PT. MNC Studios International Tbk.
IDX:MSIN.JK
1025 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,952,629 | 3,517,808 | 1,813,220 | 1,389,166 | 1,780,848 | 1,509,601 | 1,112,390.547 | 698,268.907 | 523,281.105 |
| Cost of Revenue
| 2,386,059 | 2,507,169 | 1,279,340 | 995,949 | 1,325,094 | 1,083,699 | 891,983.951 | 576,893.683 | 449,575.758 |
| Gross Profit
| 566,570 | 1,010,639 | 533,880 | 393,217 | 455,754 | 425,902 | 220,406.596 | 121,375.224 | 73,705.347 |
| Gross Profit Ratio
| 0.192 | 0.287 | 0.294 | 0.283 | 0.256 | 0.282 | 0.198 | 0.174 | 0.141 |
| Reseach & Development Expenses
| 33,028 | 47,067 | 0 | 0 | 0 | 11,606 | 0 | 0 | 0 |
| General & Administrative Expenses
| 110,409 | 117,170 | 62,395 | 38,338 | 49,877 | 7,878 | 4,951.739 | 4,362.148 | 2,362.435 |
| Selling & Marketing Expenses
| 161,512 | 0 | 0 | 0 | 0 | 0 | 625.868 | 678.005 | 945.525 |
| SG&A
| 271,921 | 117,170 | 62,395 | 38,338 | 49,877 | 7,878 | 5,577.607 | 5,040.154 | 3,307.96 |
| Other Expenses
| 494 | 453,567 | 63,033 | 77,281 | 88,416 | -2,342 | -460.186 | 732.515 | 118.552 |
| Operating Expenses
| 271,921 | 570,737 | 125,428 | 115,619 | 138,293 | 121,813 | 63,374.841 | 49,636.993 | 46,456.644 |
| Operating Income
| 294,649 | 466,408 | 420,861 | 276,428 | 337,250 | 320,022 | 157,031.754 | 71,738.231 | 27,248.704 |
| Operating Income Ratio
| 0.1 | 0.133 | 0.232 | 0.199 | 0.189 | 0.212 | 0.141 | 0.103 | 0.052 |
| Total Other Income Expenses Net
| 7,339 | -29,532 | -34,807 | -59,364 | -45,628 | -42,513 | 5,566.1 | 971.561 | 1,666.365 |
| Income Before Tax
| 301,988 | 436,876 | 386,054 | 217,064 | 291,622 | 277,509 | 162,597.854 | 72,709.792 | 28,915.069 |
| Income Before Tax Ratio
| 0.102 | 0.124 | 0.213 | 0.156 | 0.164 | 0.184 | 0.146 | 0.104 | 0.055 |
| Income Tax Expense
| 37,166 | 96,113 | 84,931 | 48,188 | 78,019 | 65,448 | 41,059.543 | 19,118.18 | 8,048.552 |
| Net Income
| 263,992 | 339,771 | 300,077 | 167,037 | 211,412 | 210,814 | 121,527.118 | 4,190.597 | 2,059.68 |
| Net Income Ratio
| 0.089 | 0.097 | 0.165 | 0.12 | 0.119 | 0.14 | 0.109 | 0.006 | 0.004 |
| EPS
| 4.35 | 5.94 | 7.06 | 4.52 | 4.06 | 5.03 | 3.34 | 1.1 | 0.54 |
| EPS Diluted
| 4.35 | 5.94 | 7.06 | 4.52 | 4.06 | 5.03 | 3.34 | 1.1 | 0.54 |
| EBITDA
| 622,368 | 711,284 | 434,572 | 289,289 | 350,110 | 328,143 | 164,030.15 | 79,479.387 | 32,751.953 |
| EBITDA Ratio
| 0.211 | 0.202 | 0.24 | 0.208 | 0.197 | 0.217 | 0.147 | 0.114 | 0.063 |