Mangalore Refinery and Petrochemicals Limited (MRPL.NS)

Home
MRPL.NS
Financials

183.99 (INR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q2	2021 Q1	2020 Q4	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	-386.1	386.1	-374.3	65.1	-389.2	68	-378.6	31.2	-55.24	55.24	48.4	-520.9	258.25	32.9	-280.2	18	-424.1	23.3	-46.73	46.73	-5,283.69	102,934.5	-106,347.3	106,347.3	-106,723.3	106,575.76	-35,751.6	35,751.6	-16,058.6	15,896.36	-3,540.6	3,540.6	22,186.31
Short Term Investments Numbers are in millions	772.2	317.9	748.6	365.5	778.4	321.2	757.2	445.1	110.48	451.8	473.4	1,041.8	268.7	267.4	560.4	6.56	848.2	407.1	93.46	0	10,567.38	0	212,694.6	0	213,446.6	150	71,503.2	0	32,117.2	0	7,081.2	0	272.78
Cash and Short Term Investments Numbers are in millions	386.1	386.1	374.3	430.6	389.2	389.2	378.6	476.3	55.24	55.24	521.8	520.9	258.25	300.3	280.2	18	424.1	430.4	46.73	46.73	5,283.69	102,934.5	106,347.3	106,347.3	106,723.3	106,575.76	35,751.6	35,751.6	16,058.6	15,896.36	3,540.6	3,540.6	22,459.09
Net Receivables Numbers are in millions	0	38,853	0	39,999.9	0	46,364.5	0	43,900.5	0	49,385.28	38,276.6	0	31,012.38	19,560.2	0	17,289.26	0	27,576.8	0	35,955.17	0	27,874.56	0	41,766.8	0	49,838.61	0	44,713.2	0	41,724.56	0	0	38,601.68
Inventory Numbers are in millions	0	83,060.3	0	84,104.9	0	67,766.3	0	95,826.4	0	104,868.57	84,600.3	0	71,028.01	45,651.8	0	42,322.21	0	56,925.2	0	63,086.77	0	37,842.27	0	77,114.1	0	84,489.61	0	87,113.1	0	67,152.61	0	79,685.7	78,175.76
Other Current Assets Numbers are in millions	0	4,879.7	0	4,448.7	0	4,640.1	0	4,933.9	0	0.91	4,529.1	0	0.91	4,875.9	0	0.99	0	3,489.4	0	141.2	0	5,237.88	0	1,594.3	0	3,226.8	0	312.7	0	3,037.96	0	0	3,067.92
Total Current Assets Numbers are in millions	386.1	127,179.1	374.3	128,984.1	389.2	119,160.1	378.6	145,137.1	55.24	154,310	127,927.8	520.9	102,299.55	70,388.2	280.2	59,630.46	424.1	88,421.8	46.73	99,229.87	5,283.69	173,889.21	106,347.3	226,822.5	106,723.3	244,130.78	35,751.6	167,890.6	16,058.6	127,811.49	3,540.6	127,770.8	142,304.45
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0	207,432.9	0	205,493.7	0	204,802.2	0	208,272.9	0	211,621.87	213,131.8	0	215,690.36	217,094.5	0	217,824.94	0	215,694.2	0	206,066.91	0	224,249.69	0	151,828.6	0	145,411.6	0	141,045.3	0	133,313.33	0	121,052.1	111,416.77
Goodwill Numbers are in millions	0	3,772.8	0	3,772.8	0	3,772.8	0	3,772.8	0	3,772.78	3,772.8	0	3,772.78	3,772.8	0	3,772.78	0	3,772.8	0	3,772.78	0	5,960.39	0	0	0	6.05	0	0	0	8.06	0	0	10.07
Intangible Assets Numbers are in millions	0	254.3	0	44.4	0	52.7	0	55.8	0	63.17	68.7	0	85.73	100.9	0	97.93	0	61.9	0	58.77	0	82.46	0	0	0	12.03	0	0	0	29.74	0	0	63.32
Goodwill and Intangible Assets Numbers are in millions	0	4,027.1	0	3,817.2	0	3,825.5	0	3,828.6	0	3,835.95	3,841.5	0	3,858.51	3,873.7	0	3,870.71	0	3,834.7	0	3,831.55	0	6,042.85	0	0	0	18.08	0	0	0	37.8	0	0	73.39
