Motorola Solutions, Inc.

NYSE:MSI

438.81 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,3811,5121,7059107101,0221,3258227178781,8741,6531,9211,3201,2541,0071,3411,6721,0011,1389538861,2468398787951,2056537427661,0301,6871,5451,9401,9802,2003,1123,3533,9542,8452,8763,1413,2251,7211,4571,4701,4681,7791,7721,7201,8811,7852,2032,7644,2083,8482,8933,1882,8693,0502,8813,2653,0642,9742,7572,6932,7522,3152,7702,7373,2123,0153,4014,2003,7742,8564,15611,14510,55610,8018,6678,2767,8777,0886,2136,2906,5076,2846,3925,8796,0825,3714,4514,0473,3012,7573,0833,2753,3453,0922,3581,7141,4531,2571,1771,5091,4451,7681,4531,5801,5131,182941845725666760850741734683728886905670794677583537421302319277359265249323213231340258185176
Short Term Investments 0000030000000015801571540159175163017600005045464547474012923285024023626021,1691,7592,2482,1351,7601,9332,0473,2104,4654,4243,4554,6555,0465,3385,1805,0944,0653,5342,6062257355954656121,0635,92180112,42811,82710,98910,44611,0119,8758,64315515215213813913975577559869512180272302350354336614587699435291276171250268289335291318267298325291289350328319334033030133035800000000000000000000
Cash and Short Term Investments 1,3811,5121,7059107101,0221,3258227178781,8741,6531,9211,3201,2541,0071,3411,6721,0011,1389538861,2468398787951,2056537927661,0301,6871,5451,9401,9802,2003,1123,3533,9542,8452,8763,1413,2272,8903,2163,7183,6033,5393,7053,7675,0916,2506,6276,2198,8638,8948,2318,3687,9637,1156,4155,8713,2893,7093,3523,1583,3643,3788,6913,53815,64014,84214,39014,64614,78512,73112,79911,30010,70810,9538,8058,4158,0167,1636,2706,3656,5666,3706,4876,0006,1625,6434,7534,3973,6553,0933,6973,8624,0443,5272,6491,9901,6241,5071,4451,7981,7802,0591,4531,5801,8111,5071,2321,1341,0759941,0791,1847417349841,0581,244905670794677583537421302319277359265249323213231340258185176
Net Receivables 3,0812,7192,8842,7592,5462,3642,6332,4882,4052,2312,4912,2962,0001,9362,3232,2242,0712,0802,4582,2162,1192,0282,3052,0961,9191,9791,5231,3821,8501,0701,3721,1641,0831,1481,3621,6961,6161,5411,4091,6751,6232,1901,9201,8232,2342,2151,8811,7041,5901,7171,8661,5351,5461,4063,2683,2363,4653,0863,4953,4023,6893,6893,4934,3306,9396,9897,2796,8676,7358,1297,5097,1356,4205,8587,3785,6605,2344,6664,4925,3675,1434,9764,4363,8523,6263,8464,4374,1234,2024,1154,5835,1144,9955,6447,0926,7186,2685,9935,1255,1955,3384,8855,0575,0234,9044,9064,8474,5474,6594,2944,0354,0363,9414,0804,0814,0124,0183,6303,7393,6123,0652,6782,4762,8082,5142,0422,2892,0921,9701,8261,9531,8401,8141,8251,8571,8411,8151,6211,6831,4001,101851813
Inventory 8038408279591,0201,0821,0551,1571,0719527886045595305084894494424474604244253563673914413273643913452732832842872963343643813453313305765225214985155135384884715125485225211,3641,3541,2991,2511,3081,5231,6602,0712,6592,6492,7582,9412,8362,9953,0163,3013,1622,7162,7162,7642,5222,3022,2762,4802,5463,1912,8162,6322,7922,6592,7542,8612,8692,8692,4622,5302,7563,2503,8424,5335,2425,5575,4464,6883,4223,7303,7653,6363,7454,2904,3834,4084,0963,9793,6633,4723,2203,4223,4333,4383,5283,4623,1823,0242,6702,5642,3722,2111,8641,7301,5611,4071,3211,3261,3091,2601,2421,2461,2401,2861,2451,2371,1511,1461,1731,144909819801
