MSA Safety Incorporated
NYSE:MSA
176.91 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,787.647 | 1,527.953 | 1,400.182 | 1,348.223 | 1,401.981 | 1,358.104 | 1,196.809 | 1,149.53 | 1,130.783 | 1,133.885 | 1,112.058 | 1,168.904 | 1,178.608 | 982.668 | 915.851 | 1,139.543 | 1,007.648 | 919.098 | 911.97 | 857.513 | 698.197 | 564.426 | 545.666 | 500.367 | 494.2 | 491.2 | 494.3 | 501 | 487.7 | 459.6 | 429.2 | 502.4 | 500.7 | 474.1 | 415 | 397.4 | 382.6 | 388.7 | 393.3 |
Cost of Revenue
| 935.509 | 854.122 | 784.834 | 757.775 | 765.369 | 746.241 | 656.411 | 625.887 | 629.68 | 618.536 | 615.213 | 666.172 | 702.991 | 606.532 | 573.266 | 701.679 | 616.203 | 568.41 | 552.472 | 512.089 | 408.219 | 351.587 | 325.662 | 313.279 | 314.5 | 311.7 | 302.2 | 307.1 | 296.8 | 286.7 | 273.4 | 327.6 | 327.1 | 288.5 | 250.2 | 238.1 | 243.4 | 242.4 | 252.6 |
Gross Profit
| 852.138 | 673.831 | 615.348 | 590.448 | 636.612 | 611.863 | 540.398 | 523.643 | 501.103 | 515.349 | 496.845 | 502.732 | 475.617 | 376.136 | 342.585 | 437.864 | 391.445 | 350.688 | 359.498 | 345.424 | 289.978 | 212.839 | 220.004 | 187.088 | 179.7 | 179.5 | 192.1 | 193.9 | 190.9 | 172.9 | 155.8 | 174.8 | 173.6 | 185.6 | 164.8 | 159.3 | 139.2 | 146.3 | 140.7 |
Gross Profit Ratio
| 0.477 | 0.441 | 0.439 | 0.438 | 0.454 | 0.451 | 0.452 | 0.456 | 0.443 | 0.454 | 0.447 | 0.43 | 0.404 | 0.383 | 0.374 | 0.384 | 0.388 | 0.382 | 0.394 | 0.403 | 0.415 | 0.377 | 0.403 | 0.374 | 0.364 | 0.365 | 0.389 | 0.387 | 0.391 | 0.376 | 0.363 | 0.348 | 0.347 | 0.391 | 0.397 | 0.401 | 0.364 | 0.376 | 0.358 |
Reseach & Development Expenses
| 67.988 | 57.012 | 57.793 | 58.268 | 57.848 | 52.696 | 50.061 | 46.847 | 48.63 | 48.247 | 45.858 | 40.9 | 39.245 | 32.784 | 28.781 | 35.02 | 30.196 | 26.037 | 21.928 | 22.648 | 21.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 324.784 | 297.801 | 306.144 | 315.27 | 322.797 | 309.206 | 321.234 | 306.367 | 262.94 | 230.006 | 270.584 | 241.138 | 215.663 | 207.816 | 204.799 | 170.081 | 140.924 | 131.102 | 124.456 | 129.5 | 130.3 | 136.6 | 133.1 | 138.2 | 124.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 396.645 | 338.872 | 332.862 | 290.334 | 330.502 | 324.784 | 297.801 | 306.144 | 315.27 | 322.797 | 309.206 | 321.234 | 306.367 | 262.94 | 230.006 | 270.584 | 241.138 | 215.663 | 207.816 | 204.799 | 170.081 | 140.924 | 131.102 | 124.456 | 129.5 | 130.3 | 136.6 | 133.1 | 138.2 | 124.7 | 124.5 | 141.2 | 128.3 | 126 | 110.5 | 105 | 98.5 | 94 | 84.1 |
