MSA Safety Incorporated (MSA) - Quarterly Income Statement

Home
MSA
Financials

165.37 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	432.679	462.463	413.302	495.358	446.728	447.299	398.262	443.254	381.694	372.313	330.692	410.268	340.197	341.289	308.428	388.248	304.392	314.438	341.145	375.255	351.014	349.675	326.038	361.784	331.096	339.331	325.894	346.14	296.129	288.775	265.765	296.031	278.233	295.998	279.268	313.318	273.746	287.011	256.708	311.188	275.159	282.493	265.045	291.429	278.245	299.695	283.239	294.114	286.736	302.997	293.49	304.782	300.639	295.892	277.295	288.683	243.058	237.188	213.739	241.958	228.486	227.904	219.034	294.096	285.941	294.654	267.26	272.222	258.924	250.162	226.34	258.914	211.471	220.078	228.635	242.828	218.621	221.141	229.38	226.465	221.98	213.792	195.276	187.824	173.513	176.373	160.487	128.254	149.424	153.031	134.085	138.788	138.009	134.853	133.595	132.695	118.751	120.703	128.218	136.6	118	123.7	116	130	114.9	124.2	122.1	131	120.6	129.2	113.5	140	121.7	123.9	115.4	124.3	120	125.2	118.2	120.1	114.9	115.1	109.5	112.6	103.9	107.8	104.9	119.2	126	128.9	128.2	134.2	123.1	124.9	118.4	128.7	115.3	118.2	112	110.4	100.2	101.7	102.7	108.6	94.1	101.5	93.2	103.2	88.6	96.5	94.3	97.8	90.2	98.6	102.1	101.9	96.4
Cost of Revenue Numbers are in millions	225.223	239.434	217.771	254.975	227.967	233.503	216.864	246.002	212.299	207.913	187.908	232.144	194.199	188.374	173.688	228.976	172.16	172.841	183.786	208.41	192.313	188.591	176.056	199.397	182.794	185.495	178.555	191.569	163.63	155.17	146.043	157.71	149.471	160.143	158.563	179.308	153.965	156.522	139.885	171.047	151.436	152.823	143.23	161.38	160.029	166.815	158.457	163.753	164.313	171.612	166.494	183.812	177.353	175.724	166.102	178.264	151.34	146.947	129.981	150.797	145.354	141.917	135.198	182.911	177.203	181.573	159.992	166.723	157.407	155.303	136.77	169.648	131.652	131.334	135.776	148.411	136.697	132.684	134.68	149.923	128.227	124.608	109.331	93.575	107.609	108.14	98.895	81.365	94.091	94.719	81.412	78.278	83.939	82.917	80.528	82.175	75.875	77.398	77.831	85.6	76.8	78.2	73.9	82.9	72.2	79.5	77.2	78.9	72.6	80.4	70.4	79.4	74.3	79.4	74	73.4	74.9	76.7	71.8	72.5	72.1	71.6	70.5	70.7	68.1	63.4	66.4	73.8	84.6	84.3	85	92.2	79.9	80.9	74.1	78.8	69.4	71.4	68.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	207.456	223.029	195.531	240.383	218.761	213.796	181.398	197.252	169.395	164.4	142.784	178.124	145.998	152.915	134.74	159.272	132.232	141.597	157.359	166.845	158.701	161.084	149.982	162.387	148.302	153.836	147.339	154.571	132.499	133.605	119.722	138.321	128.762	135.855	120.705	134.01	119.781	130.489	116.823	140.141	123.723	129.67	121.815	130.049	118.216	132.88	124.782	130.361	122.423	131.385	126.996	120.97	123.286	120.168	111.193	110.419	