Marvell Technology, Inc.
NASDAQ:MRVL
111.9 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,507.7 | 5,919.6 | 4,462.383 | 2,968.9 | 2,699.161 | 2,865.791 | 2,409.17 | 2,317.674 | 2,725.828 | 3,706.963 | 3,404.4 | 3,168.63 | 3,393.04 | 3,611.893 | 2,807.687 | 2,950.563 | 2,894.693 | 2,237.553 | 1,670.266 | 1,224.58 | 819.762 | 505.285 | 288.795 | 143.894 | 81.375 | 21.253 | 0.625 |
| Cost of Revenue
| 3,214.1 | 2,932.1 | 2,398.158 | 1,480.55 | 1,342.22 | 1,407.399 | 947.23 | 1,029.527 | 1,494.736 | 1,843.706 | 1,654.23 | 1,493.497 | 1,465.805 | 1,473.274 | 1,227.096 | 1,426.624 | 1,497.796 | 1,100.241 | 776.633 | 581.757 | 382.206 | 233.039 | 130.807 | 67.047 | 33.773 | 10.103 | 0.312 |
| Gross Profit
| 2,293.6 | 2,987.5 | 2,064.225 | 1,488.35 | 1,356.941 | 1,458.392 | 1,461.94 | 1,288.147 | 1,231.092 | 1,863.257 | 1,750.17 | 1,675.133 | 1,927.235 | 2,138.619 | 1,580.591 | 1,523.939 | 1,396.897 | 1,137.312 | 893.633 | 642.823 | 437.556 | 272.246 | 157.988 | 76.847 | 47.602 | 11.15 | 0.313 |
| Gross Profit Ratio
| 0.416 | 0.505 | 0.463 | 0.501 | 0.503 | 0.509 | 0.607 | 0.556 | 0.452 | 0.503 | 0.514 | 0.529 | 0.568 | 0.592 | 0.563 | 0.516 | 0.483 | 0.508 | 0.535 | 0.525 | 0.534 | 0.539 | 0.547 | 0.534 | 0.585 | 0.525 | 0.501 |
| Reseach & Development Expenses
| 1,896.2 | 1,784.3 | 1,424.306 | 1,072.74 | 1,080.391 | 914.009 | 714.444 | 880.05 | 1,101.446 | 1,164.059 | 1,156.885 | 1,057.445 | 1,013.678 | 897.578 | 828.176 | 929.99 | 988.996 | 658.211 | 311.498 | 263.261 | 213.74 | 145.722 | 93.422 | 35.152 | 14.452 | 5.837 | 5.018 |
| General & Administrative Expenses
| 0 | 842.9 | 954.445 | 466.64 | 463.78 | 0 | 0 | 181.416 | 150.173 | 130.03 | 106.471 | 108.514 | 100.62 | 104.83 | 171.362 | 104.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | 1.028 |
| Selling & Marketing Expenses
| 0 | 0.7 | 0.8 | 0.6 | 0.8 | 424.36 | 238.166 | 118.311 | 130.797 | 143.952 | 152.698 | 161.817 | 159.434 | 155.481 | 139.404 | 160.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.631 | 1.671 |
| SG&A
| 834 | 843.6 | 955.245 | 467.24 | 464.58 | 424.36 | 238.166 | 299.727 | 280.97 | 273.982 | 259.169 | 270.331 | 260.054 | 260.311 | 310.766 | 265.761 | 349.901 | 290.257 | 124.219 | 108.79 | 81.354 | 62.794 | 53.361 | 27.871 | 13.879 | 5.821 | 2.699 |
| Other Expenses
| 0 | 12.4 | 2.764 | 2.886 | 1,122.555 | 0.519 | 2.364 | 0.946 | -2.773 | 16.397 | 43.925 | 52.7 | 49.357 | 79.538 | 107.534 | 153.323 | 155.734 | 109.987 | 93.894 | 108.925 | 85.333 | 134.698 | 433.054 | 16.29 | 2.175 | 10.145 | 0.312 |
| Operating Expenses
| 2,730.2 | 2,627.9 | 2,379.551 | 1,539.98 | 1,544.971 | 1,338.369 | 952.61 | 1,188.153 | 1,393.164 | 1,454.438 | 1,459.979 | 1,380.476 | 1,323.089 | 1,237.427 | 1,246.476 | 1,349.074 | 1,494.631 | 1,058.455 | 529.611 | 480.976 | 380.427 | 343.214 | 579.837 | 79.313 | 30.506 | 21.803 | 8.029 |
| Operating Income
