Motorola Solutions, Inc.
NYSE:MSI
471.38 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,978 | 9,112 | 8,171 | 7,414 | 7,887 | 7,343 | 6,380 | 6,038 | 5,695 | 5,881 | 8,696 | 8,698 | 8,203 | 19,282 | 22,044 | 30,146 | 36,622 | 42,879 | 36,843 | 31,323 | 27,058 | 26,679 | 30,004 | 37,580 | 30,931 | 29,398 | 29,794 | 27,973 | 27,037 | 22,245 | 16,963 | 13,303 | 11,341 | 10,885 | 9,620 | 8,250 | 6,707 | 5,888 | 5,443 |
Cost of Revenue
| 5,008 | 4,883 | 4,131 | 3,806 | 3,956 | 3,863 | 3,356 | 3,169 | 2,976 | 3,050 | 4,455 | 4,350 | 4,057 | 12,384 | 14,987 | 21,751 | 26,670 | 30,152 | 25,066 | 20,826 | 18,101 | 17,938 | 21,445 | 23,628 | 19,158 | 20,875 | 19,993 | 18,982 | 17,545 | 13,760 | 10,351 | 8,479 | 7,245 | 6,882 | 5,905 | 5,040 | 4,059 | 3,647 | 3,406 |
Gross Profit
| 4,970 | 4,229 | 4,040 | 3,608 | 3,931 | 3,480 | 3,024 | 2,869 | 2,719 | 2,831 | 4,241 | 4,348 | 4,146 | 6,898 | 7,057 | 8,395 | 9,952 | 12,727 | 11,777 | 10,497 | 8,957 | 8,741 | 8,559 | 13,952 | 11,773 | 8,523 | 9,801 | 8,991 | 9,492 | 8,485 | 6,612 | 4,824 | 4,096 | 4,003 | 3,715 | 3,210 | 2,648 | 2,241 | 2,037 |
Gross Profit Ratio
| 0.498 | 0.464 | 0.494 | 0.487 | 0.498 | 0.474 | 0.474 | 0.475 | 0.477 | 0.481 | 0.488 | 0.5 | 0.505 | 0.358 | 0.32 | 0.278 | 0.272 | 0.297 | 0.32 | 0.335 | 0.331 | 0.328 | 0.285 | 0.371 | 0.381 | 0.29 | 0.329 | 0.321 | 0.351 | 0.381 | 0.39 | 0.363 | 0.361 | 0.368 | 0.386 | 0.389 | 0.395 | 0.381 | 0.374 |
Reseach & Development Expenses
| 858 | 779 | 734 | 686 | 687 | 637 | 568 | 553 | 620 | 681 | 1,055 | 1,075 | 1,035 | 2,530 | 3,183 | 4,109 | 4,429 | 4,106 | 3,680 | 3,060 | 3,771 | 3,754 | 4,318 | 4,437 | 3,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,561 | 1,450 | 1,353 | 1,293 | 1,403 | 1,254 | 979 | 1,000 | 1,021 | 1,184 | 1,838 | 1,963 | 1,912 | 3,367 | 3,381 | 4,330 | 5,092 | 4,504 | 3,859 | 4,209 | 4,073 | 4,203 | 3,703 | 5,141 | 5,045 | 5,493 | 5,515 | 4,715 | 4,642 | 4,381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,561 | 1,450 | 1,353 | 1,293 | 1,403 | 1,254 | 979 | 1,000 | 1,021 | 1,184 | 1,838 | 1,963 | 1,912 | 3,367 | 3,381 | 4,330 | 5,092 | 4,504 | 3,859 | 4,209 | 4,073 | 4,203 | 3,703 | 5,141 | 5,045 | 5,493 | 5,515 | 4,715 | 4,642 | 4,381 | 3,776 | 2,838 | 2,468 | 2,414 | 2,289 | 1,957 | 1,659 | 1,431 | 1,475 |