Other Current Assets 25245025340435035824224021821925918218015624225122528727233832436435435033034383287311582975567063562691710011819374091751367677601371738008287617726767437291,8041,3422,6591,8072,0662,1842,1772,6302,9196,8307,2265,2885,4446,8526,5521,4376,9172,9332,8842,7792,4957942,1631,7781,8571,7951,3811,3231,1089859388179069049418871,0221,0151,4503,0491,4143,8961,6821,9351,5287503,5637877187438508167647872,3122,5942,4766731,8501,8471,8756041,5822,0191,8181,7751,5611,3461,2144549979581,1829311,0941,0851,0529901,0641,0941,0751,0851,067875969828496439384319
Total Current Assets 5,5175,5215,6695,0324,6264,8265,2554,7074,4114,2805,4124,7354,6603,9424,3273,9714,0864,4814,1784,1543,8313,7144,2723,6643,5813,6213,9503,3363,2113,0733,4303,8043,5474,0014,5824,7875,6325,8846,8797,1687,0666,7817,0206,5806,8417,3667,4017,2717,2237,3778,7689,71510,26910,86117,15417,37316,01415,89616,03215,32515,71415,71117,36319,86820,21920,48322,22221,66521,80923,71930,97529,59928,42828,11427,86923,82223,21621,68621,08221,99019,22718,76817,90716,37715,57416,21317,13416,57716,61316,26817,14918,98119,51418,66919,88519,42320,00118,65916,50316,01515,05813,60513,53114,22013,75213,62413,23612,89712,36911,82211,31910,81510,45310,52710,51010,05010,2989,6568,9258,4717,7677,1616,7136,4405,7035,4255,2185,0954,9014,5594,4874,4694,4254,5454,4524,3944,1643,9493,9153,3802,7072,2392,109
Non-Current Assets:
Property, Plant & Equipment, Net 1,5141,4911,4591,3841,4131,3991,4121,2041,4051,4671,4241,4261,4581,4761,4901,4481,4271,4531,5461,5241,5071,5308958928959008568898598207897807789974874675425305496646827958108418308258398608578748968898999151,7291,7681,9682,0882,1542,2242,2802,3222,4422,5052,5752,5772,4802,5362,5862,5452,2672,1572,0842,2482,2712,3032,2702,2922,3324,5504,6134,7625,1645,3365,6225,7536,1046,3916,7708,2888,9139,71110,24511,23611,15710,66410,2149,7639,2468,8439,6139,56810,0499,9579,9909,9279,8569,5459,5549,5259,7689,7469,7619,5979,3568,9518,4957,7357,0736,5946,2225,7165,5475,0624,8734,6714,5764,3654,2654,2154,1944,0463,9793,8683,7783,6333,5733,4423,3372,8542,3292,1401,981
Goodwill 3,4003,4103,4013,2783,2953,2873,3122,8512,8732,8642,5652,4492,2192,2212,2192,2072,1232,0752,0672,0061,8521,8601,5141,5411,5281,5359389327497377285975975904204234233903833833831,5311,5091,5071,5021,5051,5101,4301,4301,4301,4281,4491,4291,4292,8252,7522,8282,8302,8232,8232,8222,8222,8374,3514,3584,5174,4994,6764,5894,454001,49400000000001,49600000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,2081,2321,2551,2171,2611,3021,3421,1771,2551,3041,1051,1341,1231,1801,2341,2681,2421,2421,3271,3311,3321,4161,2301,2971,3401,436861896868878821769824669495052382324241038792969810930360481001461966794665225358466589971,06401,2981,5221,2011,6241,3841,8621,94300002,0530001,516000025500000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 4,6084,6424,6564,4954,5564,5894,6544,0284,1284,1683,6703,5833,3423,4013,4533,4753,3653,3173,3943,3373,1843,2762,7442,8382,8682,9711,7991,8281,6171,6157285975975904204734754283834074071,6341,5091,5071,5981,6031,5101,4601,4301,4301,4281,4491,4291,4293,5042,7522,8282,8302,8232,8232,8223,8862,8375,6495,8805,7186,1236,0606,4516,397001,494-1,5562,053-2,477-2,522-2,7541,516-2,894-3,205-3,18801,751-2,517-1,9110-1,545-1,199-2,0320-2,768-7,203-6,81400-15,662-15,441000000000000000000000000000000000000000000000
