MSA Safety Incorporated (MSA)

Home
MSA
Financials

165.37 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	1,787.647	1,527.953	1,400.182	1,348.223	1,401.981	1,358.104	1,196.809	1,149.53	1,130.783	1,133.885	1,112.058	1,168.904	1,178.608	982.668	915.851	1,139.543	1,007.648	919.098	911.97	857.513	698.197	564.426	545.666	500.367	494.2	491.2	494.3	501	487.7	459.6	429.2	502.4	500.7	474.1	415	397.4	382.6	388.7	393.3
Cost of Revenue Numbers are in millions	935.509	854.122	784.834	757.775	765.369	746.241	656.411	625.887	629.68	618.536	615.213	666.172	702.991	606.532	573.266	701.679	616.203	568.41	552.472	512.089	408.219	351.587	325.662	313.279	314.5	311.7	302.2	307.1	296.8	286.7	273.4	327.6	327.1	288.5	250.2	238.1	243.4	242.4	252.6
Gross Profit Numbers are in millions	852.138	673.831	615.348	590.448	636.612	611.863	540.398	523.643	501.103	515.349	496.845	502.732	475.617	376.136	342.585	437.864	391.445	350.688	359.498	345.424	289.978	212.839	220.004	187.088	179.7	179.5	192.1	193.9	190.9	172.9	155.8	174.8	173.6	185.6	164.8	159.3	139.2	146.3	140.7
Gross Profit Ratio Numbers are in millions	0.477	0.441	0.439	0.438	0.454	0.451	0.452	0.456	0.443	0.454	0.447	0.43	0.404	0.383	0.374	0.384	0.388	0.382	0.394	0.403	0.415	0.377	0.403	0.374	0.364	0.365	0.389	0.387	0.391	0.376	0.363	0.348	0.347	0.391	0.397	0.401	0.364	0.376	0.358
Reseach & Development Expenses Numbers are in millions	67.988	57.012	57.793	58.268	57.848	52.696	50.061	46.847	48.63	48.247	45.858	40.9	39.245	32.784	28.781	35.02	30.196	26.037	21.928	22.648	21.722	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	324.784	297.801	306.144	315.27	322.797	309.206	321.234	306.367	262.94	230.006	270.584	241.138	215.663	207.816	204.799	170.081	140.924	131.102	124.456	129.5	130.3	136.6	133.1	138.2	124.7	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	396.645	338.872	332.862	290.334	330.502	324.784	297.801	306.144	315.27	322.797	309.206	321.234	306.367	262.94	230.006	270.584	241.138	215.663	207.816	204.799	170.081	140.924	131.102	124.456	129.5	130.3	136.6	133.1	138.2	124.7	124.5	141.2	128.3	126	110.5	105	98.5	94	84.1
Other Expenses Numbers are in millions	156.185	0.466	-173.682	-33.352	-17.278	9.231	1.79	4.13	-0.861	2.765	-0.175	10.991	0	0	0	0	0	0	0	0	23.208	21.525	26.471	24.557	23.4	22.4	21.5	22.4	20	18.5	17.3	16.8	17.9	15	13.8	15.3	15.8	13.9	10.7
Operating Expenses Numbers are in millions	606.901	395.884	390.655	348.602	388.35	422.807	474.294	352.991	363.9	371.044	355.064	362.134	345.612	295.724	258.787	305.604	271.334	241.7	229.744	227.447	215.011	162.449	157.573	149.013	152.9	152.7	158.1	155.5	158.2	143.2	141.8	158	146.2	141	124.3	120.3	114.3	107.9	94.8
Operating Income Numbers are in millions	231.32	239.137	51.011	166.851	186.23	173.479	66.104	170.652	137.203	144.305	141.781	140.598	121.446	66.291	83.798	132.26	115.969	102.007	129.754	117.977	74.967	50.39	60.144	38.075	26.8	26.8	34	38.4	32.7	29.7	14	16.8	27.4	44.6	40.5	39	24.9	38.4	45.9
