PT. MNC Studios International Tbk.

IDX:MSIN.JK

1025 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015
Operating Activities:
Net Income 263,992339,771398,569167,037211,412210,814121,527.1184,190.5972,059.68
Depreciation & Amortization 327,719244,87695,39936,59946,6668,1213,912.1063,650.0143,049.79
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital 000000000
Accounts Receivables 000000000
Inventory 000000000
Accounts Payables 000000000
Other Working Capital 000000000
Other Non Cash Items 652,722-584,647-285,380-60,625-182,409-218,935-125,439.224-7,840.612-5,109.47
Operating Cash Flow 588,995584,647208,588143,01175,6698,1213,912.1063,650.0143,049.79
Investing Activities:
Investments In Property Plant And Equipment -464,144-496,903-72,671-24,899-48,706-41,243-53,662.564-8,364.394-10,128.503
Acquisitions Net 7,64151072242936-500,000-35,973.276,119.13897
Purchases Of Investments -45,196-147,822-24,201-38,000-186,000-11,402-6,000-94,394.9340
Sales Maturities Of Investments 285-51023,479-421646,05549,186.944534.1425.1
Other Investing Activites -429,99951038,24342-23911,93179.584-16.83652.943
Investing Cash Flow -501,414-644,215-34,428-62,857-233,845-534,659-46,369.236-26,122.884-10,070.46
Financing Activities:
Debt Repayment -59,113-191,353-317,884-56,518-563,410-1,444-4,000-193-348
Common Stock Issued 00173,917100,7220753,72400493
Common Stock Repurchased 00249,004-9,53400000
Dividends Paid 00-22,8890-109,2420000
Other Financing Activities -3,018-7,970-522187,934514,562449,314-49.779-192.808-348.115
Financing Cash Flow -62,131-199,32381,626121,882-158,0901,201,594-4,049.779-192.808-348.115
Other Information:
Effect Of Forex Changes On Cash 0155,661-1,86800-262,02647,995.65643,472.31517,337.471
Net Change In Cash 25,450-103,230253,918202,036-316,266413,0301,488.74720,806.6379,968.685
Cash At End Of Period 616,336590,886650,411396,493194,457510,72397,693.4896,204.73375,398.096