Long Term Investments 1271412771421621441471461621832092141811681581541571541591591751631691761721742472492482372382382232282682922852853162402362602512591421481441622001681661672031953804094275245255665187559837157468010951952909001,3951,5561,6542,4772,5222,7543,2412,8943,2053,1880-1,7512,5171,91101,5451,1992,03202,5534,3284,1330011,13311,113000000000000000000000000000000000000000000000
Tax Assets 1,2251,2441,0621,0471,1721,0731,0369881,0049999169349819559668769229189438669139539859499459731,0232,1152,1602,1982,2192,1872,2612,3302,2781,8892,1182,1792,1512,1411,9092,0042,0762,6682,5302,4222,4162,0172,1902,3182,3752,0742,0631,9841,6191,7621,8822,2532,2842,3272,0942,4452,4283,0603,0742,6792,4542,4722,1572,1191,3258229911,0801,2452,9302,3402,3702,3532,9752,9953,2923,3493,6493,2973,2223,1122,7942,7381,6561,1522152,8752,681004,5294,32802,4352,0111,77801,4091,6421,6180000000000000000000000000000000000000
Other Non-Current Assets 3542872133363233223105525625525585305094814824374173934223333643573444444204123332012001971,0211,0131,0619033521781081191451,5751,5681411852032192333692502932762964777341,1761,1911,8611,6931,6691,7851,7841,6766441,8161,3221,2451,8751,5331,0856586814,0264,8301,6124,2675574,4074,4434,6353655,0355,3365,5285,6785,1095,4124,7324,8024,4594,0425,5406,1845,5678,9699,61611,30114,09015,42614,73711,5786,9795,0654,7125,1483,3443,2882,8984,1864,2003,5503,0022,9893,3313,3813,2522,9352,9811,6721,5531,5381,4931,4671,4241,2381,1531,057947835763721724694593569530512441456439434476285303280
Total Non-Current Assets 7,8287,8057,6677,4047,6267,5277,5596,9187,2617,3696,7776,6876,4716,4816,5496,3906,2886,2356,4646,2196,1436,2795,1375,2995,3005,4304,2585,2825,0845,0674,9954,8154,9205,0483,8053,2993,5283,5413,5445,0274,8024,8344,8315,4785,3195,2315,2784,7494,9705,0665,1615,0565,3285,6998,4238,5528,7989,3649,5719,7249,39010,05210,50613,25113,52013,65012,59013,10412,80412,6517,6187,8097,5767,5957,7809,6409,0539,2979,80712,56012,94413,58214,19114,09414,33113,70714,01813,64413,55015,48416,24915,27819,21420,85222,45824,75425,64024,50020,82418,25716,68916,05815,19714,71014,92014,44314,04213,74513,10412,52712,75713,07713,14212,84912,29111,93210,1679,2888,6118,0877,6897,1406,7856,2155,9305,6185,4115,1284,9864,9394,8884,6394,5484,3984,2904,0744,0293,8813,7713,3302,6142,4432,261
Total Assets 13,34513,32613,33612,43612,25212,35312,81411,62511,67211,64912,18911,42211,13110,42310,87610,36110,37410,71610,64210,3739,9749,9939,4098,9638,8819,0518,2088,6188,2958,1408,4258,6198,4679,0498,3878,0869,1609,42510,42312,19511,86811,61511,85112,05812,16012,59712,67912,02012,19312,44313,92914,77115,59716,56025,57725,92524,81225,26025,60325,04925,10425,76327,86933,11933,73934,13334,81234,76934,61336,37038,59337,40836,00435,70935,64933,46232,26930,98330,88934,55032,17132,35032,09830,47129,90529,92031,15230,22130,16331,75233,39834,25938,72839,52142,34344,17745,64143,15937,32734,27231,74729,66328,72828,93028,67228,06727,27826,64225,47324,34924,07623,89223,59523,37622,80121,98220,46518,94417,53616,55815,45614,30113,49812,65511,63311,04310,62910,2239,8879,4989,3759,1088,9738,9438,7428,4688,1937,8307,6866,7105,3214,6824,370