91.718	90.241	83.758	91.161	83.132	85.987	83.836	111.185	108.738	113.081	107.268	105.499	101.517	94.859	89.57	89.266	79.819	88.744	92.859	94.417	81.924	88.457	94.7	76.542	93.753	89.184	85.945	94.249	65.904	68.233	61.592	46.889	55.333	58.312	52.673	60.51	54.07	51.936	53.067	50.52	42.876	43.305	50.387	51	41.2	45.5	42.1	47.1	42.7	44.7	44.9	52.1	48	48.8	43.1	60.6	47.4	44.5	41.4	50.9	45.1	48.5	46.4	47.6	42.8	43.5	39	41.9	35.8	44.4	38.5	45.4	41.4	44.6	43.2	42	43.2	44	44.3	49.9	45.9	46.8	43.1	110.4	100.2	101.7	102.7	108.6	94.1	101.5	93.2	103.2	88.6	96.5	94.3	97.8	90.2	98.6	102.1	101.9	96.4
Gross Profit Ratio Numbers are in millions	0.479	0.482	0.473	0.485	0.49	0.478	0.455	0.445	0.444	0.442	0.432	0.434	0.429	0.448	0.437	0.41	0.434	0.45	0.461	0.445	0.452	0.461	0.46	0.449	0.448	0.453	0.452	0.447	0.447	0.463	0.45	0.467	0.463	0.459	0.432	0.428	0.438	0.455	0.455	0.45	0.45	0.459	0.46	0.446	0.425	0.443	0.441	0.443	0.427	0.434	0.433	0.397	0.41	0.406	0.401	0.382	0.377	0.38	0.392	0.377	0.364	0.377	0.383	0.378	0.38	0.384	0.401	0.388	0.392	0.379	0.396	0.345	0.377	0.403	0.406	0.389	0.375	0.4	0.413	0.338	0.422	0.417	0.44	0.502	0.38	0.387	0.384	0.366	0.37	0.381	0.393	0.436	0.392	0.385	0.397	0.381	0.361	0.359	0.393	0.373	0.349	0.368	0.363	0.362	0.372	0.36	0.368	0.398	0.398	0.378	0.38	0.433	0.389	0.359	0.359	0.409	0.376	0.387	0.393	0.396	0.372	0.378	0.356	0.372	0.345	0.412	0.367	0.381	0.329	0.346	0.337	0.313	0.351	0.352	0.374	0.388	0.398	0.396	0.385	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	16.707	17.07	15.919	19.082	17.682	15.992	15.232	13.995	14.416	15.268	13.333	15.643	14.946	13.97	13.234	16.545	13.851	13.76	14.112	16.366	13.52	14.256	13.705	12.944	13.296	13.909	12.548	14.779	12.351	11.933	10.998	12.224	13.116	11.144	10.363	12.2	12.532	12.984	10.914	11.643	13.42	11.943	11.241	11.578	12.298	11.398	10.584	11.193	10.073	10.342	9.292	9.599	9.663	9.44	10.543	8.828	7.938	8.282	7.736	7.376	7.119	7.273	7.013	8.981	9.485	9.202	7.352	9.922	7.56	6.787	5.927	6.912	6.603	6.974	5.548	5.072	5.196	5.98	5.68	6.758	5.588	5.087	5.215	0	0	0	5.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	80.237	0	0	80.237	85.165	82.9	84.009	78.429	84.558	78.013	81.962	80.25	75.467	72.409	73.943	75.983	78.288	72.945	75.716	79.195	83.587	72.727	77.588	81.368	77.42	77.301	82.835	85.241	71.287	73.311	81.021	83.587	84.643	81.606	77.922	77.063	78.985	78.621	75.716	73.045	78.935	61.185	60.912	61.908	59.832	57.313	56.041	55.894	67.65	67.921	68.919	66.094	63.427	62.362	58.777	56.572	55.872	52.378	53.86	53.553	51.145	50.015	53.098	53.558	59.57	55.94	47.147	47.73	47.005	41.761	42.219	39.096	36.743	36.054	37.026	31.101	33.285	32.811	32.211	32.795	27.522	30.945	33.443	32.546	31.7	32.5	33	32.4	34.1	31.6	34.2	30.4	38.6	30.9	35	32.2	35.3	32.6	33.5	31.6	35.9	34.7	35	32.6	29.5	31.3	33.6	30.