Mangalore Refinery and Petrochemicals Limited
NSE:MRPL.NS
160.8 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 386.1 | 68 | 55.24 | 258.25 | 18 | 46.73 | 4,403.69 | 2,461.53 | 138,485.44 | 102,934.5 | 106,575.76 | 15,896.36 | 22,186.31 | 24,151.05 | 23,440.08 | 17,711.22 | 4,066.57 | 1,328.97 | 51.86 | 91.63 | 273.28 |
Short Term Investments
| 317.9 | 321.2 | 451.8 | 268.7 | 6.56 | 356.48 | 880 | 2,755.46 | 108,439.09 | 0 | 150 | 0 | 272.78 | 0 | 5,849.78 | 10,287.47 | 5,437.62 | 6,339.71 | 3,415.47 | 4,251.73 | 2,776.13 |
Cash and Short Term Investments
| 386.1 | 389.2 | 55.24 | 258.25 | 18 | 46.73 | 5,283.69 | 5,216.99 | 138,485.44 | 102,934.5 | 106,575.76 | 15,896.36 | 22,459.09 | 24,151.05 | 29,289.86 | 27,998.69 | 9,504.19 | 7,668.68 | 3,467.33 | 4,343.36 | 3,049.41 |
Net Receivables
| 38,853 | 46,364.5 | 49,385.28 | 31,012.38 | 17,289.26 | 35,955.17 | 32,265.41 | 51,073.33 | 27,230.97 | 27,874.56 | 49,838.61 | 41,724.56 | 38,601.68 | 0 | 0 | 0 | 22,047.03 | 11,948.66 | 11,530.2 | 9,607.98 | 8,093.31 |
Inventory
| 83,060.3 | 67,766.3 | 104,868.57 | 71,028.01 | 42,322.21 | 63,086.77 | 52,404 | 44,140.49 | 33,850.62 | 37,842.27 | 84,489.61 | 67,152.61 | 78,175.76 | 40,973.84 | 31,143.55 | 18,904.3 | 36,242.96 | 24,982.71 | 18,907.01 | 19,116.17 | 11,893.46 |
Other Current Assets
| 4,879.7 | 4,640.1 | 0.91 | 0.91 | 0.99 | 141.2 | 0.91 | 0.91 | 2,434.25 | 5,237.88 | 3,226.8 | 3,037.96 | 3,067.92 | 33,155.39 | 17,631.82 | 13,082.83 | 58.6 | 18.38 | 3,783 | 4,086.91 | 9,306.7 |
Total Current Assets
| 127,179.1 | 119,160.1 | 154,310 | 102,299.55 | 59,630.46 | 99,229.87 | 89,954.01 | 100,431.72 | 202,001.28 | 173,889.21 | 244,130.78 | 127,811.49 | 142,304.45 | 98,280.28 | 78,065.23 | 59,985.82 | 67,852.78 | 44,618.43 | 37,687.54 | 37,154.42 | 32,342.88 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 207,432.9 | 204,802.2 | 211,621.87 | 215,690.36 | 217,824.94 | 206,066.91 | 207,337.6 | 204,583.49 | 218,580.15 | 224,249.69 | 145,411.6 | 133,313.33 | 111,416.77 | 85,414.9 | 51,458.56 | 40,728.66 | 41,064.95 | 43,664.6 | 45,051.06 | 44,828.23 | 47,668.08 |
Goodwill
| 3,772.8 | 3,772.8 | 3,772.78 | 3,772.78 | 3,772.78 | 3,772.78 | 3,772.78 | 3,772.78 | 5,958.38 | 5,960.39 | 6.05 | 8.06 | 10.07 | 12.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 254.3 | 52.7 | 63.17 | 85.73 | 97.93 | 58.77 | 56.26 | 27.08 | 45.41 | 82.46 | 12.03 | 29.74 | 63.32 | 65.55 | 67.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,027.1 | 3,825.5 | 3,835.95 | 3,858.51 | 3,870.71 | 3,831.55 | 3,829.04 | 3,799.86 | 6,003.79 | 6,042.85 | 18.08 | 37.8 | 73.39 | 77.63 | 67.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,086 | 459.63 | 285.15 | 254.94 | 292.95 | 287.58 | -573.74 | -2,336.94 | 682.46 | 4.8 | 0.02 | 150.02 | -122.76 | 0 | 10,386.84 | -3,858.54 | 1,013.74 | -6,066.91 | -3,142.69 | 0 | 0 |
Tax Assets
