Marvell Technology, Inc.
NASDAQ:MRVL
111.9 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 950.8 | 911 | 613.5 | 748.467 | 0 | 582.41 | 888.482 | 814.092 | 1,278.18 | 1,210.977 | 965.75 | 751.953 | 784.902 | 1,847.074 | 1,105.428 | 927.409 | 615.648 | 568.008 | 348.431 | 166.471 | 173.969 | 125.316 | 114.483 | 184.128 | 16.6 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 952.79 | 854.268 | 1,004.569 | 1,318.578 | 1,003.655 | 1,167.037 | 1,461.596 | 1,082.956 | 691.289 | 0 | 15.254 | 28.372 | 572.591 | 493.543 | 212.302 | 139.912 | 135.761 | 39.935 | 0 | 0 | 0 |
Cash and Short Term Investments
| 950.8 | 911 | 613.5 | 748.467 | 0 | 582.41 | 1,841.272 | 1,668.36 | 2,282.749 | 2,529.555 | 1,969.405 | 1,918.99 | 2,246.498 | 2,930.03 | 1,796.717 | 927.409 | 630.902 | 596.38 | 921.022 | 660.014 | 386.271 | 265.228 | 250.244 | 224.063 | 16.6 | 0 | 0 |
Net Receivables
| 1,121.6 | 1,192.2 | 1,048.6 | 536.668 | 492.346 | 493.122 | 280.395 | 335.384 | 323.3 | 420.955 | 453.496 | 330.238 | 407.263 | 459.406 | 356.796 | 229.573 | 342.26 | 347.619 | 245.164 | 200.954 | 136.513 | 86.175 | 42.15 | 37.543 | 14.701 | 0 | 0 |
Inventory
| 864.4 | 1,068.3 | 720.3 | 268.228 | 0 | 276.005 | 170.039 | 170.842 | 200.958 | 308.162 | 347.861 | 250.42 | 354.119 | 245.448 | 241.541 | 310.654 | 419.493 | 247.403 | 211.374 | 128.889 | 91.785 | 39.712 | 23.6 | 30.924 | 4.83 | 0 | 0 |
Other Current Assets
| 125.9 | 109.6 | 222.003 | 63.782 | 74.567 | 43.721 | 72.249 | 115.848 | 147.655 | 85.368 | 68.458 | 85.698 | 71.081 | 77.763 | 70.491 | 68.179 | 111.085 | 156.633 | 122.314 | 27.937 | 18.713 | 19.979 | 23.422 | 11.479 | 2.651 | 0 | 0 |
Total Current Assets
| 3,062.7 | 3,281.1 | 2,493.4 | 1,617.145 | 0 | 1,395.258 | 2,363.955 | 2,290.434 | 2,954.662 | 3,344.04 | 2,839.22 | 2,585.346 | 3,078.961 | 3,712.647 | 2,465.545 | 1,560.315 | 1,503.741 | 1,348.035 | 1,499.874 | 1,017.794 | 633.282 | 411.094 | 339.416 | 304.009 | 38.782 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 959.6 | 788.7 | 604.8 | 427.536 | 0 | 318.978 | 202.222 | 243.397 | 296.778 | 340.639 | 356.165 | 372.971 | 383.801 | 358.44 | 342.497 | 390.853 | 416.241 | 440.943 | 260.921 | 161.77 | 149.705 | 64.207 | 52.924 | 31.184 | 7.413 | 0 | 0 |
Goodwill
| 11,586.9 | 11,586.9 | 11,511.1 | 5,336.961 | 0 | 5,494.505 | 1,993.31 | 1,993.309 | 2,003.413 | 2,029.945 | 2,029.945 | 2,032.138 | 2,031.991 | 2,004.833 | 1,997.662 | 1,997.63 | 1,994.068 | 1,977.805 | 1,558.209 | 0 | 0 | 0 | 1,672.075 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,354.7 | 5,541.5 | 6,643.6 | 2,512.944 | 0 | 2,685.96 | 87.536 | 69.635 | 73.161 | 105.347 | 146.3 | 185.234 | 191.717 | 176.273 | 179.101 | 286.534 | 433.809 | 580.558 | 111.973 | 1,560.636 | 1,615.084 | 1,570.643 | 8.665 | 2,100.839 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15,941.6 | 17,128.4 | 18,154.7 | 7,849.905 | 0 | 8,180.465 | 2,080.846 | 2,062.944 | 2,076.574 | 2,135.292 | 2,176.245 | 2,217.372 | 2,223.708 | 2,181.106 | 2,176.763 | 2,284.164 | 2,427.877 | 2,558.363 | 1,670.182 | 1,560.636 | 1,615.084 | 1,570.643 | 1,680.74 | 2,100.839 | 0 | 0 | 0 |