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.969	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	95.103	105.075	93.917	97.875	102.175	96.336	91.091	91.494	82.753	86.076	78.551	86.523	87.45	83.426	75.463	76.268	64.793	69.034	80.237	85.165	82.9	84.009	78.429	84.558	78.013	81.962	80.25	75.467	72.409	73.943	75.983	78.288	72.945	75.716	79.195	83.587	72.727	77.588	81.368	77.42	77.301	82.835	85.241	77.107	73.311	81.021	83.587	84.643	81.606	77.922	77.063	78.985	78.621	75.716	73.045	78.935	61.185	60.912	61.908	59.832	57.313	56.041	55.894	67.65	67.921	68.919	66.094	63.427	62.362	58.777	56.572	55.872	52.378	53.86	53.553	51.145	50.015	53.098	53.558	59.57	55.94	47.147	47.73	47.005	41.761	42.219	39.096	36.743	36.054	37.026	31.101	33.285	32.811	32.211	32.795	27.522	30.945	33.443	32.546	31.7	32.5	33	32.4	34.1	31.6	34.2	30.4	38.6	30.9	35	32.2	35.3	32.6	33.5	31.6	35.9	34.7	35	32.6	29.5	31.3	33.6	30.2	31.8	31.5	30.3	29.9	40.7	33.8	32.8	32.7	34.8	30.5	31.5	31.5	36.5	30.2	29.9	29.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	4.148	6.235	-2.2	6.037	5.65	3.797	-4.922	-1.676	3.493	3.572	-157.219	-8.422	-9.458	1.417	-32.85	-0.96	1.149	-0.692	-17.973	1.199	-0.187	-0.317	0.939	4.252	1.701	2.34	-0.271	0.981	0.425	0.655	0.426	2.041	0.775	0.888	-2.027	0.431	0.094	0.641	1.779	0.585	0.045	0.356	-1.19	0.609	0.548	-0.12	2.558	0.169	8.259	0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-18.228	6.647	5.761	5.82	28.358	5.522	5.657	5.393	2.735	6.477	6.298	6.015	7.348	6.256	6.501	6.366	6.58	6.162	5.813	6.002	6.1	6	5.7	5.6	6.8	5.2	5.5	5	5.5	5.1	5.5	5.4	6.4	4.8	5.6	5.6	5	4.8	5.2	5	4.3	4.4	4.9	4.9	4.3	4.8	4.2	4	2.8	5.1	4.5	4.5	4.9	4.4	4.2	4.4	4.3	3.8	3.4	3.4	-374.5	0	0	0	-358.4	0	0	0	-357.7	0	0	0	-350.3	0	0	0	-347.4	0
Operating Expenses Numbers are in millions	111.81	122.145	109.836	119.157	119.857	112.328	106.323	105.489	97.169	101.344	91.884	102.166	102.396	97.396	88.697	92.813	78.644	82.794	94.349	101.531	96.42	98.265	92.134	117.36	105.936	103.889	95.622	183.722	88.106	115.486	86.981	90.512	86.061	86.86	89.558	95.787	85.259	90.572	92.282	89.063	90.721	94.778	96.482	88.685	85.609	92.419	94.171	95.836	91.679	88.264	86.355	88.584	88.284	85.156	83.588	87.763	69.123	69.194	69.644	67.208	64.432	63.314	62.907	76.631	77.406	78.121	73.446	73.349	69.922	65.564	62.499	62.784	58.981	60.834	59.101	56.217	55.211	59.078	59.238	48.1	62.587	57.995	58.765	75.363	47.283	47.876	44.489	39.478	42.531	43.324	37.116	40.633	39.067	38.712	39.161	34.102	37.107	39.256	38.548	37.8	38.5	38.7	38	40.9	36.8	39.7	35.4	44.1	36	40.5	37.6	41.7	37.4	39.1	37.2	40.9	39.5	40.2	37.6	33.8	35.7	38.5	35.1	36.1	36.3	34.5	33.9	43.5	38.9	37.3	37.2	39.7	34.9	35.7	35.9	40.8	34	33.3	32.8	-374.5	0	0	0	-358.4	0	0	0	-357.7	0	0	0	-350.3	0	0	0	-347.4	0