| 2,845.3 | 12,431 | 21,000.82 | 13,775.45 | 13,014.62 | 36,447.81 | 35,567.77 | 3,106.87 | 40,344.91 | -4.8 | -0.02 | -150.02 | 7,889.05 | 0 | 0 | 0 | 0 | 0 | 0 | 779.79 | 5,904.54 |
Other Non-Current Assets
| 9,729.9 | 10,775.97 | 9,659.42 | 11,415.4 | 11,785.36 | -18,201.16 | -16,608.57 | 18,812.34 | -29,807.54 | 7,845.01 | 5,616.29 | 5,849.56 | 0.01 | 1,026.21 | 5,849.78 | 10,287.47 | 5,437.62 | 6,339.71 | 3,415.47 | 0 | 0 |
Total Non-Current Assets
| 227,121.2 | 232,294.3 | 246,403.21 | 244,994.66 | 246,788.58 | 228,432.69 | 229,552.1 | 227,965.62 | 235,803.77 | 238,137.55 | 151,045.97 | 139,200.69 | 119,256.46 | 86,518.74 | 67,763.04 | 47,157.59 | 47,516.31 | 43,937.4 | 45,323.84 | 45,608.02 | 53,572.62 |
Total Assets
| 354,300.3 | 351,454.4 | 400,713.21 | 347,294.21 | 306,419.04 | 327,662.56 | 319,506.11 | 328,397.34 | 437,805.05 | 412,026.76 | 395,176.75 | 267,012.18 | 261,560.92 | 184,799.02 | 145,828.27 | 107,143.41 | 115,369.09 | 88,555.83 | 83,011.38 | 82,762.44 | 85,915.5 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 72,035.9 | 61,687.7 | 93,671.74 | 43,290.27 | 32,765.3 | 46,932.38 | 47,925.45 | 60,444.97 | 213,466.39 | 184,211.71 | 210,423.99 | 109,711.12 | 111,136.75 | 87,286.17 | 62,333.57 | 29,702.49 | 45,565.87 | 28,044.82 | 21,317.29 | 22,226.06 | 15,120.79 |
Short Term Debt
| 35,638.2 | 43,152 | 68,937 | 81,559.14 | 53,529.05 | 116,819.33 | 104,023.42 | 46,686.29 | 54,339.76 | 29,523.62 | 9,391.54 | 17,768.63 | 22,911.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 727 | 0 | 0 | 0 | 0 | 0 | 6,995.74 | 445.44 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 727 | 10,585.2 | 15,204.4 | 15,215.97 | 11,335.28 | 15,123.34 | 13,727.83 | 34,209.58 | 16,175.96 | 19,400.84 | 10,108.5 | 8,649.61 | 10,824.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15,257.1 | 5,079.4 | 1,758.57 | 873.99 | 7,328.64 | 181.46 | 177.16 | 1,733.84 | 1,382.19 | 1,166.6 | 839.66 | 602.99 | 636.46 | 13,182.45 | 3,962.99 | 1,590.65 | 6,085.32 | 3,270.42 | 3,296.64 | 4,234.72 | 1,243.24 |
Total Current Liabilities
| 123,658.2 | 120,504.3 | 179,571.71 | 140,939.37 | 104,958.27 | 179,056.51 | 165,853.86 | 143,074.68 | 285,364.3 | 234,302.77 | 230,763.69 | 136,732.35 | 145,509.5 | 100,468.62 | 66,296.56 | 31,293.14 | 51,651.19 | 31,315.24 | 24,613.93 | 26,460.78 | 16,364.03 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 89,121.9 | 126,238.4 | 144,167.48 | 159,064.95 | 125,908.23 | 39,357.52 | 44,568.13 | 85,290.86 | 88,653.12 | 115,888.63 | 86,376.5 | 55,114.4 | 36,176.5 | 15,569.75 | 16,963.97 | 19,868.04 | 20,580.68 | 23,683.07 | 33,072.72 | 34,665.33 | 48,442.95 |
Deferred Revenue Non-Current
| -42,968.57 | 4,458.54 | 3,274.36 | 3,448.43 | 3,596.15 | 3,482.11 | 3,595.54 | -34,012.35 | 444.15 | 365.76 | 466.95 | 451.43 | 288.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 42,968.57 | -2,850.54 | -1,668.27 | -2,087.95 | -2,477.35 | 2,501.33 | 902.24 | 34,012.35 | 807.75 | 1.12 | 4,702.69 | 7,343.28 | 4,531.4 | 3,471.64 | 6,602.22 | 5,685.53 | 5,307.79 | 5,989.56 | 1,371.34 | 0 | 0 |