Other Expenses
| 156.185 | 0.466 | -173.682 | -33.352 | -17.278 | 9.231 | 1.79 | 4.13 | -0.861 | 2.765 | -0.175 | 10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.208 | 21.525 | 26.471 | 24.557 | 23.4 | 22.4 | 21.5 | 22.4 | 20 | 18.5 | 17.3 | 16.8 | 17.9 | 15 | 13.8 | 15.3 | 15.8 | 13.9 | 10.7 |
Operating Expenses
| 620.818 | 395.884 | 390.655 | 348.602 | 388.35 | 422.807 | 474.294 | 352.991 | 363.9 | 371.044 | 355.064 | 362.134 | 345.612 | 295.724 | 258.787 | 305.604 | 271.334 | 241.7 | 229.744 | 227.447 | 215.011 | 162.449 | 157.573 | 149.013 | 152.9 | 152.7 | 158.1 | 155.5 | 158.2 | 143.2 | 141.8 | 158 | 146.2 | 141 | 124.3 | 120.3 | 114.3 | 107.9 | 94.8 |
Operating Income
| 231.32 | 239.137 | 51.011 | 166.851 | 186.23 | 173.479 | 66.104 | 170.652 | 137.203 | 144.305 | 141.781 | 140.598 | 121.446 | 66.291 | 83.798 | 132.26 | 115.969 | 102.007 | 129.754 | 117.977 | 74.967 | 50.39 | 60.144 | 38.075 | 26.8 | 26.8 | 34 | 38.4 | 32.7 | 29.7 | 14 | 16.8 | 27.4 | 44.6 | 40.5 | 39 | 24.9 | 38.4 | 45.9 |
Operating Income Ratio
| 0.129 | 0.157 | 0.036 | 0.124 | 0.133 | 0.128 | 0.055 | 0.148 | 0.121 | 0.127 | 0.127 | 0.12 | 0.103 | 0.067 | 0.091 | 0.116 | 0.115 | 0.111 | 0.142 | 0.138 | 0.107 | 0.089 | 0.11 | 0.076 | 0.054 | 0.055 | 0.069 | 0.077 | 0.067 | 0.065 | 0.033 | 0.033 | 0.055 | 0.094 | 0.098 | 0.098 | 0.065 | 0.099 | 0.117 |
Total Other Income Expenses Net
| -24.632 | -0.604 | 0.824 | -3.748 | -2.495 | -11.144 | -13.57 | -18.741 | -26.177 | -17.11 | -21.648 | -6.308 | -16.628 | -23.526 | -6.192 | -15.866 | -9.781 | -9.367 | -5.958 | -4.109 | -1.208 | -2.307 | 5.512 | -4.025 | -3.6 | 1.4 | 2.3 | -0.5 | 0.4 | -3.9 | 4.3 | 11 | 7.6 | 6.5 | 4.6 | 2 | -2 | 0.6 | 0.1 |
Income Before Tax
| 206.688 | 238.533 | 23.604 | 163.103 | 183.735 | 162.335 | 29.775 | 151.911 | 111.026 | 127.195 | 120.133 | 134.29 | 104.818 | 57.349 | 65.34 | 112.458 | 106.188 | 92.64 | 123.796 | 113.868 | 73.759 | 48.083 | 52.886 | 34.05 | 22 | 28.2 | 36.3 | 36.7 | 33.1 | 25.8 | 18.3 | 27.8 | 35 | 51.1 | 45.1 | 41 | 22.9 | 39 | 46 |
Income Before Tax Ratio
| 0.116 | 0.156 | 0.017 | 0.121 | 0.131 | 0.12 | 0.025 | 0.132 | 0.098 | 0.112 | 0.108 | 0.115 | 0.089 | 0.058 | 0.071 | 0.099 | 0.105 | 0.101 | 0.136 | 0.133 | 0.106 | 0.085 | 0.097 | 0.068 | 0.045 | 0.057 | 0.073 | 0.073 | 0.068 | 0.056 | 0.043 | 0.055 | 0.07 | 0.108 | 0.109 | 0.103 | 0.06 | 0.1 | 0.117 |