Liabilities & Equity:
Current Liabilities:
Account Payables 8618228817226767191,2071,0471,0739938518057046376125364985316185575445585924564304635934736144335534064094245184434174375405014536558146335975937056466375946776416255602,4622,3792,3362,1472,4292,2122,1882,2653,1883,8343,8063,6604,1673,6713,4934,0105,0564,8024,1344,4304,4063,5973,3192,9523,3303,3323,1822,9242,7892,5052,1292,2042,2682,3642,2632,1972,4342,7652,7612,9663,4923,9603,8013,5583,0152,5122,4842,2062,3052,0561,9722,0982,2972,0712,0851,8652,0501,8221,7511,8692,0181,8121,7991,7431,6781,5271,4591,3331,3381,1361,0379741,1279118427998978127997848898227547377890000
Short Term Debt 6893131,4381,3131141119789610651311381461221251781416617282831337347492524746444554444444444444444404405605606605605532531532536244063921891451743321,5231,7751,7571,6935084904704483443367127173363528348961,1911,2637751,6291,4571,5291,5768702,7173,9824,9376,3915,2624,8693,7032,5041,4951,8772,2552,9093,5982,9731,9941,2821,3791,3511,4691,3821,8301,7631,6551,6051,7311,8701,5309161,9001,5008095556495743574376596596598529111,1281,1289959829458057871,038380718291
Tax Payables 14532523120827034936717619026218310781891475972489586919411112710567107168134931117265494859684991747692955412375957093012611614612029334020102460340467000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 1,8521,8902,0371,8981,7641,7931,8591,5491,5561,5901,6501,5381,4161,4191,5541,3591,2941,2781,4491,2231,1871,1581,2631,1271,0491,0691,0418778148648737336527007277206816837137066871,1641,0739771,0081,1161,2077997882,5737748107607411,0711,0611,4421,1251,0821,1081,5651,6061,0921,6211,5071,4971,2351,2771,3211,4181,7318,2652,1232,3513879661,1291,3833601,0981,1401,6371,6781,7652,1072,23502,2742,5752,60103,5240000-4,869-3,7030-1,495-1,877-2,2550-3,598-2,973-1,9940-1,379-1,351-1,4690-1,830-1,763-1,65500-1,870-1,5300-1,900-1,5000000000000000000000000
Other Current Liabilities 1,2421,6011,3801,3551,2121,4531,3751,0941,0761,1971,5579559268931,3111,2051,1711,2561,3561,2591,1171,2351,2101,1681,0961,0721,2451,1669361,0441,2001,0179799049448628698539931,8131,7801,2031,3291,2261,1851,1761,4191,6761,561121,9592,1132,1402,9984,5724,7373,5784,0694,2144,2564,3915,1226,2486,2296,1166,4456,7666,4306,2877,6446,945165,3075,1977,2476,4515,4935,2576,1665,8274,9644,2134,0703,3562,8253,2435,9133,4223,4603,2146,3942,3396,1825,7196,3746,24810,9809,8326,8979,3868,2428,1356,22610,2299,5577,3805,4766,5816,2946,1884,5636,0385,8865,9154,1703,8415,5655,1303,3234,7754,1562,6952,4962,3132,1741,9831,7711,5621,4161,2911,3141,2841,2081,1461,1641,2681,2131,2091,1751,6531,288653894
