Mangalore Refinery and Petrochemicals Limited

NSE:MRPL.NS

160.8 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 386.16855.24258.251846.734,403.692,461.53138,485.44102,934.5106,575.7615,896.3622,186.3124,151.0523,440.0817,711.224,066.571,328.9751.8691.63273.28
Short Term Investments 317.9321.2451.8268.76.56356.488802,755.46108,439.0901500272.7805,849.7810,287.475,437.626,339.713,415.474,251.732,776.13
Cash and Short Term Investments 386.1389.255.24258.251846.735,283.695,216.99138,485.44102,934.5106,575.7615,896.3622,459.0924,151.0529,289.8627,998.699,504.197,668.683,467.334,343.363,049.41
Net Receivables 38,85346,364.549,385.2831,012.3817,289.2635,955.1732,265.4151,073.3327,230.9727,874.5649,838.6141,724.5638,601.6800022,047.0311,948.6611,530.29,607.988,093.31
Inventory 83,060.367,766.3104,868.5771,028.0142,322.2163,086.7752,40444,140.4933,850.6237,842.2784,489.6167,152.6178,175.7640,973.8431,143.5518,904.336,242.9624,982.7118,907.0119,116.1711,893.46
Other Current Assets 4,879.74,640.10.910.910.99141.20.910.912,434.255,237.883,226.83,037.963,067.9233,155.3917,631.8213,082.8358.618.383,7834,086.919,306.7
Total Current Assets 127,179.1119,160.1154,310102,299.5559,630.4699,229.8789,954.01100,431.72202,001.28173,889.21244,130.78127,811.49142,304.4598,280.2878,065.2359,985.8267,852.7844,618.4337,687.5437,154.4232,342.88
Non-Current Assets:
Property, Plant & Equipment, Net 207,432.9204,802.2211,621.87215,690.36217,824.94206,066.91207,337.6204,583.49218,580.15224,249.69145,411.6133,313.33111,416.7785,414.951,458.5640,728.6641,064.9543,664.645,051.0644,828.2347,668.08
Goodwill 3,772.83,772.83,772.783,772.783,772.783,772.783,772.783,772.785,958.385,960.396.058.0610.0712.080000000
Intangible Assets 254.352.763.1785.7397.9358.7756.2627.0845.4182.4612.0329.7463.3265.5567.86000000
Goodwill and Intangible Assets 4,027.13,825.53,835.953,858.513,870.713,831.553,829.043,799.866,003.796,042.8518.0837.873.3977.6367.86000000
Long Term Investments 3,086459.63285.15254.94292.95287.58-573.74-2,336.94682.464.80.02150.02-122.76010,386.84-3,858.541,013.74-6,066.91-3,142.6900
Tax Assets 2,845.312,43121,000.8213,775.4513,014.6236,447.8135,567.773,106.8740,344.91-4.8-0.02-150.027,889.05000000779.795,904.54
Other Non-Current Assets 9,729.910,775.979,659.4211,415.411,785.36-18,201.16-16,608.5718,812.34-29,807.547,845.015,616.295,849.560.011,026.215,849.7810,287.475,437.626,339.713,415.4700
Total Non-Current Assets 227,121.2232,294.3246,403.21244,994.66246,788.58228,432.69229,552.1227,965.62235,803.77238,137.55151,045.97139,200.69119,256.4686,518.7467,763.0447,157.5947,516.3143,937.445,323.8445,608.0253,572.62
Total Assets 354,300.3351,454.4400,713.21347,294.21306,419.04327,662.56319,506.11328,397.34437,805.05412,026.76395,176.75267,012.18261,560.92184,799.02145,828.27107,143.41115,369.0988,555.8383,011.3882,762.4485,915.5
Liabilities & Equity:
Current Liabilities:
Account Payables 72,035.961,687.793,671.7443,290.2732,765.346,932.3847,925.4560,444.97213,466.39184,211.71210,423.99109,711.12111,136.7587,286.1762,333.5729,702.4945,565.8728,044.8221,317.2922,226.0615,120.79
Short Term Debt 35,638.243,15268,93781,559.1453,529.05116,819.33104,023.4246,686.2954,339.7629,523.629,391.5417,768.6322,911.9800000000
Tax Payables 727000006,995.74445.440.17000000000000