| -436.6 | 377.3 | -311.812 | -46.145 | 939.341 | 43.27 | 429.695 | 99.994 | -816.739 | 408.819 | 290.191 | 294.657 | 604.146 | 901.192 | 334.115 | 165.176 | -105.59 | 1.057 | 359.722 | 161.847 | 57.129 | -70.968 | -421.849 | -237.34 | 17.096 | -0.55 | -7.404 |
| Operating Income Ratio
| -0.079 | 0.064 | -0.07 | -0.016 | 0.348 | 0.015 | 0.178 | 0.043 | -0.3 | 0.11 | 0.085 | 0.093 | 0.178 | 0.25 | 0.119 | 0.056 | -0.036 | 0 | 0.215 | 0.132 | 0.07 | -0.14 | -1.461 | -1.649 | 0.21 | -0.026 | -11.846 |
| Total Other Income Expenses Net
| -322.1 | -152.9 | -168.169 | -276.023 | -140.959 | -178.37 | -58.126 | 17.022 | -808.625 | 23.334 | 12.734 | 13.476 | 14.913 | 9.27 | -11.975 | 5.657 | -2.654 | -64.251 | 19.369 | -31.157 | 6.223 | 7.318 | 9.994 | 4.559 | 0.33 | 0.074 | 0.006 |
| Income Before Tax
| -758.7 | 85.1 | -483.495 | -322.168 | 798.382 | -4.647 | 451.204 | 117.016 | -799.054 | 432.153 | 315.757 | 310.19 | 619.059 | 910.462 | 343.11 | 170.833 | -108.244 | 14.606 | 379.091 | 169.504 | 63.352 | -63.65 | -411.855 | -232.781 | 17.426 | -0.476 | -7.398 |
| Income Before Tax Ratio
| -0.138 | 0.014 | -0.108 | -0.109 | 0.296 | -0.002 | 0.187 | 0.05 | -0.293 | 0.117 | 0.093 | 0.098 | 0.182 | 0.252 | 0.122 | 0.058 | -0.037 | 0.007 | 0.227 | 0.138 | 0.077 | -0.126 | -1.426 | -1.618 | 0.214 | -0.022 | -11.837 |
| Income Tax Expense
| 174.7 | 248.6 | -62.461 | -44.87 | -786.009 | 174.447 | 18.062 | 73.022 | 12.346 | -3.193 | -9.063 | 3.605 | 3.968 | 6.333 | -10.346 | 23.591 | 6.183 | 35.547 | 47.728 | 27.843 | 17.842 | 8.524 | 3.299 | 2.339 | 4.356 | 0.483 | 0.046 |
| Net Income
| -933.4 | -163.5 | -421.034 | -277.298 | 1,584.391 | -179.094 | 520.831 | 21.151 | -811.4 | 435.346 | 324.82 | 306.585 | 615.091 | 904.129 | 353.456 | 147.242 | -114.427 | -12.095 | 331.363 | 141.661 | 45.51 | -72.174 | -415.154 | -235.12 | 13.07 | -0.959 | -7.444 |
| Net Income Ratio
| -0.169 | -0.028 | -0.094 | -0.093 | 0.587 | -0.062 | 0.216 | 0.009 | -0.298 | 0.117 | 0.095 | 0.097 | 0.181 | 0.25 | 0.126 | 0.05 | -0.04 | -0.005 | 0.198 | 0.116 | 0.056 | -0.143 | -1.438 | -1.634 | 0.161 | -0.045 | -11.91 |
| EPS
| -1.08 | -0.19 | -0.53 | -0.41 | 2.38 | -0.3 | 1.05 | 0.04 | -1.59 | 0.85 | 0.65 | 0.55 | 1.01 | 1.39 | 0.57 | 0.24 | -0.19 | -0.021 | 0.59 | 0.27 | -0.04 | -0.15 | -0.91 | -0.89 | 0.08 | -0.007 | -0.061 |
| EPS Diluted
| -1.08 | -0.19 | -0.53 | -0.41 | 2.34 | -0.3 | 1.02 | 0.04 | -1.59 | 0.84 | 0.64 | 0.54 | 0.99 | 1.34 | 0.54 | 0.23 | -0.19 | -0.021 | 0.53 | 0.24 | -0.04 | -0.15 | -0.91 | -0.89 | 0.04 | -0.007 | -0.061 |
| EBITDA
| 850.7 | 1,648 | 901.157 | 388.624 | 1,408.753 | 363.016 | 538.946 | 266.289 | -644.25 | 533.404 | 436.949 | 438.385 | 741.957 | 1,073.92 | 540.863 | 454.974 | 163.812 | 211.96 | 514.676 | 289.181 | 176.144 | 66.55 | 27.866 | 18.537 | 20.923 | -10.653 | -7.716 |
| EBITDA Ratio
| 0.154 | 0.299 | 0.209 | 0.201 | 0.542 | 0.153 | 0.281 | 0.094 | 0.222 | 0.144 | 0.128 | 0.138 | 0.219 | 0.273 | 0.189 | 0.101 | 0.059 | 0.154 | 0.311 | 0.238 | 0.215 | 0.172 | 0.096 | 1.761 | 0.257 | -0.501 | -12.346 |