Mesoblast Limited
ASX:MSB.AX
0.975 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.694 | 1.694 | 2.139 | 1.939 | 1.98 | 1.443 | 2.224 | 2.011 | 2.382 | 3.594 | 1.996 | 1.913 | 2.236 | 1.289 | 0.692 | 12.081 | 1.969 | 16.872 | 1.967 | 1.249 | 1.87 | 11.637 | 1.7 | 0.991 | 13.283 | 1.174 | 0.566 | 0.901 | 0.55 | 0.395 | 26.879 | 4.142 | 4.014 | 7.513 | 8.163 | 4.242 | 4.377 | 6.967 | 2.399 | 2.555 | 6.287 | 11.857 | 9.144 | 10.396 | 7.649 | 7.644 |
| Cost of Revenue
| 9.697 | 9.697 | 15.42 | 13.312 | 15.577 | 10.61 | 16.079 | 13.84 | 16.788 | 16.865 | 14.068 | 19.773 | 20.688 | 28.366 | 25.119 | 21.991 | 19.299 | 2.698 | 62.263 | 3.193 | 5.401 | 4.317 | 2.121 | 1.709 | 0.801 | 0.877 | 1.15 | 3.83 | 3.79 | 3.295 | 7.721 | 7.721 | 8.118 | 6.203 | 7.026 | 5.307 | 5.551 | 5.899 | 6.419 | 6.525 | 6.573 | 5.614 | 6.449 | 7.332 | 4.745 | 4.742 |
| Gross Profit
| -8.003 | -8.003 | -13.281 | -11.373 | -13.597 | -9.167 | -13.855 | -11.829 | -14.406 | -13.271 | -12.072 | -17.86 | -18.452 | -27.077 | -24.427 | -9.91 | -17.33 | 14.174 | -60.296 | -1.944 | -3.531 | 7.32 | -0.421 | -0.718 | 12.482 | 0.297 | -0.584 | -2.929 | -3.24 | -2.9 | 19.158 | -3.579 | -4.104 | 1.31 | 1.137 | -1.065 | -1.174 | 1.068 | -4.021 | -3.97 | -0.286 | 6.243 | 2.695 | 3.064 | 2.903 | 2.902 |
| Gross Profit Ratio
| -4.724 | -4.724 | -6.209 | -5.865 | -6.867 | -6.353 | -6.23 | -5.882 | -6.048 | -3.693 | -6.048 | -9.336 | -8.252 | -21.006 | -35.299 | -0.82 | -8.801 | 0.84 | -30.654 | -1.556 | -1.888 | 0.629 | -0.248 | -0.725 | 0.94 | 0.253 | -1.032 | -3.251 | -5.891 | -7.342 | 0.713 | -0.864 | -1.022 | 0.174 | 0.139 | -0.251 | -0.268 | 0.153 | -1.676 | -1.554 | -0.046 | 0.527 | 0.295 | 0.295 | 0.38 | 0.38 |
| Reseach & Development Expenses
| 6.324 | 6.324 | 6.693 | 7.066 | 7.683 | 5.744 | 5.039 | 8.25 | 10.198 | 9.328 | 7.055 | 12.441 | 14.238 | 19.278 | 15.266 | 14.379 | 14.154 | 12.389 | 11.435 | 14.407 | 15.488 | 18.489 | 17.539 | 16.798 | 16.222 | 15.368 | 15.939 | 13.928 | 15.043 | 14.004 | 14.395 | 12.015 | 12.515 | 11.089 | 33.419 | 13.442 | 17.839 | 12.893 | 13.521 | 13.723 | 11.961 | 11.174 | 12.017 | 13.663 | 11.203 | 11.196 |
| General & Administrative Expenses
| 5.741 | 5.741 | 5.686 | 6.407 | 6.386 | 6.898 | 5.951 | 7.567 | 7.814 | 5.878 | 7.234 | 8.087 | 7.867 | 7.68 | 7.649 | 5.73 | 6.766 | 5.463 | 5.627 | 5.256 | 5.126 | 5.614 | 5.219 | 6.033 | 5.643 | 5.012 | 7.148 | 5.521 | 4.879 | 5.459 | 5.834 | 5.413 | 5.716 | 5.535 | 14.953 | 6.734 | 7.546 | 6.942 | 6.099 | 6.202 | 6.267 | 5.547 | 5.053 | 5.746 | 6.126 | 6.122 |
| Selling & Marketing Expenses
| 0 | 0 | 8.727 | 6.246 | 7.894 | 4.866 | 11.04 | 5.59 | 6.59 | 7.537 | 7.013 | 7.332 | 6.45 | 11.924 | 9.853 | 7.612 | 5.145 | 2.698 | 2.448 | 3.193 | 5.401 | 4.317 | 2.121 | 1.709 | 0.801 | 0.877 | 1.15 | 3.83 | 3.79 | 3.295 | 7.721 | 7.721 | 8.118 | 6.203 | 12.449 | 5.307 | 5.