Operating Income Numbers are in millions	91.477	100.884	85.695	121.226	94.123	95.008	78.872	70.62	64.313	61.536	42.668	-88.84	28.961	35.05	44.038	18.638	41.149	48.294	58.782	39.978	59.614	54.478	32.16	42.244	40.003	46.797	44.435	-29.151	40.432	15.105	32.741	43.913	38.289	48.995	31.147	38.223	34.522	39.917	24.541	51.078	33.002	34.892	25.333	38.102	32.607	40.461	30.611	26.092	30.744	43.121	40.641	29.945	35.002	35.012	27.605	8.535	22.595	21.047	12.574	23.953	18.7	22.673	19.082	34.554	30.287	33.835	32.716	31.21	30.888	27.034	26.837	26.263	20.532	27.451	27.761	38.2	26.713	29.379	35.462	28.442	31.166	31.189	27.18	18.886	18.621	20.357	17.103	7.411	12.802	14.988	15.557	17.59	15.003	13.224	13.906	16.418	5.769	4.049	11.839	13.2	2.7	6.8	4.1	6.2	5.9	5	9.5	8	12	8.3	5.5	18.9	10	5.4	4.2	10	5.6	8.3	8.8	13.8	7.1	5	3.9	5.8	-0.5	9.9	4.6	1.9	2.5	7.3	6	2.3	8.3	8.3	8.4	9.1	11.9	13.5	10.3	-264.1	100.2	101.7	102.7	-249.8	94.1	101.5	93.2	-254.5	88.6	96.5	94.3	-252.5	90.2	98.6	102.1	-245.5	96.4
Operating Income Ratio Numbers are in millions	0.211	0.218	0.207	0.245	0.211	0.212	0.198	0.159	0.168	0.165	0.129	-0.217	0.085	0.103	0.143	0.048	0.135	0.154	0.172	0.107	0.17	0.156	0.099	0.117	0.121	0.138	0.136	-0.084	0.137	0.052	0.123	0.148	0.138	0.166	0.112	0.122	0.126	0.139	0.096	0.164	0.12	0.124	0.096	0.131	0.117	0.135	0.108	0.089	0.107	0.142	0.138	0.098	0.116	0.118	0.1	0.03	0.093	0.089	0.059	0.099	0.082	0.099	0.087	0.117	0.106	0.115	0.122	0.115	0.119	0.108	0.119	0.101	0.097	0.125	0.121	0.157	0.122	0.133	0.155	0.126	0.14	0.146	0.139	0.101	0.107	0.115	0.107	0.058	0.086	0.098	0.116	0.127	0.109	0.098	0.104	0.124	0.049	0.034	0.092	0.097	0.023	0.055	0.035	0.048	0.051	0.04	0.078	0.061	0.1	0.064	0.048	0.135	0.082	0.044	0.036	0.08	0.047	0.066	0.074	0.115	0.062	0.043	0.036	0.052	-0.005	0.092	0.044	0.016	0.02	0.057	0.047	0.017	0.067	0.066	0.071	0.071	0.103	0.114	0.092	-2.392	1	1	1	-2.3	1	1	1	-2.466	1	1	1	-2.582	1	1	1	-2.409	1
Total Other Income Expenses Net Numbers are in millions	-3.32	-6.456	-10.088	-2.97	-6.461	-7.525	-7.676	-15.895	-3.603	1.841	2.726	-3.672	-1.498	0.121	-1.166	-0.205	-1.188	-0.459	-1.885	-0.256	-1.33	-1.128	0.219	-3.488	-1.734	-3.48	-2.441	-6.91	-2.98	-2.589	-2.133	-3.735	-5.05	-4.522	-5.434	-11.507	-10.463	-4.192	-0.015	-3.724	-5.863	-3.097	-4.426	-6.747	-4.511	-4.328	-2.8	-6.594	-3.245	-1.722	-5.569	-7.66	-4.633	-5.704	-7.19	7.388	-7.313	-2.826	-6.191	-5.101	-2.563	-3.459	-9.016	-10.139	-0.002	-1.838	-6.445	-4.162	-2.63	-1.961	-2.059	-2.962	-0.65	-1.14	-7.968	-1.32	-0.69	-2.115	-1.833	-0.415	-0.045	-2.468	-1.181	0.195	-0.912	-0.522	0.031	2.184	-1.646	-0.322	-1.438	-1.772	-2.071	-1.79	-1.204	-4.07	-0.405	-0.042	0.492	-3.7	4.3	-5.6	0.1	0.7	-0.5	2	-0.3	4.3	-2.8	0.4	0.6	-3.8	0.2	0.9	0.9	-2.4	0.7	1	1	-6.5	0.7	1.1	0.8	0.6	2.6	-4.8	0	4.5	2.5	2.1	1	4	1	1	1.7	5.9	-0.2	0.1	0.6	264.1	-100.2	-101.7	-102.7	249.8	-94.1	-101.5	-93.2	254.5	-88.6	-96.5	-94.3	252.5	-90.2	-98.6	-102.1	245.5	-96.4