Other Expenses
| 257 | 257 | 286 | 246 | 208 | -93 | -52 | -148 | -87 | -2,002 | -104 | -39 | 0 | 212 | 641 | 2,039 | 598 | 25 | -526 | 111 | -57 | 823 | 2,357 | 2,352 | 2,193 | 2,208 | 2,339 | 2,316 | 1,919 | 1,525 | 1,170 | 1,029 | 886 | 790 | 650 | 543 | 494 | 459 | 441 |
Operating Expenses
| 2,676 | 2,486 | 2,373 | 2,225 | 2,298 | 2,079 | 1,698 | 1,666 | 1,649 | 1,869 | 2,919 | 3,067 | 3,288 | 5,867 | 7,163 | 10,478 | 10,119 | 8,635 | 7,013 | 7,380 | 7,787 | 8,780 | 10,378 | 11,930 | 10,676 | 7,701 | 7,854 | 7,031 | 6,561 | 5,906 | 4,946 | 3,867 | 3,354 | 3,204 | 2,939 | 2,500 | 2,153 | 1,890 | 1,916 |
Operating Income
| 2,294 | 1,661 | 1,667 | 1,383 | 1,216 | 1,255 | 1,282 | 1,067 | 994 | -1,006 | 1,215 | 1,256 | 858 | 789 | -148 | -2,391 | -553 | 4,092 | 4,696 | 3,132 | 1,084 | -1,813 | -1,859 | 1,690 | 1,097 | 822 | 1,947 | 1,960 | 2,931 | 2,579 | 1,666 | 957 | 742 | 799 | 776 | 710 | 495 | 351 | 121 |
Operating Income Ratio
| 0.23 | 0.182 | 0.204 | 0.187 | 0.154 | 0.171 | 0.201 | 0.177 | 0.175 | -0.171 | 0.14 | 0.144 | 0.105 | 0.041 | -0.007 | -0.079 | -0.015 | 0.095 | 0.127 | 0.1 | 0.04 | -0.068 | -0.062 | 0.045 | 0.035 | 0.028 | 0.065 | 0.07 | 0.108 | 0.116 | 0.098 | 0.072 | 0.065 | 0.073 | 0.081 | 0.086 | 0.074 | 0.06 | 0.022 |
Total Other Income Expenses Net
| -148 | -146 | -115 | -209 | -580 | -153 | -208 | -204 | -77 | -155 | -70 | -41 | -120 | -112 | -415 | -242 | 163 | 518 | 1,824 | -20 | 20 | -1,633 | -3,652 | 541 | 186 | -1,935 | -131 | -185 | -149 | -142 | -141 | -157 | -129 | -133 | -130 | -98 | -79 | -86 | -76 |
Income Before Tax
| 2,146 | 1,515 | 1,552 | 1,174 | 1,001 | 1,102 | 1,076 | 844 | 917 | -1,161 | 1,145 | 1,215 | 738 | 677 | -165 | -2,637 | -390 | 4,610 | 6,520 | 3,252 | 1,293 | -3,446 | -5,511 | 2,231 | 1,168 | -1,374 | 1,816 | 1,775 | 2,782 | 2,437 | 1,525 | 800 | 613 | 666 | 646 | 612 | 416 | 265 | 45 |
Income Before Tax Ratio
| 0.215 | 0.166 | 0.19 | 0.158 | 0.127 | 0.15 | 0.169 | 0.14 | 0.161 | -0.197 | 0.132 | 0.14 | 0.09 | 0.035 | -0.007 | -0.087 | -0.011 | 0.108 | 0.177 | 0.104 | 0.048 | -0.129 | -0.184 | 0.059 | 0.038 | -0.047 | 0.061 | 0.063 | 0.103 | 0.11 | 0.09 | 0.06 | 0.054 | 0.061 | 0.067 | 0.074 | 0.062 | 0.045 | 0.008 |