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.741 | 5.741 | 14.413 | 12.653 | 14.28 | 11.764 | 16.991 | 13.157 | 14.404 | 13.415 | 14.247 | 15.419 | 14.317 | 19.604 | 17.502 | 13.342 | 11.911 | 8.161 | 8.075 | 8.449 | 10.527 | 9.931 | 7.34 | 7.742 | 6.444 | 5.889 | 8.298 | 9.351 | 8.669 | 8.754 | 13.555 | 13.134 | 13.834 | 11.738 | 27.402 | 12.041 | 13.097 | 6.942 | 6.099 | 6.202 | 6.267 | 5.547 | 5.053 | 5.746 | 6.126 | 6.122 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 11.04 | 5.534 | 6.59 | 7.715 | 7.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.219 | 3.219 | 20.878 | 16.402 | 21.963 | 17.508 | 22.03 | 21.351 | 24.602 | 22.921 | 21.29 | 27.821 | 28.555 | 38.865 | 32.69 | 27.721 | 25.922 | 20.55 | 19.536 | 22.93 | 26.067 | 28.42 | 24.81 | 24.677 | 22.349 | 20.664 | 23.916 | 22.885 | 23.396 | 22.276 | 27.351 | 24.517 | 24.845 | 21.721 | 59.005 | 24.465 | 30.111 | 16.613 | 19.196 | 19.493 | 16.067 | 17.989 | 17.475 | 19.868 | 17.329 | 17.318 |
| Operating Income
| -13.292 | -13.292 | -19.078 | -14.463 | -21.113 | -16.005 | -19.807 | -19.34 | -22.219 | -19.208 | -19.295 | -25.906 | -26.314 | -35.559 | -31.989 | -15.52 | -23.716 | -3.502 | -17.543 | -21.681 | -24.197 | -16.783 | -22.801 | -23.607 | -9.269 | -20.083 | -23.35 | -21.994 | -22.851 | -21.89 | 36.175 | -20.46 | -21.794 | -14.465 | -48.819 | -17.259 | -29.393 | -16.593 | -18.581 | -18.835 | -18.514 | -10.478 | -14.376 | -16.345 | -14.426 | -14.417 |
| Operating Income Ratio
| -7.847 | -7.847 | -8.919 | -7.459 | -10.663 | -11.091 | -8.906 | -9.617 | -9.328 | -5.344 | -9.667 | -13.542 | -11.768 | -27.587 | -46.227 | -1.285 | -12.045 | -0.208 | -8.919 | -17.359 | -12.94 | -1.442 | -13.412 | -23.821 | -0.698 | -17.106 | -41.254 | -24.411 | -41.547 | -55.418 | 1.346 | -4.94 | -5.429 | -1.925 | -5.981 | -4.069 | -6.715 | -2.382 | -7.747 | -7.371 | -2.945 | -0.884 | -1.572 | -1.572 | -1.886 | -1.886 |
| Total Other Income Expenses Net
| -3.029 | -3.029 | 0.401 | 0.801 | 1.46 | 3.617 | 2.634 | 2.291 | 1.574 | 0.28 | 1.238 | 3.243 | 4.69 | 16.212 | -0.074 | 2.035 | 0.465 | 0.064 | -2.912 | -2.35 | -0.786 | -0.773 | 2.661 | -0.533 | -0.687 | 9.57 | -7.908 | 10.371 | 0.283 | 0.015 | -31.369 | 1.741 | 0.532 | 3.472 | 0.882 | 0.172 | 0.514 | 1.048 | -4.636 | -4.627 | 2.161 | -1.268 | -0.404 | -0.46 | 0 | 0 |
| Income Before Tax
| -16.321 | -16.321 | -21.959 | -18.646 | -24.557 | -16.939 | -21.507 | -21.347 | -26.025 | -22.707 | -22.125 | -26.613 | -25.618 | -25.274 | -35.867 | -17.218 | -26.853 | -7.416 | -23.903 | -27.175 | -27.469 | -20.209 | -21.855 | -24.563 | -9.639 | -9.92 | -31.258 | -12.877 | -23.177 | -22.903 | -34.213 | -21.123 | -22.325 | -13.16 | -53.701 | -22.242 | -27.882 | -15.545 | -23.217 | -23.462 | -16.353 | -11.747 | -14.78 | -16.805 | -14.426 | -14.417 |
| Income Before Tax Ratio
| -9.634 | -9.634 | -10.266 | -9.616 | -12.403 | -11.739 | -9.67 | -10.615 | -10.926 | -6.318 | -11.085 | -13.912 | -11.457 | -19.607 | -51.831 | -1.425 | -13.638 | -0.44 | -12.152 | -21.757 | -14.689 | -1.737 | -12.856 | -24.786 | -0.726 | -8.45 | -55.226 | -14.292 | -42.14 | -57.982 | -1.273 | -5.1 | -5.562 | -1.752 | -6.579 | -5.243 | -6.37 | -2.231 | -9.68 | -9.181 | -2.601 | -0.991 | -1.616 | -1.616 | -1.886 | -1.886 |