Income Before Tax Numbers are in millions	88.157	94.428	75.607	99.28	87.662	87.483	-67.737	69.053	60.71	63.377	45.394	-88.941	27.463	35.171	46.34	18.421	39.961	47.835	56.897	39.722	58.284	53.35	32.379	38.756	38.269	43.317	41.994	-36.061	37.637	11.712	16.486	44.074	37.651	44.473	25.713	26.716	24.059	35.725	24.526	47.354	27.139	31.795	20.907	34.941	27.227	34.839	26.712	30.489	27.33	41.399	35.072	24.726	30.369	29.308	20.415	15.923	15.282	18.221	7.923	18.852	16.287	19.214	10.987	24.415	30.285	31.63	26.128	27.048	28.258	26.271	24.611	23.301	18.519	25.315	25.505	36.88	26.023	27.264	33.629	28.027	31.121	28.721	25.999	19.081	17.709	19.835	17.134	9.595	10.253	14.666	13.569	15.818	12.932	11.434	12.702	12.348	5.364	4.007	12.331	9.5	7	1.2	4.2	6.9	5.2	7	9.2	12.3	9.2	8.7	6.1	15.1	10.2	6.3	5.1	7.6	6.3	9.3	9.8	7.3	7.8	6.1	4.7	6.4	2.1	5.1	4.6	6.4	5	9.4	7	6.3	9.3	9.3	10.1	15	11.7	13.6	10.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.204	0.204	0.183	0.2	0.196	0.196	-0.17	0.156	0.159	0.17	0.137	-0.217	0.081	0.103	0.15	0.047	0.131	0.152	0.167	0.106	0.166	0.153	0.099	0.107	0.116	0.128	0.129	-0.104	0.127	0.041	0.062	0.149	0.135	0.15	0.092	0.085	0.088	0.124	0.096	0.152	0.099	0.113	0.079	0.12	0.098	0.116	0.094	0.104	0.095	0.137	0.119	0.081	0.101	0.099	0.074	0.055	0.063	0.077	0.037	0.078	0.071	0.084	0.05	0.083	0.106	0.107	0.098	0.099	0.109	0.105	0.109	0.09	0.088	0.115	0.112	0.152	0.119	0.123	0.147	0.124	0.14	0.134	0.133	0.102	0.102	0.112	0.107	0.075	0.069	0.096	0.101	0.114	0.094	0.085	0.095	0.093	0.045	0.033	0.096	0.07	0.059	0.01	0.036	0.053	0.045	0.056	0.075	0.094	0.076	0.067	0.054	0.108	0.084	0.051	0.044	0.061	0.053	0.074	0.083	0.061	0.068	0.053	0.043	0.057	0.02	0.047	0.044	0.054	0.04	0.073	0.055	0.047	0.076	0.074	0.085	0.117	0.101	0.115	0.097	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	21.509	22.194	17.468	22.87	22.406	20.393	82.436	17.564	15.804	15.684	9.852	-27.465	8.64	9.784	9.74	5.69	11.727	11.429	13.095	8.173	15.673	13.238	9.003	13.614	4.206	9.896	9.505	-3.487	5.411	-0.902	1.796	18.938	11.329	15.026	12.511	7.738	8.935	12.35	15.384	14.988	8.699	9.753	7.604	10.469	8.05	10.448	7.317	10.979	7.68	13.12	10.75	7.839	10.188	9.827	6.919	3.903	5.297	6.287	2.803	6.249	5.154	6.986	3.614	7.917	12.342	11.676	10.101	9.591	11.523	8.943	8.543	3.803	5.918	9.234	9.767	12.703	8.971	8.063	12.276	10.347	12.01	10.603	9.861	3.832	6.725	7.643	6.635	1.643	4.46	5.182	5.585	6.801	5.139	4.46	4.855	3.314	1.444	1.181	4.872	2	2.7	0.5	1.6	2	2.1	2.2	3.7	4.9	3.4	3.6	2.5	5	4.1	2.5	2	3.9	2.5	3.7	4.1	2.6	3.2	2.6	2.1	2.7	0.7	2.1	2.1	0.7	2.7	4.3	3.4	2.8	4.7	4.3	4.5	6.6	5.1	5.7	4.