PT. MNC Studios International Tbk.
IDX:MSIN.JK
482 (IDR) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,470,199 | 2,952,629 | 3,517,808 | 1,813,220 | 1,389,166 | 1,780,848 | 1,509,601 | 1,112,390.547 | 698,268.907 | 523,281.105 |
| Cost of Revenue
| 2,504,944 | 2,058,340 | 2,507,169 | 1,279,340 | 995,949 | 1,325,094 | 1,083,699 | 891,983.951 | 576,893.683 | 449,575.758 |
| Gross Profit
| 965,255 | 894,289 | 1,010,639 | 533,880 | 393,217 | 455,754 | 425,902 | 220,406.596 | 121,375.224 | 73,705.347 |
| Gross Profit Ratio
| 0.278 | 0.303 | 0.287 | 0.294 | 0.283 | 0.256 | 0.282 | 0.198 | 0.174 | 0.141 |
| Reseach & Development Expenses
| 0 | 33,028 | 47,067 | 0 | 0 | 0 | 11,606 | 0 | 0 | 0 |
| General & Administrative Expenses
| 144,561 | 98,644 | 117,170 | 62,395 | 38,338 | 49,877 | 7,878 | 4,951.739 | 4,362.148 | 2,362.435 |
| Selling & Marketing Expenses
| 0 | 140,249 | 0 | 0 | 0 | 0 | 0 | 625.868 | 678.005 | 945.525 |
| SG&A
| 144,561 | 238,893 | 117,170 | 62,395 | 38,338 | 49,877 | 7,878 | 5,577.607 | 5,040.154 | 3,307.96 |
| Other Expenses
| 384,373 | 0 | 453,567 | 63,033 | 77,281 | 88,416 | -2,342 | -460.186 | 732.515 | 118.552 |
| Operating Expenses
| 528,934 | 271,921 | 570,737 | 125,428 | 115,619 | 138,293 | 121,813 | 63,374.841 | 49,636.993 | 46,456.644 |
| Operating Income
| 436,321 | 622,368 | 466,408 | 420,861 | 276,428 | 337,250 | 320,022 | 157,031.754 | 71,738.231 | 27,248.704 |
| Operating Income Ratio
| 0.126 | 0.211 | 0.133 | 0.232 | 0.199 | 0.189 | 0.212 | 0.141 | 0.103 | 0.052 |
| Total Other Income Expenses Net
| 14,420 | -320,380 | -3,026 | -32,690 | -59,364 | -25,839 | -47,668 | -14,263 | 971.561 | 1,666.365 |
| Income Before Tax
| 450,741 | 301,988 | 436,876 | 386,054 | 217,064 | 291,622 | 277,509 | 162,597.854 | 72,709.792 | 28,915.069 |
| Income Before Tax Ratio
| 0.13 | 0.102 | 0.124 | 0.213 | 0.156 | 0.164 | 0.184 | 0.146 | 0.104 | 0.055 |
| Income Tax Expense
| 51,361 | 37,166 | 96,113 | 84,931 | 48,188 | 78,019 | 65,448 | 41,059.543 | 19,118.18 | 8,048.552 |
| Net Income
| 398,533 | 263,992 | 339,771 | 300,077 | 167,037 | 211,412 | 210,814 | 121,527.118 | 4,190.597 | 2,059.68 |
| Net Income Ratio
| 0.115 | 0.089 | 0.097 | 0.165 | 0.12 | 0.119 | 0.14 | 0.109 | 0.006 | 0.004 |
| EPS
| 6.57 | 4.35 | 5.94 | 7.06 | 4.52 | 4.06 | 5.03 | 3.34 | 1.1 | 0.54 |
| EPS Diluted
| 6.57 | 4.35 | 5.94 | 7.06 | 4.52 | 4.06 | 5.03 | 3.34 | 1.1 | 0.54 |
| EBITDA
| 711,469 | 622,368 | 769,307 | 659,955 | 316,652 | 364,127 | 352,781 | 167,072 | 75,388 | 32,391.793 |
| EBITDA Ratio
| 0.205 | 0.211 | 0.219 | 0.364 | 0.228 | 0.204 | 0.234 | 0.15 | 0.108 | 0.062 |