Long Term Investments
| 45.8 | 36.1 | 30.7 | 7.646 | 0 | 0 | 2.2 | 10.402 | 17.1 | 19.493 | 30.844 | 31.255 | 29.524 | 30.176 | 34.281 | 114.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 311.9 | 465.9 | 493.5 | 672.424 | 0 | 12.46 | 20.633 | 26.608 | 34.505 | 22.273 | 19.282 | 26.291 | 31.064 | 27.671 | 34.638 | 41.575 | 22.975 | 18.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 906.9 | 821.9 | 331.5 | 190.268 | 0 | 109.591 | 38.431 | 14.865 | 62.508 | 22.65 | 29.254 | 28.529 | 20.561 | 28.117 | 117.216 | 22.465 | 179.76 | 162.027 | 82.312 | 48.762 | 37.394 | 49.313 | 17.975 | 11.454 | 0.305 | 0 | 0 |
Total Non-Current Assets
| 18,165.8 | 19,241 | 19,615.2 | 9,147.779 | 0 | 8,621.494 | 2,344.332 | 2,358.216 | 2,487.465 | 2,540.347 | 2,611.79 | 2,676.418 | 2,688.658 | 2,625.51 | 2,705.395 | 2,853.885 | 3,046.853 | 3,179.665 | 2,013.415 | 1,771.168 | 1,802.183 | 1,684.163 | 1,751.639 | 2,143.477 | 7.718 | 0 | 0 |
Total Assets
| 21,228.5 | 22,522.1 | 22,108.6 | 10,764.924 | 0 | 10,016.752 | 4,708.287 | 4,648.65 | 5,442.127 | 5,884.387 | 5,451.01 | 5,261.764 | 5,767.619 | 6,338.157 | 5,170.94 | 4,414.2 | 4,550.594 | 4,527.7 | 3,513.289 | 2,788.962 | 2,435.465 | 2,095.257 | 2,091.055 | 2,447.486 | 46.5 | 16.563 | 5.291 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 411.3 | 465.8 | 461.5 | 252.419 | 213.747 | 185.362 | 145.236 | 143.484 | 180.372 | 282.899 | 316.389 | 286.552 | 304.695 | 332.007 | 283.362 | 139.028 | 231.135 | 244.959 | 196.606 | 129.728 | 121.19 | 47.672 | 30.99 | 24.818 | 5.698 | 0 | 0 |
Short Term Debt
| 146.7 | 628.2 | 101.4 | 232.102 | 28.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 1.94 | 1.787 | 2.463 | 17.408 | 16.563 | 13.204 | 10.747 | 5.019 | 1.039 | 0.037 | 0.074 | 0 | 0 |
Tax Payables
| 17.8 | 118.4 | 23.348 | 2.246 | 6.133 | 47.079 | 0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.992 | 35.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 43.2 | 45.2 | 39 | 16.146 | 0 | 142.378 | 61.237 | 63.976 | 53.973 | 68.12 | 61.747 | 60.15 | 59.959 | 76.161 | 59.396 | 57.895 | 69.42 | 50.874 | 29.773 | 15.938 | 12.996 | 12.481 | 8.907 | 6.516 | 0 | 0 | 0 |
Other Current Liabilities
| 1,195.2 | 1,129.1 | 763.352 | 574.184 | 344.491 | 261.977 | 213.71 | 288.956 | 991.44 | 286.357 | 273.17 | 261.186 | 224.9 | 232.007 | 187.197 | 175.135 | 280.194 | 397.945 | 89.806 | 55.935 | 38.978 | 28.128 | 43.582 | 56.851 | 10.399 | 0 | 0 |
Total Current Liabilities
| 1,814.2 | 2,386.7 | 1,388.6 | 1,077.097 | 0 | 636.796 | 421.142 | 496.416 | 1,225.785 | 637.376 | 651.306 | 607.888 | 589.554 | 640.686 | 551.887 | 409.648 | 583.212 | 711.186 | 332.748 | 214.805 | 183.911 | 93.3 | 84.518 | 88.222 | 16.171 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 4,254.6 | 4,376.3 | 4,625.1 | 1,183.828 | 1,662.695 | 1,739.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 125.83 | 394.988 | 411.846 | 24.447 | 11.59 | 19.944 | 13.755 | 10.017 | 0 | 0.036 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 58.7 | 64.2 | 34.5 | 22.359 | 0 | 246.252 | 52.204 | 38.777 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 269.6 | 57.7 | 392.8 | 45.836 | 81.794 | 87.879 | 93.528 | 85.806 | 75.121 | 100.922 | 123.794 | 169.281 | 164.047 | 175.602 | 200.563 | 49.655 | 160.875 | 177.484 | 109.997 | 65.137 | 40.769 | 38.064 | 6.793 | 2.598 | 22.353 | 0 | 0 |