Total Current Liabilities 4,6444,6265,7365,2883,7663,9664,5603,7683,8013,8864,0633,4293,1843,0953,4893,3123,4803,8793,4393,6562,8762,9793,0963,0882,9223,0962,9312,5632,4102,3852,6302,1612,0452,0322,1932,0291,9711,9772,2503,0242,9243,0263,2202,8402,7942,8893,3353,1252,9903,5833,8154,1694,1314,9048,7108,7097,8877,8738,2617,6008,1849,05610,62011,87311,57411,77612,50012,90112,87614,82915,42513,59112,05412,44812,48811,35810,27710,30410,57310,5939,6389,6089,4338,8178,3248,4579,8109,5179,8279,5889,69811,34512,92513,62216,25715,47014,78113,39012,41611,89810,72610,34111,44012,28511,5299,4789,0558,6528,3798,0537,9957,8607,6377,7847,7937,3847,3646,8735,9176,3025,6154,8374,3894,0983,7853,3143,3353,1322,9172,7493,0633,0073,1353,0583,0483,0722,9122,7512,7512,6911,6681,3711,185
Non-Current Liabilities:
Long Term Debt 5,7435,9944,7055,0726,4066,4126,4326,3146,3196,0096,0016,0086,0265,5205,5655,5635,4965,5695,6105,6115,8195,8405,2895,0955,2985,3044,4194,4234,4214,4144,3925,0445,0285,0234,3864,3863,3933,3923,3963,4012,4462,4622,4572,4582,4522,4501,8591,8601,8611,1261,1301,5381,5482,0932,1942,8642,9073,3723,3653,9013,8993,8784,0923,9883,9714,0743,9912,6282,5902,5962,7043,7803,7583,7743,8063,9754,9734,5774,5786,2596,6976,6796,6757,1676,6867,1847,1897,4507,4147,4608,3726,6086,8146,6734,2933,1063,0863,0863,0893,1143,1192,6292,6332,1332,1292,1272,1441,9051,9071,9081,9311,9261,9481,9561,9491,9611,5191,1261,1271,1481,2161,3731,3601,4381,2261,4121,2581,2621,2631,2559541,002794798792781775767755343344334705
Deferred Revenue Non-Current 446430424394382378363327308299306309296280283266263264274253263239214159180167169158164115115126149113113116121141139148150293302311296319304278002752912932730504662-1,12500000000000000000000000000000000004854850000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 79595572717473129140143183170178176180179175171184172180222201234240248115142139140121119120141-113430422416-1391,1921,205624-302586641621-30466200-27562972991101,2301,2121,1250000000000000000000000000000000002159898461,5043,2434,5294,3283,4812,4352,0111,7781,1881,4091,6421,6181,5220001,108000968000509000433000230000196000203000183155137110100
Other Non-Current Liabilities 1,6161,6801,6771,2341,2761,2741,2551,4811,5341,6101,6591,7541,7911,8301,9001,7811,7751,7631,8181,7651,7901,8031,8851,7821,7331,7752,3012,1502,1372,1232,1191,8171,8031,8771,9041,4231,4301,4052,0111,1889741,4632,4853,1583,1583,1964,1952,1983,4693,6243,7101,9862,0721,9733,6862,0721,9243,9704,0943,7383,3983,4633,6502,5992,9903,1032,8744,1964,1844,1463,3222,8992,9152,9072,6822,3632,3682,3242,4072,5482,7122,9403,3012,5363,0372,9172,9141,4571,8811,1981,1521,3221,2141,2511,1921,2161,2881,3011,5131,9051,7291,5431,2451,2131,3001,3171,2852,9972,6402,3771,2472,2332,2542,1431,0431,8951,6031,4808871,4931,4171,3299071,08193192466280080172253257559373744245743039119414616411396
Total Non-Current Liabilities 7,8848,1636,8616,7728,1358,1388,1238,2518,3018,0618,1498,2418,2917,8067,9287,7897,7097,7677,8867,8018,0528,1047,5897,2707,4517,4947,0046,8736,8616,7926,7477,1067,1007,1546,2906,3555,3665,3545,4075,9294,7754,8424,9426,5136,5476,5866,0544,9985,3304,7504,8404,4444,6425,2505,8806,6706,7057,3427,4597,6397,2977,3417,7426,5876,9617,1776,8656,8246,7746,7426,0266,6796,6736,6816,4886,3387,3416,9016,9858,8079,4099,6199,9769,7039,72310,10110,1038,9079,2958,6589,5248,1459,5029,2556,9897,5658,9038,7158,0837,4546,8595,9505,0664,7555,0715,0624,9514,9024,5474,2854,2864,1594,2024,0993,9603,8563,1222,6062,5232,6412,6332,7022,7002,5192,1572,3362,1502,0622,0641,9771,6821,5771,3871,5351,4371,2381,2051,1581,132644645557901