Other Non-Current Liabilities
| 8,695.1 | 4,458.5 | 3,274.4 | 3,448.4 | 3,596.15 | 805.96 | 712.42 | 1,280.16 | 1,145.17 | 2,556.57 | 2,178.2 | 2,693.82 | 2,762.91 | 0 | 0 | 3,002.71 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 97,817 | 132,304.9 | 149,047.97 | 163,873.83 | 130,623.18 | 46,146.92 | 49,778.33 | 86,571.02 | 91,050.19 | 118,812.08 | 93,724.34 | 65,602.93 | 43,759.48 | 19,041.39 | 23,566.19 | 28,556.28 | 25,888.47 | 29,672.63 | 34,444.06 | 34,665.33 | 48,442.95 |
Total Liabilities
| 221,475.2 | 252,809.2 | 328,619.68 | 304,813.2 | 235,581.45 | 225,203.43 | 215,632.19 | 229,645.7 | 376,414.49 | 353,114.85 | 324,488.03 | 202,335.28 | 189,268.98 | 119,510.01 | 89,862.75 | 59,849.42 | 77,539.66 | 60,987.87 | 59,057.99 | 61,126.11 | 64,806.98 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 12,152.49 | 12,162.31 | 12,160.42 | 119,413.96 | 140,128.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,526.6 | 17,526.6 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,526.64 | 17,572.57 | 17,526.64 | 17,618.5 | 17,618.31 | 17,618.21 | 17,618.04 | 17,618.04 | 17,618 | 17,617.99 |
Retained Earnings
| 123,975.34 | 89,807.24 | 63,265.3 | 35,625.42 | 41,297.04 | 76,909.64 | 80,017.17 | 72,713.27 | 36,796.91 | 30,029.62 | 48,387.69 | 42,375.87 | 49,990.91 | 42,987.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 115,299.1 | -12,152.49 | -12,162.31 | -12,160.42 | -49,892.5 | -39,478.95 | -29,385.06 | -19,890.17 | -80,300.52 | -69,684.92 | -62,429.05 | -55,431.53 | -49,533.14 | -45,217.29 | -41,406.67 | -37,661.38 | -33,988.12 | -30,363.8 | -26,834.85 | -23,353.45 | -19,583.39 |
Other Total Stockholders Equity
| -123,975.94 | -8,688.64 | -8,698.41 | -10,671.05 | -59,998.03 | -95,627.63 | 34,175.37 | 24,672.61 | 85,052.43 | 74,436.25 | 67,203.44 | 60,205.92 | 54,261.6 | 49,899.82 | 79,753.69 | 67,337.06 | 54,199.34 | 40,313.72 | 33,170.2 | 27,371.78 | 23,073.92 |
Total Shareholders Equity
| 132,825.1 | 98,645.2 | 72,093.53 | 42,481.01 | 68,347.11 | 99,457.77 | 102,334.12 | 95,022.35 | 59,075.46 | 52,307.59 | 70,688.72 | 64,676.9 | 72,291.94 | 65,289.01 | 55,965.52 | 47,293.99 | 37,829.43 | 27,567.96 | 23,953.39 | 21,636.33 | 21,108.52 |
Total Equity
| 132,825.1 | 98,645.2 | 72,093.53 | 42,481.01 | 70,837.59 | 102,459.13 | 103,873.92 | 98,751.64 | 61,390.56 | 58,911.91 | 70,688.72 | 64,676.9 | 72,291.94 | 65,289.01 | 55,965.52 | 47,293.99 | 37,829.43 | 27,567.96 | 23,953.39 | 21,636.33 | 21,108.52 |
Total Liabilities & Shareholders Equity
| 354,300.3 | 351,454.4 | 400,713.21 | 347,294.21 | 306,419.04 | 327,662.56 | 319,506.11 | 328,397.34 | 437,805.05 | 412,026.76 | 395,176.75 | 267,012.18 | 261,560.92 | 184,799.02 | 145,828.27 | 107,143.41 | 115,369.09 | 88,555.83 | 83,011.38 | 82,762.44 | 85,915.5 |