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	66.648	72.234	58.139	76.41	65.256	67.09	-150.173	51.489	44.888	47.675	35.528	-61.476	21.167	25.168	36.426	12.338	28.012	36.022	43.631	31.126	42.141	39.747	23.2	24.883	33.675	33.138	32.329	-32.984	32.02	12.512	14.386	24.916	24.186	31.083	11.721	20.851	15.976	24.298	9.682	32.687	19.305	22.488	14.026	25.411	19.353	23.863	19.105	19.487	19.051	27.727	23.651	16.979	19.972	19.592	13.309	11.768	9.603	11.827	4.906	12.662	10.954	12.688	7.221	16.498	17.933	19.944	16.027	17.445	16.725	17.318	16.058	19.487	12.591	16.07	15.728	24.166	17.042	19.19	21.343	17.669	19.1	18.107	16.138	15.238	24.529	13.453	12.001	11.805	5.781	9.472	7.972	9.003	7.781	6.962	7.847	9.034	3.92	2.814	7.459	7.5	4.3	0.7	2.6	4.9	3.1	4.8	5.5	7.4	5.8	5.1	3.6	10.1	6.1	3.8	3.1	3.7	3.8	5.6	5.7	4.7	4.6	3.5	2.6	3.7	1.4	3	2.5	-8.4	2.3	5.1	3.6	3.5	4.6	5	5.6	8.4	6.6	7.9	6.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.154	0.156	0.141	0.154	0.146	0.15	-0.377	0.116	0.118	0.128	0.107	-0.15	0.062	0.074	0.118	0.032	0.092	0.115	0.128	0.083	0.12	0.114	0.071	0.069	0.102	0.098	0.099	-0.095	0.108	0.043	0.054	0.084	0.087	0.105	0.042	0.067	0.058	0.085	0.038	0.105	0.07	0.08	0.053	0.087	0.07	0.08	0.067	0.066	0.066	0.092	0.081	0.056	0.066	0.066	0.048	0.041	0.04	0.05	0.023	0.052	0.048	0.056	0.033	0.056	0.063	0.068	0.06	0.064	0.065	0.069	0.071	0.075	0.06	0.073	0.069	0.1	0.078	0.087	0.093	0.078	0.086	0.085	0.083	0.081	0.141	0.076	0.075	0.092	0.039	0.062	0.059	0.065	0.056	0.052	0.059	0.068	0.033	0.023	0.058	0.055	0.036	0.006	0.022	0.038	0.027	0.039	0.045	0.056	0.048	0.039	0.032	0.072	0.05	0.031	0.027	0.03	0.032	0.045	0.048	0.039	0.04	0.03	0.024	0.033	0.013	0.028	0.024	-0.07	0.018	0.04	0.028	0.026	0.037	0.04	0.047	0.065	0.057	0.067	0.057	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.69	1.83	1.48	1.94	1.66	1.71	-3.83	1.31	1.15	1.21	0.9	-1.57	0.48	0.64	0.93	0.32	0.72	0.93	1.12	0.8	1.09	1.03	0.6	0.65	0.88	0.86	0.85	-0.87	0.84	0.33	0.38	0.66	0.64	0.83	0.31	0.56	0.43	0.65	0.26	0.87	0.52	0.6	0.38	0.68	0.52	0.65	0.52	0.53	0.52	0.76	0.65	0.46	0.54	0.53	0.36	0.33	0.27	0.33	0.14	0.35	0.31	0.35	0.2	0.46	0.5	0.56	0.45	0.49	0.47	0.49	0.45	0.55	0.35	0.44	0.43	0.66	0.47	0.53	0.58	0.48	0.51	0.49	0.44	0.42	0.67	0.37	0.33	0.32	0.16	0.26	0.22	0.25	0.22	0.2	0.22	0.25	0.11	0.073	0.19	0.19	0.11	0.017	0.067	0.13	0.077	0.12	0.14	0.18	0.14	0.12	0.087	0.24	0.14	0.083	0.067	0.08	0.073	0.11	0.11	0.091	0.087	0.063	0.047	0.07	0.027	0.053	0.047	-0.15	0.04	0.09	0.063	0.061	0.08	0.087	0.097	0.14	0.11	0.13	0.11	0.14	0.1	0.12	0.1	0.13	0.097	0.11	0.073	0.13	0.05	0.047	0.007	0.12	0.07	0.073	0.093	0.12	0.093