Operating Income Ratio Numbers are in millions	0.129	0.157	0.036	0.124	0.133	0.128	0.055	0.148	0.121	0.127	0.127	0.12	0.103	0.067	0.091	0.116	0.115	0.111	0.142	0.138	0.107	0.089	0.11	0.076	0.054	0.055	0.069	0.077	0.067	0.065	0.033	0.033	0.055	0.094	0.098	0.098	0.065	0.099	0.117
Total Other Income Expenses Net Numbers are in millions	-24.632	-0.604	0.824	-3.748	-2.495	-11.144	-13.57	-18.741	-26.177	-17.11	-21.648	-6.308	-16.628	-23.526	-6.192	-15.866	-9.781	-9.367	-5.958	-4.109	-1.208	-2.307	5.512	-1.152	-3.6	1.4	2.3	-0.5	0.4	-3.9	4.3	11	7.6	6.5	4.6	2	-2	0.6	0.1
Income Before Tax Numbers are in millions	206.688	238.533	23.604	163.103	183.735	162.335	29.775	151.911	111.026	127.195	120.133	134.29	104.818	57.349	65.34	112.458	106.188	92.64	123.796	113.868	73.759	48.083	52.886	34.05	22	28.2	36.3	36.7	33.1	25.8	18.3	27.8	35	51.1	45.1	41	22.9	39	46
Income Before Tax Ratio Numbers are in millions	0.116	0.156	0.017	0.121	0.131	0.12	0.025	0.132	0.098	0.112	0.108	0.115	0.089	0.058	0.071	0.099	0.105	0.101	0.136	0.133	0.106	0.085	0.097	0.068	0.045	0.057	0.073	0.073	0.068	0.056	0.043	0.055	0.07	0.108	0.109	0.103	0.06	0.1	0.117
Income Tax Expense Numbers are in millions	148.105	58.903	1.816	41.941	46.086	37.22	2.819	57.804	44.407	41.044	35.145	42.529	34.773	18.29	22.003	42.036	38.6	28.722	42.013	42.821	24.835	16.87	21.255	10.811	6.9	9.9	14.4	13.6	14.2	10.5	7.7	11.1	16.3	21.9	17.6	16.8	8.9	17.9	20.4
Net Income Numbers are in millions	58.583	179.63	21.34	124.077	136.44	124.15	26.027	91.936	70.807	88.506	88.247	90.637	69.852	38.104	43.295	70.422	67.588	63.918	81.783	71.047	65.267	35.077	31.631	23.239	15.1	18.3	21.9	23.1	18.9	15.3	10.6	2.6	18.7	29.2	27.5	24.2	14	21.1	25.6
Net Income Ratio Numbers are in millions	0.033	0.118	0.015	0.092	0.097	0.091	0.022	0.08	0.063	0.078	0.079	0.078	0.059	0.039	0.047	0.062	0.067	0.07	0.09	0.083	0.093	0.062	0.058	0.046	0.031	0.037	0.044	0.046	0.039	0.033	0.025	0.005	0.037	0.062	0.066	0.061	0.037	0.054	0.065
EPS Numbers are in millions	1.49	4.58	0.54	3.19	3.52	3.24	0.68	2.45	1.89	2.37	2.37	2.45	1.91	1.06	1.21	1.98	1.89	1.76	2.24	1.91	1.33	0.96	0.88	0.63	0.39	0.46	0.53	0.53	0.37	0.29	0.19	0.047	0.32	0.5	0.47	0.41	0.23	0.35	0.43
EPS Diluted Numbers are in millions	1.48	4.56	0.54	3.16	3.48	3.19	0.67	2.42	1.87	2.33	2.34	2.42	1.87	1.05	1.21	1.96	1.86	1.73	2.19	1.86	1.31	0.95	0.87	0.63	0.39	0.46	0.53	0.53	0.37	0.29	0.19	0.047	0.32	0.5	0.47	0.41	0.23	0.35	0.43
EBITDA Numbers are in millions	314.194	316.51	84.679	217.253	235.344	219.068	83.012	203.595	153.564	166.967	161.574	182.143	151.801	95.248	99.782	149.028	140.464	121.015	150.515	143.473	98.175	71.915	69.964	49.507	50.4	49.1	57.6	60.8	52.7	48.2	31.3	33.6	45.3	59.6	54.3	54.3	40.7	52.3	56.6
EBITDA Ratio Numbers are in millions	0.176	0.219	0.072	0.184	0.192	0.174	0.088	0.183	0.149	0.156	0.155	0.157	0.11	0.112	0.121	0.116	0.13	0.148	0.165	0.162	0.133	0.123	0.164	0.124	0.103	0.091	0.102	0.122	0.104	0.108	0.059	0.042	0.071	0.107	0.113	0.127	0.102	0.125	0.137

MSA Safety Incorporated

NYSE:MSA Add to watchlist

NYSE:MSA