Total Liabilities 12,52812,78912,59712,06011,90112,10412,68312,01912,10211,94712,21211,67011,47510,90111,41711,10111,18911,64611,32511,45710,92811,08310,68510,35810,37310,5909,9359,4369,2719,1779,3779,2679,1459,1868,4838,3847,3377,3317,6578,9537,6997,8688,1629,3539,3419,4759,3898,1238,3208,3338,6558,6138,77310,15414,59015,37914,59215,21515,72015,23915,48116,39718,36218,46018,53518,95319,36519,72519,65021,57121,45120,27018,72719,12918,97617,69617,61817,20517,55819,40019,04719,22719,40918,52018,04718,55819,91318,42419,12218,24619,22219,49022,42722,87723,24623,03523,68422,10520,49919,35217,58516,29116,50617,04016,60014,54014,00613,55412,92612,33812,28112,01911,83911,88311,75311,24010,4869,4798,4408,9438,2487,5397,0896,6175,9425,6505,4855,1944,9814,7264,7454,5844,5224,5934,4854,3104,1173,9093,8833,3352,3131,9282,086
Equity:
Preferred Stock 0519000000000000000000000000000000000000000000000000000000000000030,034030,9650000000000027,81800051000000000000004,8244,77501,9160000000000000000000000000000000000000000000
Common Stock 22222222222222222222222222222222222222223333333333333332423232323236,8796,8316,8006,7976,7676,7926,8576,8856,9497,1977,2587,3567,4157,5087,4777,4117,3617,3437,0967,0887,0337,0176,9846,9826,9486,9476,9056,9006,8156,7646,6796,6536,5906,5746,5546,5422,1521,8381,8271,8221,81001,8011,7951,7940000000000001,76400083600000000000000000000
Retained Earnings 1,6071,3991,6401,3261,3331,3331,3439899361,0021,3501,2011,1511,0801,1271,0081,0171,0741,2391,2201,0519631,0517886275314679819459701,1481,0961,0801,5971,7161,6893,4853,4123,4103,2843,2192,4732,4252,1621,9351,7461,6251,3611,2281,1091,0169028464974,4604,1674,0583,8963,8273,6853,6733,6473,8787,6498,1598,2698,5798,6108,6658,8139,0868,5877,7436,4845,8974,8023,1502,3161,7223,7053,3213,6183,1032,7072,6852,6592,5822,5012,4824,8955,4346,7628,2599,1069,7279,6809,2369,2528,7808,5058,4878,3538,2548,1678,2129,6129,50410,40510,35310,2288,3438,3948,3787,7867,4617,5806,9656,2305,9174,4004,4344,4974,5343,3353,4573,5123,6343,0133,1533,4143,2872,5842,7563,0492,9332,8492,8222,6612,5342,1351,7771,5521,440
Accumulated Other Comprehensive Income/Loss -2,549-2,553-2,540-2,505-2,447-2,487-2,535-2,638-2,491-2,384-2,379-2,416-2,388-2,410-2,446-2,433-2,475-2,566-2,440-2,759-2,737-2,724-2,765-2,571-2,580-2,508-2,562-2,126-2,199-2,264-2,317-1,931-1,888-1,845-1,866-2,006-1,985-1,913-1,855-2,625-2,245-2,270-2,287-3,272-3,309-3,319-3,300-2,653-2,793-2,827-2,876-2,154-2,140-2,140-2,222-2,315-2,376-2,311-2,286-2,026-2,161-2,328-2,205-716-634-605-706-1,444-1,537-1,589-1,650-1,589-1,552-1,452-1,423-1,151-395-262-55-108-751207-36-95-487-523-234-458-617-214-5784-2721,1233,4964,8244,7753,1541,9162,5241,580-12,839134656792-11,52426,17625,09424,022-9,83023,74623,51222,986-8,110-7,74719,95818,930-6,65715,23014,416-4,409000000000000000000000