EPS Diluted Numbers are in millions	1.69	1.83	1.47	1.93	1.65	1.7	-3.83	1.31	1.14	1.21	0.9	-1.57	0.48	0.64	0.92	0.31	0.71	0.92	1.11	0.79	1.08	1.01	0.59	0.64	0.86	0.85	0.83	-0.87	0.83	0.32	0.37	0.65	0.63	0.82	0.31	0.55	0.42	0.63	0.26	0.86	0.51	0.59	0.37	0.67	0.52	0.64	0.51	0.52	0.51	0.75	0.64	0.46	0.54	0.53	0.36	0.33	0.26	0.32	0.14	0.35	0.3	0.35	0.2	0.46	0.5	0.55	0.44	0.49	0.46	0.48	0.44	0.55	0.34	0.43	0.42	0.66	0.46	0.52	0.57	0.48	0.5	0.48	0.43	0.42	0.65	0.36	0.33	0.32	0.16	0.26	0.22	0.25	0.21	0.19	0.22	0.25	0.11	0.073	0.19	0.19	0.11	0.017	0.067	0.13	0.077	0.12	0.14	0.18	0.14	0.12	0.087	0.24	0.14	0.083	0.067	0.08	0.073	0.11	0.11	0.091	0.087	0.063	0.047	0.07	0.027	0.053	0.047	-0.15	0.04	0.09	0.063	0.061	0.08	0.087	0.097	0.14	0.11	0.13	0.11	0.14	0.1	0.12	0.1	0.13	0.097	0.11	0.073	0.13	0.05	0.047	0.007	0.12	0.07	0.073	0.093	0.12	0.093
EBITDA Numbers are in millions	113.268	120.138	101.906	124.672	115.664	115.547	-41.689	90.989	80.468	81.877	63.177	-71.983	43.05	48.927	58.755	30.336	52.122	60.082	69.681	51.903	72.09	67.286	44.065	52.45	52.139	58.034	56.446	-21.055	51.527	23.71	28.829	56.592	50.982	57.25	38.771	38.806	33.868	46.954	33.936	60.467	40.783	42.045	33.148	41.253	40.831	48.941	38.336	40.635	38.89	43.121	46.207	36.4	41.725	41.399	36.03	28.37	23.783	26.672	21.074	27.57	24.819	27.805	27.683	30.214	40.024	42.048	35.534	36.284	37.123	35.425	26.67	32.821	19.169	32.231	39.888	43.501	32.982	35.668	41.948	35.71	37.813	36.95	33	25.522	24.143	26.014	22.496	10.146	18.376	22.259	20.049	27.225	21.259	19.725	20.272	22.998	13.258	10.692	17.841	19.3	8.8	12.5	9.667	13	10.8	10.5	14.2	13.5	17.1	13.8	10.9	25.3	14.8	11	9.8	15	10.4	13.5	13.8	18.1	11.5	9.9	8.8	10.1	4.3	14.2	8.6	4.7	7.6	11.8	10.5	7.2	12.7	12.5	12.8	13.4	15.7	17	13.7	-264.1	100.2	101.7	102.7	-249.8	94.1	101.5	93.2	-254.5	88.6	96.5	94.3	-252.5	90.2	98.6	102.1	-245.5	96.4
EBITDA Ratio Numbers are in millions	0.262	0.253	0.245	0.277	0.211	0.273	0.235	0.228	0.221	0.216	0.208	-0.164	0.145	0.169	0.188	0.113	0.205	0.222	0.211	0.152	0.208	0.206	0.205	0.153	0.169	0.18	0.196	-0.055	0.187	0.095	0.159	0.192	0.193	0.168	0.115	0.144	0.153	0.17	0.125	0.194	0.148	0.151	0.125	0.138	0.147	0.163	0.135	0.126	0.136	0.142	0.166	0.106	0.144	0.146	0.13	0.108	0.093	0.117	0.099	0.121	0.112	0.099	0.126	0.113	0.131	0.146	0.168	0.133	0.103	0.141	0.146	0.122	0.12	0.146	0.205	0.174	0.145	0.16	0.18	0.148	0.157	0.176	0.168	0.13	0.129	0.141	0.132	0.073	0.136	0.132	0.166	0.205	0.151	0.149	0.149	0.192	0.093	0.075	0.129	0.158	0.031	0.137	0.076	0.088	0.094	0.063	0.116	0.063	0.159	0.099	0.087	0.203	0.118	0.079	0.074	0.136	0.078	0.096	0.103	0.199	0.091	0.07	0.068	0.081	0.013	0.176	0.082	0.001	0.036	0.072	0.062	0.021	0.091	0.088	0.089	0.055	0.132	0.137	0.112	-2.392	1	1	1	-2.3	1	1	1	-2.466	1	1	1	-2.582	1	1	1	-2.409	1

MSA Safety Incorporated

NYSE:MSA Add to watchlist

NYSE:MSA