Income Tax Expense
| 432 | 148 | 302 | 221 | 130 | 133 | 1,227 | 282 | 274 | -465 | 40 | 337 | -3 | 406 | -77 | 1,607 | -285 | 1,349 | 1,921 | 1,061 | 400 | -961 | -1,574 | 913 | 351 | -412 | 636 | 621 | 1,001 | 877 | 503 | 224 | 159 | 167 | 148 | 167 | 108 | 71 | -27 |
Net Income
| 1,709 | 1,363 | 1,245 | 949 | 868 | 966 | -155 | 560 | 610 | 1,299 | 1,099 | 881 | 1,158 | 633 | -51 | -4,244 | -49 | 3,661 | 4,578 | 1,532 | 893 | -2,485 | -3,937 | 1,318 | 817 | -962 | 1,180 | 1,154 | 1,781 | 1,560 | 1,022 | 453 | 454 | 499 | 498 | 445 | 308 | 194 | 72 |
Net Income Ratio
| 0.171 | 0.15 | 0.152 | 0.128 | 0.11 | 0.132 | -0.024 | 0.093 | 0.107 | 0.221 | 0.126 | 0.101 | 0.141 | 0.033 | -0.002 | -0.141 | -0.001 | 0.085 | 0.124 | 0.049 | 0.033 | -0.093 | -0.131 | 0.035 | 0.026 | -0.033 | 0.04 | 0.041 | 0.066 | 0.07 | 0.06 | 0.034 | 0.04 | 0.046 | 0.052 | 0.054 | 0.046 | 0.033 | 0.013 |
EPS
| 10.23 | 8.14 | 7.36 | 5.55 | 5.21 | 5.62 | -0.95 | 3.3 | 3.06 | 5.29 | 4.13 | 3.01 | 3.47 | 1.9 | -0.16 | -13.11 | -0.15 | 10.5 | 12.95 | 4.38 | 2.67 | -7.65 | -12.5 | 4.21 | 3.39 | -3.75 | 4.62 | 4.55 | 8.12 | 6.18 | 4.13 | 1.96 | 2.03 | 2.24 | 2.24 | 2.03 | 1.4 | 0.91 | 0.35 |
EPS Diluted
| 9.93 | 7.93 | 7.17 | 5.42 | 4.94 | 5.62 | -0.95 | 3.24 | 3.02 | 5.29 | 4.06 | 2.96 | 3.41 | 1.87 | -0.16 | -13.11 | -0.15 | 10.22 | 12.67 | 4.38 | 2.66 | -7.62 | -12.45 | 4.06 | 2.87 | -3.25 | 4.55 | 4.41 | 7.91 | 6.18 | 4.13 | 1.96 | 2.03 | 2.24 | 2.24 | 2.03 | 1.4 | 0.91 | 0.35 |
EBITDA
| 2,751 | 2,257 | 2,257 | 1,865 | 1,674 | 1,838 | 1,678 | 1,542 | 1,229 | -841 | 1,505 | 1,531 | 1,236 | 1,234 | 350 | -1,580 | 736 | 4,650 | 7,277 | 4,282 | 2,146 | 2,059 | -1,393 | 4,013 | 3,781 | 3,095 | 4,286 | 4,276 | 4,862 | 4,126 | 2,862 | 1,986 | 1,628 | 1,589 | 1,426 | 1,253 | 989 | 810 | 562 |
EBITDA Ratio
| 0.276 | 0.253 | 0.269 | 0.243 | 0.204 | 0.227 | 0.253 | 0.224 | 0.199 | -0.147 | 0.166 | 0.167 | 0.158 | 0.083 | 0.026 | 0.036 | 0.035 | 0.105 | 0.086 | 0.113 | 0.087 | 0.223 | 0.133 | 0.109 | 0.099 | 0.17 | 0.144 | 0.153 | 0.18 | 0.185 | 0.169 | 0.149 | 0.144 | 0.146 | 0.148 | 0.152 | 0.147 | 0.138 | 0.103 |