Deferred Revenue 72710,585.215,204.415,215.9711,335.2815,123.3413,727.8334,209.5816,175.9619,400.8410,108.58,649.6110,824.3100000000
Other Current Liabilities 15,257.15,079.41,758.57873.997,328.64181.46177.161,733.841,382.191,166.6839.66602.99636.4613,182.453,962.991,590.656,085.323,270.423,296.644,234.721,243.24
Total Current Liabilities 123,658.2120,504.3179,571.71140,939.37104,958.27179,056.51165,853.86143,074.68285,364.3234,302.77230,763.69136,732.35145,509.5100,468.6266,296.5631,293.1451,651.1931,315.2424,613.9326,460.7816,364.03
Non-Current Liabilities:
Long Term Debt 89,121.9126,238.4144,167.48159,064.95125,908.2339,357.5244,568.1385,290.8688,653.12115,888.6386,376.555,114.436,176.515,569.7516,963.9719,868.0420,580.6823,683.0733,072.7234,665.3348,442.95
Deferred Revenue Non-Current -42,968.574,458.543,274.363,448.433,596.153,482.113,595.54-34,012.35444.15365.76466.95451.43288.6700000000
Deferred Tax Liabilities Non-Current 42,968.57-2,850.54-1,668.27-2,087.95-2,477.352,501.33902.2434,012.35807.751.124,702.697,343.284,531.43,471.646,602.225,685.535,307.795,989.561,371.3400
Other Non-Current Liabilities 8,695.14,458.53,274.43,448.43,596.15805.96712.421,280.161,145.172,556.572,178.22,693.822,762.91003,002.7100000
Total Non-Current Liabilities 97,817132,304.9149,047.97163,873.83130,623.1846,146.9249,778.3386,571.0291,050.19118,812.0893,724.3465,602.9343,759.4819,041.3923,566.1928,556.2825,888.4729,672.6334,444.0634,665.3348,442.95
Total Liabilities 221,475.2252,809.2328,619.68304,813.2235,581.45225,203.43215,632.19229,645.7376,414.49353,114.85324,488.03202,335.28189,268.98119,510.0189,862.7559,849.4277,539.6660,987.8759,057.9961,126.1164,806.98
Equity:
Preferred Stock 012,152.4912,162.3112,160.42119,413.96140,128.07000000091.860000000
Common Stock 17,526.617,526.617,526.6417,526.6417,526.6417,526.6417,526.6417,526.6417,526.6417,526.6417,526.6417,526.6417,572.5717,526.6417,618.517,618.3117,618.2117,618.0417,618.0417,61817,617.99
Retained Earnings 123,975.3489,807.2463,265.335,625.4241,297.0476,909.6480,017.1772,713.2736,796.9130,029.6248,387.6942,375.8749,990.9142,987.980000000
Accumulated Other Comprehensive Income/Loss 115,299.1-12,152.49-12,162.31-12,160.42-49,892.5-39,478.95-29,385.06-19,890.17-80,300.52-69,684.92-62,429.05-55,431.53-49,533.14-45,217.29-41,406.67-37,661.38-33,988.12-30,363.8-26,834.85-23,353.45-19,583.39
Other Total Stockholders Equity -123,975.94-8,688.64-8,698.41-10,671.05-59,998.03-95,627.6334,175.3724,672.6185,052.4374,436.2567,203.4460,205.9254,261.649,899.8279,753.6967,337.0654,199.3440,313.7233,170.227,371.7823,073.92
Total Shareholders Equity 132,825.198,645.272,093.5342,481.0168,347.1199,457.77102,334.1295,022.3559,075.4652,307.5970,688.7264,676.972,291.9465,289.0155,965.5247,293.9937,829.4327,567.9623,953.3921,636.3321,108.52
Total Equity 132,825.198,645.272,093.5342,481.0170,837.59102,459.13103,873.9298,751.6461,390.5658,911.9170,688.7264,676.972,291.9465,289.0155,965.5247,293.9937,829.4327,567.9623,953.3921,636.3321,108.52
Total Liabilities & Shareholders Equity 354,300.3351,454.4400,713.21347,294.21306,419.04327,662.56319,506.11328,397.34437,805.05412,026.76395,176.75267,012.18261,560.92184,799.02145,828.27107,143.41115,369.0988,555.8383,011.3882,762.4485,915.5