| Income Tax Expense
| 0.051 | 0.051 | -0.04 | -0.046 | -0.071 | -0.055 | -0.052 | -0.045 | -0.08 | -0.062 | -0.065 | -0.098 | 0.074 | -0.73 | -3.257 | -1.955 | -2.269 | -1.932 | -3.177 | -2.205 | -2.865 | -0.711 | -1.021 | -3.426 | -23.342 | -2.898 | -4.076 | -3.093 | -3.126 | -3.105 | -82.504 | -4.19 | 2.026 | 2.424 | 2.981 | 2.019 | -0.997 | 0 | 0.001 | 0.001 | 0.006 | 0 | 0.727 | 0.826 | 0.002 | 0.002 |
| Net Income
| -16.27 | -16.27 | -21.919 | -18.6 | -24.486 | -16.884 | -21.455 | -21.302 | -25.945 | -22.645 | -22.06 | -26.515 | -25.692 | -24.544 | -32.61 | -15.263 | -24.584 | -5.484 | -20.726 | -24.97 | -24.604 | -19.498 | -20.834 | -21.137 | 13.703 | -7.022 | -27.182 | -9.784 | -20.051 | -19.798 | 48.291 | -16.933 | -22.325 | -13.16 | -53.701 | -22.242 | -27.882 | -15.545 | -23.216 | -23.461 | -16.359 | -11.747 | -15.507 | -17.631 | -14.424 | -14.415 |
| Net Income Ratio
| -9.604 | -9.604 | -10.247 | -9.593 | -12.367 | -11.701 | -9.647 | -10.593 | -10.892 | -6.301 | -11.052 | -13.86 | -11.49 | -19.041 | -47.124 | -1.263 | -12.486 | -0.325 | -10.537 | -19.992 | -13.157 | -1.676 | -12.255 | -21.329 | 1.032 | -5.981 | -48.025 | -10.859 | -36.456 | -50.122 | 1.797 | -4.088 | -5.562 | -1.752 | -6.579 | -5.243 | -6.37 | -2.231 | -9.679 | -9.181 | -2.602 | -0.991 | -1.696 | -1.696 | -1.886 | -1.886 |
| EPS
| -0.019 | -0.019 | -0.028 | -0.025 | -0.033 | -0.024 | -0.033 | -0.033 | -0.04 | -0.035 | -0.037 | -0.044 | -0.044 | -0.042 | -0.061 | -0.028 | -0.046 | -0.01 | -0.039 | -0.046 | -0.046 | -0.036 | -0.039 | -0.039 | 0.029 | -0.013 | -0.051 | -0.018 | -0.037 | -0.037 | 0.09 | -0.032 | -0.042 | -0.025 | -0.1 | -0.041 | -0.052 | -0.049 | -0.072 | -0.073 | -0.051 | -0.037 | -0.051 | -0.059 | -0.05 | -0.05 |
| EPS Diluted
| -0.019 | -0.019 | -0.028 | -0.025 | -0.033 | -0.024 | -0.033 | -0.033 | -0.04 | -0.035 | -0.037 | -0.044 | -0.044 | -0.042 | -0.061 | -0.028 | -0.046 | -0.01 | -0.039 | -0.046 | -0.046 | -0.036 | -0.039 | -0.039 | 0.029 | -0.013 | -0.051 | -0.018 | -0.037 | -0.037 | 0.09 | -0.032 | -0.042 | -0.025 | -0.1 | -0.041 | -0.052 | -0.049 | -0.072 | -0.073 | -0.051 | -0.037 | -0.051 | -0.058 | -0.05 | -0.05 |
| EBITDA
| -12.781 | -12.781 | -17.659 | -13.473 | -20.028 | -14.9 | -18.665 | -18.226 | -23.536 | -19.327 | -18.166 | -24.823 | -26.314 | -37.56 | -30.983 | -14.574 | -22.85 | -3.054 | -17.569 | -21.681 | -23.653 | -16.229 | -23.11 | -23.607 | -7.778 | -28.429 | -15.442 | -21.227 | -22.079 | -21.107 | 31.606 | -21.511 | -20.392 | -13.769 | -50.83 | -20.084 | -25.734 | -16.166 | -18.309 | -18.559 | -18.286 | -10.242 | -14.175 | -16.117 | -14.253 | -14.244 |
| EBITDA Ratio
| -7.545 | -7.545 | -8.256 | -6.948 | -10.115 | -10.326 | -8.393 | -9.063 | -9.881 | -5.378 | -9.101 | -12.976 | -11.768 | -29.139 | -44.773 | -1.206 | -11.605 | -0.181 | -8.932 | -17.359 | -12.649 | -1.395 | -13.594 | -23.821 | -0.586 | -24.216 | -27.283 | -23.559 | -40.144 | -53.435 | 1.176 | -5.193 | -5.08 | -1.833 | -6.227 | -4.735 | -5.879 | -2.32 | -7.633 | -7.262 | -2.908 | -0.864 | -1.55 | -1.55 | -1.863 | -1.863 |