Mesoblast Limited
ASX:MSB.AX
1.395 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.902 | 7.501 | 10.211 | 7.456 | 32.156 | 16.722 | 17.341 | 2.412 | 42.548 | 23.748 | 25.98 | 28.786 | 38.28 | 120.921 | 0.006 | 0.891 | 0.91 | 1.679 | 2.822 | 0.503 |
| Cost of Revenue
| 0 | 54.922 | 63.572 | 85.731 | 81.497 | 75.173 | 5.508 | 12.065 | 29.763 | 23.783 | 25.434 | 21.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 5.902 | -47.421 | -53.361 | -78.275 | -49.341 | -58.451 | 11.833 | -9.653 | 12.785 | -0.035 | 0.546 | 7.52 | 38.28 | 120.921 | 0.006 | 0.891 | 0.91 | 1.679 | 2.822 | 0.503 |
| Gross Profit Ratio
| 1 | -6.322 | -5.226 | -10.498 | -1.534 | -3.495 | 0.682 | -4.002 | 0.3 | -0.001 | 0.021 | 0.261 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 25.353 | 27.189 | 32.815 | 53.012 | 56.188 | 59.815 | 65.927 | 58.914 | 50.013 | 77.593 | 55.305 | 43.108 | 36.937 | 15.315 | 7.566 | 7.146 | 6.207 | 4.585 | 5.358 | 0.492 |
| General & Administrative Expenses
| 23.626 | 25.374 | 27.21 | 30.867 | 25.609 | 21.625 | 21.907 | 23.007 | 22.5 | 36.172 | 26.562 | 30.734 | 28.051 | 11.845 | 3.566 | 3.174 | 2.642 | 4.108 | 3.748 | 0.998 |
| Selling & Marketing Expenses
| 15.717 | 27.733 | 30.757 | 32.719 | 25.309 | 15.358 | 5.508 | 12.065 | 29.763 | 29.206 | 27.608 | 20.946 | 22.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 39.343 | 53.107 | 57.967 | 63.586 | 50.918 | 36.983 | 27.415 | 35.072 | 52.263 | 65.378 | 54.17 | 51.68 | 28.051 | 11.845 | 3.566 | 3.174 | 2.642 | 4.108 | 3.748 | 0.998 |
| Other Expenses
| -0.822 | 0 | 30.76 | 32.651 | 25.231 | 15.484 | -1.312 | 10.533 | 25.923 | 0.122 | 16.489 | 15.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 63.874 | 76.79 | 90.785 | 115.059 | 107.561 | 97.884 | 92.03 | 92.497 | 98.436 | 137.139 | 98.356 | 88.864 | 64.987 | 27.16 | 11.132 | 10.32 | 8.849 | 8.693 | 9.106 | 1.489 |
| Operating Income
| -56.148 | -69.289 | -80.574 | -109.096 | -74.872 | -80.202 | -77.339 | -90.042 | -55.888 | -113.391 | -72.376 | -60.078 | -48.723 | 93.762 | -10.387 | -9.429 | -7.94 | -7.013 | -6.284 | -0.987 |
| Operating Income Ratio
| -9.513 | -9.237 | -7.891 | -14.632 | -2.328 | -4.796 | -4.46 | -37.331 | -1.314 | -4.775 | -2.786 | -2.087 | -1.273 | 0.775 | -1,888.518 | -10.586 | -8.727 | -4.176 | -2.227 | -1.962 |
| Total Other Income Expenses Net
| -11.341 | 6.479 | 6.273 | 18.687 | 1.38 | -6.264 | 11.362 | -0.13 | -25.622 | 4.552 | -4.248 | -0.883 | -22.015 | -1.505 | -4.394 | -2.856 | -2.123 | -1.714 | -1.904 | -0.377 |
| Income Before Tax
| -88.147 | -82.101 | -91.586 | -99.63 | -87.355 | -98.754 | -65.977 | -90.215 | -90.821 | -119.368 | -80.953 | -60.078 | -48.723 | 92.242 | -14.781 | -12.285 | -10.062 | -8.728 | -8.299 | -1.47 |
| Income Before Tax Ratio
| -14.935 | -10.945 | -8.969 | -13.362 | -2.717 | -5.906 | -3.805 | -37.403 | -2.135 | -5.026 | -3.116 | -2.087 | -1.273 | 0.763 | -2,687.435 | -13.793 | -11.06 | -5.197 | -2.941 | -2.924 |
| Income Tax Expense
| -0.191 | -0.212 | -0.239 | -0.819 | -9.415 | -8.955 | -30.687 | -13.4 | -86.694 | 6.099 | 0.005 | 1.585 | 22.422 | 1.635 | -0.74 | 0 | 0 | -1.714 | -1.794 | -0.27 |
| Net Income
| -87.956 | -81.889 | -91.347 | -98.811 | -77.94 | -89.799 | -35.29 | -76.815 | -4.127 | -119.368 | -80.958 | -61.663 | -71.145 | 90.607 | -14.781 | -12.285 | -10.062 | -8.728 | -8.299 | -1.47 |
| Net Income Ratio
| -14.903 | -10.917 | -8.946 | -13.253 | -2.424 | -5.37 | -2.035 | -31.847 | -0.097 | -5.026 | -3.116 | -2.142 | -1.859 | 0.749 | -2,687.435 | -13.793 | -11.06 | -5.197 | -2.941 | -2.924 |
| EPS
| -0.089 | -0.11 | -0.14 | -0.16 | -0.14 | -0.17 | -0.066 | -0.14 | -0.008 | -0.22 | -0.15 | -0.11 | -0.13 | 0.41 | -0.028 | -0.023 | -0.019 | -0.016 | -0.015 | -0.003 |
| EPS Diluted
| -0.089 | -0.11 | -0.14 | -0.16 | -0.14 | -0.17 | -0.066 | -0.14 | -0.008 | -0.22 | -0.15 | -0.11 | -0.13 | 0.39 | -0.028 | -0.023 | -0.019 | -0.016 | -0.015 | -0.003 |
| EBITDA
| -51.482 | -65.029 | -76.573 | -107.603 | -75.405 | -81.162 | -74.689 | -89.955 | -28.074 | -115.866 | -67.008 | -59.306 | -26.329 | 92.435 | -10.973 | -9.309 | -7.783 | -8.665 | -8.145 | -1.344 |
| EBITDA Ratio
| -8.723 | -8.669 | -7.499 | -14.432 | -2.345 | -4.854 | -4.307 | -37.295 | -0.66 | -4.879 | -2.579 | -2.06 | -0.688 | 0.764 | -1,995.154 | -10.451 | -8.554 | -5.16 | -2.886 | -2.673 |