234	14.789	12.106	10.757	8.5	8.174	7.499	8.148	5.47	7.326	5.667	5.31	6.807	7.883	9.566	9.003	8.309	10.91	9.036	6.9	6.1	8	9.9	7.9	7.8	9.3	7.6	6.2	6.1	7.1	5.8	4.5	4.2	1.8	68.3	64.7
Net Income Numbers are in millions	55.692	71.705	61.847	69.35	87.599	95.18	79.14	81.314	104.131	99.657	69.931	66.067	65.934	94.434	18.085	38.454	52.496	77.703	55.5	65.418	66.608	79.601	68.424	74.232	73.017	79.069	117.552	59.585	60.748	62.836	53.559	54.103	61.846	64.816	49.525	55.029	59.022	63.342	51.527	57.417	62.813	64.696	49.512	59.046	56.375	62.354	56.079	63.187	68.915	70.211	60.068	59.837	59.451	62.086	49.689	47.56	44.057	44.247	30.649	31.42	25.994	27.755	26.278	45.095	50.532	51.385	47.46	46.866	47.362	45.765	40.507	40.296	34.107	37.018	33.329	31.935	28.176	30.688	27.419	25.987	22.264	23.873	18.542	16.476	13.691	13.168	12.752	12.481	8.378	11.223	8.68	8.134	10.21	2.482	14.35	13.505	12.456	16.366	13.613	10.5	9.4	12.3	15.2	12.1	11.9	14.2	11.7	9.5	9.3	10.9	8.8	7	6.6	2.8	6.3	5
Net Income Ratio Numbers are in millions	0.058	0.073	0.066	0.073	0.085	0.09	0.082	0.085	0.102	0.104	0.081	0.078	0.079	0.109	0.023	0.05	0.07	0.093	0.071	0.079	0.079	0.092	0.083	0.089	0.087	0.095	0.153	0.078	0.081	0.084	0.076	0.079	0.083	0.089	0.072	0.078	0.081	0.085	0.073	0.079	0.086	0.09	0.075	0.087	0.084	0.098	0.098	0.109	0.108	0.115	0.107	0.11	0.111	0.117	0.103	0.101	0.095	0.098	0.077	0.082	0.073	0.079	0.075	0.104	0.113	0.112	0.109	0.107	0.105	0.106	0.1	0.1	0.088	0.112	0.109	0.108	0.102	0.106	0.101	0.099	0.09	0.094	0.08	0.074	0.066	0.061	0.061	0.059	0.042	0.054	0.045	0.043	0.042	0.012	0.068	0.064	0.063	0.077	0.069	0.057	0.057	0.072	0.095	0.078	0.079	0.092	0.082	0.07	0.079	0.088	0.084	0.076	0.082	0.035	0.084	0.072
EPS Numbers are in millions	0.99	1.28	1.1	1.23	1.57	1.7	1.42	1.45	1.86	1.78	1.26	1.19	1.19	1.69	0.32	0.69	0.94	1.4	1	1.18	1.21	1.44	1.24	1.34	1.3	1.4	2.08	1.06	1.07	1.1	0.94	0.96	1.03	1.06	0.81	0.89	0.96	1.03	0.84	0.92	1.01	1.04	0.8	0.93	0.89	0.99	0.89	1.01	1.1	1.11	0.95	0.95	0.94	0.97	0.78	0.75	0.7	0.7	0.49	0.5	0.42	0.45	0.42	0.73	0.8	0.82	0.74	0.71	0.71	0.7	0.62	0.61	0.5	0.55	0.5	0.48	0.42	0.45	0.4	0.38	0.32	0.35	0.28	0.25	0.2	0.2	0.19	0.19	0.12	0.16	0.13	0.12	0.14	0.04	0.21	0.2	0.18	0.24	0.2	0.16	0.14	0.18	0.23	0.18	0.17	0.21	0.17	0.14	0.13	0.16	0.13	0.11	0.22	0.05	0.1	0.08
EPS Diluted Numbers are in millions	0.99	1.27	1.1	1.22	1.56	1.69	1.41	1.45	1.86	1.78	1.25	1.18	1.18	1.68	0.32	0.69	0.94	1.4	1	1.18	1.2	1.44	1.24	1.33	1.29	1.39	2.06	1.05	1.07	1.09	0.93	0.95	1.02	1.05	0.8	0.89	0.96	1.03	0.83	0.91	1.01	1.03	0.79	0.93	0.89	0.98	0.88	1	1.1	1.1	0.95	0.95	0.94	0.97	0.78	0.75	0.7	0.69	0.48	0.5	0.42	0.44	0.42	0.72	0.8	0.81	0.73	0.7	0.71	0.69	0.61	0.6	0.5	0.54	0.49	0.47	0.42	0.44	0.39	0.37	0.32	0.34	0.27	0.24	0.2	0.19	0.19	0.19	0.12	0.16	0.12	0.12	0.14	0.04	0.21	0.2	0.18	0.24	0.2	0.16	0.14	0.18	0.22	0.18	0.17	0.21	0.17	0.14	0.13	0.16	0.13	0.11	0.22	0.05	0.1	0.08
EBITDA Numbers are in millions	103.904	131.372	118.431	117.336	141.574	152.187	132.574	135.43	137.691	162.115	100.414	113.028	112.278	127.285	67.06	98.411	73.361	126.506	94.956	107.454	90.363	127.047	112.138	119.01	107.877	131.175	113.951	114.782	117.428	117.865	102.123	105.926	99.421	124.02	98.901	108.539	112.79	122.07	103.185	111.165	116.996	121.287	97.458	112.604	107.725	113.197	90.702	112.416	117.486	110.901	105.141	104.697	101.527	105.461	87.746	84.248	77.333	76.739	56.302	57.659	48.792	52.109	50.156	81.114	83.52	91.918	85.221	84.66	83.419	81.859	75.902	75.464	61.972	62.153	57.222	54.651	46.358	52.364	47.271	45.079	39.064	41.15	32.856	29.998	25.694	24.501	23.822	24.193	19.696	22.172	17.853	17.026	21.352	36.155	29.134	27.832	25.781	32.234	28.329	21.6	17.6	23.2	27.7	21.9	20.7	24.2	20.4	16.5	16.6	18.5	16.1	12.3	12.2	4.8	74.6	69.7
EBITDA Ratio Numbers are in millions	0.109	0.134	0.127	0.123	0.137	0.144	0.138	0.141	0.135	0.169	0.116	0.133	0.135	0.147	0.087	0.127	0.098	0.152	0.121	0.13	0.107	0.147	0.136	0.143	0.129	0.158	0.148	0.149	0.156	0.158	0.145	0.154	0.133	0.17	0.145	0.154	0.155	0.164	0.146	0.152	0.161	0.168	0.147	0.166	0.16	0.178	0.159	0.195	0.185	0.181	0.187	0.192	0.19	0.198	0.182	0.178	0.168	0.17	0.142	0.15	0.138	0.149	0.143	0.187	0.186	0.201	0.195	0.193	0.185	0.19	0.188	0.188	0.161	0.188	0.187	0.185	0.168	0.182	0.174	0.171	0.158	0.161	0.143	0.135	0.123	0.114	0.114	0.115	0.098	0.106	0.092	0.09	0.088	0.177	0.138	0.132	0.13	0.151	0.143	0.118	0.107	0.136	0.173	0.141	0.138	0.156	0.143	0.122	0.142	0.149	0.154	0.133	0.151	0.06	1	1

MSC Industrial Direct Co., Inc.

NYSE:MSM Add to watchlist

NYSE:MSM