Other Total Stockholders Equity 1,7421,1541,6221,5391,4491,3861,3061,2391,1101,064987950877832759667626542499436714651419370444421351313264242203174117994283135851,1782,5503,1623,5113,5183,7834,1624,6674,9375,1615,4105,8007,0717,3478,0307,9508,6448,5658,4118,3368,2118,1287,9881,0771,003-29,108882-30,2167821,0219506262,5092,8823,7304,1334,6914,6384,485-23,4554,3213,1542,7222,3702,3622,2962,2862,2422,2332,1402,1171,9281,7071,4211,3851,2201,188928-3,953-3842,5722728451,14516,8071,7881,4091,32915,292-23,493-22,900-22,23913,282-20,267-20,134-19,27911,69710,909-16,944-15,6958,072-12,015-11,6426,6741,0392,7032,2341,8811,5102,0161,7531,3581,3431,9401,6951,3011,3241,3091,2541,2601,2691,2401,2311,202844
Total Shareholders Equity 802521724362337234116-408-443-316-40-263-358-496-558-756-830-948-700-1,101-970-1,108-1,293-1,411-1,507-1,554-1,742-830-988-1,050-964-659-689-147-106-3071,8152,0862,7353,2114,1393,7173,6592,6762,7913,0973,2653,8723,8484,0855,2146,0986,7396,31010,88510,44110,1169,9449,7759,8109,5239,2759,50714,65915,20415,18015,44715,04414,96314,79917,14217,13817,27716,58016,67315,76614,65113,77813,33113,84713,12413,12312,68911,95111,85811,36211,23911,31211,04113,02113,69114,28416,30116,64418,61220,65821,47320,57016,34414,43613,67812,88812,22211,89012,07213,52713,27213,08812,54712,01111,79511,87311,75611,49311,04810,7429,9799,4659,0967,6157,2086,7626,4096,0385,6915,3935,1445,0294,9064,7724,6304,5244,4514,3504,2574,1584,0763,9213,8033,3753,0082,7542,284
Total Equity 817537739376351249131-394-430-298-23-248-344-478-541-740-815-930-683-1,084-954-1,090-1,276-1,395-1,492-1,539-1,727-818-976-1,037-952-648-678-137-96-2981,8232,0942,7663,2424,1693,7473,6892,7052,8193,1223,2903,8973,8734,1105,2746,1586,8246,40610,98710,54610,22010,0459,8839,9179,6239,3669,59514,65915,20415,18015,44715,04414,96314,79917,14217,13817,27716,58016,67315,76614,65113,77813,33115,15013,12413,12312,68911,95111,85811,36211,23911,79711,04113,50614,17614,76916,30116,64419,09721,14221,95721,05416,82814,92014,16213,37212,22211,89012,07213,52713,27213,08812,54712,01111,79511,87311,75611,49311,04810,7429,9799,4659,0967,6157,2086,7626,4096,0385,6915,3935,1445,0294,9064,7724,6304,5244,4514,3504,2574,1584,0763,9213,8033,3753,0082,7542,284
Total Liabilities & Shareholders Equity 13,34513,32613,33612,43612,25212,35312,81411,62511,67211,64912,18911,42211,13110,42310,87610,36110,37410,71610,64210,3739,9749,9939,4098,9638,8819,0518,2088,6188,2958,1408,4258,6198,4679,0498,3878,0869,1609,42510,42312,19511,86811,61511,85112,05812,16012,59712,67912,02012,19312,44313,92914,77115,59716,56025,57725,92524,81225,26025,60325,04925,10425,76327,86933,11933,73934,13334,81234,76934,61336,37038,59337,40836,00435,70935,64933,46232,26930,98330,88934,55032,17132,35032,09830,47129,90529,92031,15230,22130,16331,75233,39834,25938,72839,52142,34344,17745,64143,15937,32734,27231,74729,66328,72828,93028,67228,06727,27826,64225,47324,34924,07623,89223,59523,37622,80121,98220,46518,94417,53616,55815,45614,30113,49812,65511,63311,04310,62910,2239,8879,4989,3759,1088,9738,9438,7428,4688,1937,8307,6866,7105,3214,6824,370