Income Tax Expense
| 148.105 | 58.903 | 1.816 | 41.941 | 46.086 | 37.22 | 2.819 | 57.804 | 44.407 | 41.044 | 35.145 | 42.529 | 34.773 | 18.29 | 22.003 | 42.036 | 38.6 | 28.722 | 42.013 | 42.821 | 24.835 | 16.87 | 21.255 | 10.811 | 6.9 | 9.9 | 14.4 | 13.6 | 14.2 | 10.5 | 7.7 | 11.1 | 16.3 | 21.9 | 17.6 | 16.8 | 8.9 | 17.9 | 20.4 |
Net Income
| 58.583 | 179.63 | 21.34 | 124.077 | 136.44 | 124.15 | 26.027 | 91.936 | 70.807 | 88.506 | 88.247 | 90.637 | 69.852 | 38.104 | 43.295 | 70.422 | 67.588 | 63.918 | 81.783 | 71.047 | 65.267 | 35.077 | 31.631 | 23.239 | 15.1 | 18.3 | 21.9 | 23.1 | 18.9 | 15.3 | 10.6 | 2.6 | 18.7 | 29.2 | 27.5 | 24.2 | 14 | 21.1 | 25.6 |
Net Income Ratio
| 0.033 | 0.118 | 0.015 | 0.092 | 0.097 | 0.091 | 0.022 | 0.08 | 0.063 | 0.078 | 0.079 | 0.078 | 0.059 | 0.039 | 0.047 | 0.062 | 0.067 | 0.07 | 0.09 | 0.083 | 0.093 | 0.062 | 0.058 | 0.046 | 0.031 | 0.037 | 0.044 | 0.046 | 0.039 | 0.033 | 0.025 | 0.005 | 0.037 | 0.062 | 0.066 | 0.061 | 0.037 | 0.054 | 0.065 |
EPS
| 1.49 | 4.58 | 0.54 | 3.19 | 3.52 | 3.24 | 0.68 | 2.45 | 1.89 | 2.37 | 2.37 | 2.45 | 1.91 | 1.06 | 1.21 | 1.98 | 1.89 | 1.76 | 2.24 | 1.91 | 1.33 | 0.96 | 0.88 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.047 | 0.32 | 0.5 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
EPS Diluted
| 1.48 | 4.56 | 0.54 | 3.16 | 3.48 | 3.19 | 0.67 | 2.42 | 1.87 | 2.33 | 2.34 | 2.42 | 1.87 | 1.05 | 1.21 | 1.96 | 1.86 | 1.73 | 2.19 | 1.86 | 1.31 | 0.95 | 0.87 | 0.63 | 0.39 | 0.46 | 0.53 | 0.53 | 0.37 | 0.29 | 0.19 | 0.047 | 0.32 | 0.5 | 0.47 | 0.41 | 0.23 | 0.35 | 0.43 |
EBITDA
| 314.194 | 316.51 | 84.679 | 217.253 | 235.344 | 219.068 | 83.012 | 203.595 | 153.564 | 166.967 | 161.574 | 182.143 | 151.801 | 95.248 | 99.782 | 149.028 | 140.464 | 121.015 | 150.515 | 143.473 | 98.175 | 71.915 | 69.964 | 49.507 | 50.4 | 49.1 | 57.6 | 60.8 | 52.7 | 48.2 | 31.3 | 33.6 | 45.3 | 59.6 | 54.3 | 54.3 | 40.7 | 52.3 | 56.6 |
EBITDA Ratio
| 0.176 | 0.219 | 0.072 | 0.184 | 0.192 | 0.174 | 0.088 | 0.183 | 0.149 | 0.156 | 0.155 | 0.157 | 0.11 | 0.112 | 0.121 | 0.116 | 0.13 | 0.148 | 0.165 | 0.162 | 0.133 | 0.123 | 0.164 | 0.124 | 0.103 | 0.091 | 0.102 | 0.122 | 0.104 | 0.108 | 0.059 | 0.042 | 0.071 | 0.107 | 0.113 | 0.127 | 0.102 | 0.125 | 0.137 |