Total Non-Current Liabilities
| 4,582.9 | 4,498.2 | 5,017.9 | 1,252.023 | 0 | 2,073.546 | 145.732 | 124.583 | 76.219 | 100.922 | 123.794 | 169.281 | 164.047 | 175.602 | 201.074 | 175.485 | 555.863 | 589.33 | 134.444 | 76.727 | 60.713 | 51.819 | 16.81 | 2.598 | 22.389 | 0 | 0 |
Total Liabilities
| 6,397.1 | 6,884.9 | 6,406.5 | 2,329.12 | 2,454.655 | 2,710.342 | 566.874 | 620.999 | 1,302.004 | 738.298 | 765.6 | 777.169 | 753.601 | 816.288 | 752.961 | 585.133 | 1,139.075 | 1,300.516 | 467.192 | 291.532 | 244.624 | 150.158 | 101.328 | 90.82 | 38.56 | 25.913 | 14.869 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.7 | 1.7 | 1.7 | 1.35 | 0 | 1.317 | 0.991 | 1.012 | 1.015 | 1.03 | 1.005 | 1.017 | 1.167 | 1.317 | 1.277 | 1.233 | 1.2 | 1.175 | 0.583 | 0.555 | 0.527 | 0.243 | 0.238 | 0.231 | 0.098 | 0 | 0 |
Retained Earnings
| -16.7 | 1,123.5 | 1,491.4 | 2,103.441 | 0 | 1,116.495 | 1,409.452 | 1,009.841 | 1,110.982 | 2,045.203 | 1,732.658 | 1,536.787 | 1,328.963 | 713.872 | -190.257 | -543.713 | -690.955 | -576.528 | -201.755 | -533.118 | -674.779 | -720.289 | -648.115 | -232.961 | 2.159 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.1 | 0 | 0 | 0 | 0 | 0 | -2.322 | 0.023 | -0.795 | 0.308 | 0.597 | 1.148 | 0.776 | 1.092 | -0.885 | -0.718 | 0.615 | 0.028 | -2.9 | -5.207 | -7.188 | -3.911 | -9.153 | -28.094 | -11.897 | 0 | 0 |
Other Total Stockholders Equity
| 14,845.3 | 14,512 | 14,209 | 6,331.013 | 6,135.939 | 6,188.598 | 2,733.292 | 3,016.775 | 3,028.921 | 3,099.548 | 2,941.65 | 2,945.643 | 3,683.112 | 4,805.588 | 4,607.844 | 4,372.265 | 4,100.659 | 3,802.509 | 3,612.847 | 3,035.2 | 2,872.281 | 2,674.095 | 2,646.757 | 2,617.49 | 17.58 | -9.35 | -9.578 |
Total Shareholders Equity
| 14,831.4 | 15,637.2 | 15,702.1 | 8,435.804 | 0 | 7,306.41 | 4,141.413 | 4,027.651 | 4,140.123 | 5,146.089 | 4,675.91 | 4,484.595 | 5,014.018 | 5,521.869 | 4,417.979 | 3,829.067 | 3,411.519 | 3,227.184 | 3,046.097 | 2,497.43 | 2,190.841 | 1,950.138 | 1,989.727 | 2,356.666 | 7.94 | -9.35 | -9.578 |
Total Equity
| 14,831.4 | 15,637.2 | 15,702.1 | 8,435.804 | 0 | 7,306.41 | 4,141.413 | 4,027.651 | 4,140.123 | 5,146.089 | 4,675.91 | 4,484.595 | 5,014.018 | 5,521.869 | 4,417.979 | 3,829.067 | 3,411.519 | 3,227.184 | 3,046.097 | 2,497.43 | 2,190.841 | 1,950.138 | 1,989.727 | 2,356.666 | 7.94 | -9.35 | -9.578 |
Total Liabilities & Shareholders Equity
| 21,228.5 | 22,522.1 | 22,108.6 | 10,764.924 | 0 | 10,016.752 | 4,708.287 | 4,648.65 | 5,442.127 | 5,884.387 | 5,451.01 | 5,261.764 | 5,767.619 | 6,338.157 | 5,170.94 | 4,414.2 | 4,550.594 | 4,527.7 | 3,513.289 | 2,788.962 | 2,435.465 | 2,095.257 | 2,091.055 | 2,447.486 | 46.5 | 16.563 | 5.291 |