Long Term Investments Numbers are in millions	0	3,086	0	845	0	459.63	0	477.4	0	285.15	266.8	0	-13.76	226.6	0	286.39	0	48.6	0	287.58	0	4.8	0	150	0	0.02	0	150	0	150.02	0	150	-122.76
Tax Assets Numbers are in millions	0	2,845.3	0	7,033.4	0	12,431	0	17,162.8	0	21,000.82	15,871	0	13,775.45	15,271.6	0	13,014.62	0	3,128.6	0	-287.58	0	-4.8	0	0	0	-0.02	0	0	0	-150.02	0	0	7,889.05
Other Non-Current Assets Numbers are in millions	-386.1	9,729.9	-374.3	9,755.9	-389.2	10,775.97	-378.6	9,962.1	-55.24	9,659.42	11,334.4	-520.9	11,684.1	11,808.9	-280.2	11,791.92	-424.1	16,216.8	-46.73	18,534.23	-5,283.69	7,845.01	-106,347.3	6,432.6	-106,723.3	5,616.29	-35,751.6	5,341.7	-16,058.6	5,849.56	0	-121,202.1	0.01
Total Non-Current Assets Numbers are in millions	-386.1	227,121.2	-374.3	226,945.2	-389.2	232,294.3	-378.6	239,703.8	-55.24	246,403.21	244,445.5	-520.9	244,994.66	248,275.3	-280.2	246,788.58	-424.1	238,922.9	-46.73	228,432.69	-5,283.69	238,137.55	-106,347.3	158,411.2	-106,723.3	151,045.97	-35,751.6	146,537	-16,058.6	139,200.69	0	121,202.1	119,256.46
Total Assets Numbers are in millions	0	354,300.3	0	355,919.3	0	351,454.4	0	384,840.9	0	400,713.21	372,373.3	0	347,294.21	318,663.5	0	306,419.04	0	327,344.7	0	327,662.56	0	412,026.76	0	385,233.7	0	395,176.75	0	314,427.6	0	267,012.18	0	256,310.6	261,560.92
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	72,035.9	0	64,017.9	0	61,687.7	0	81,576.7	0	93,671.74	51,187.6	0	43,290.27	29,064.3	0	32,765.3	0	33,841.4	0	46,932.38	0	184,211.71	0	214,918	0	210,423.99	0	115,293.3	0	109,711.12	0	82,139.2	111,136.75
Short Term Debt Numbers are in millions	0	35,638.2	0	32,652.2	0	43,152	0	47,808.5	0	68,937	90,427	0	81,559.14	55,742.9	0	53,529.05	0	85,591.2	0	116,819.33	0	29,523.62	0	70.1	0	9,391.54	0	18,042.8	0	17,768.63	0	0	22,911.98
Tax Payables Numbers are in millions	0	727	0	157	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	727	0	11,224.4	0	10,585.2	0	13,806.3	0	15,204.4	13,600	0	15,215.97	24,824.4	0	11,335.28	0	25,088.9	0	15,123.34	0	19,400.84	0	1,266.8	0	10,108.5	0	886.6	0	8,649.61	0	0	10,824.31
Other Current Liabilities Numbers are in millions	0	15,257.1	0	13,055.5	0	5,079.4	0	18,451.2	0	1,758.57	20,342.9	0	873.99	11,567.3	0	7,328.64	0	6,946.4	0	181.46	0	1,166.6	0	25,086	0	839.66	0	21,831.8	0	602.99	0	47,584	636.46
Total Current Liabilities Numbers are in millions	0	123,658.2	0	120,950	0	120,504.3	0	161,642.7	0	179,571.71	175,557.5	0	140,939.37	121,198.9	0	104,958.27	0	151,467.9	0	179,056.51	0	234,302.77	0	241,340.9	0	230,763.69	0	156,054.5	0	136,732.35	0	129,723.2	145,509.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	89,121.9	0	109,420.6	0	126,238.4	0	136,562	0	144,167.48	155,894.9	0	159,064.95	127,319.8	0	125,908.23	0	82,338.6	0	39,357.52	0	115,888.63	0	83,386.8	0	86,376.5	0	87,919.8	0	55,114.4	0	51,708.5	36,176.5
Deferred Revenue Non-Current Numbers are in millions	0	-42,968.57	0	0	0	4,458.54	0	0	0	3,274.36	0	0	3,448.43	0	0	3,596.15	0	0	0	3,482.11	0	365.76	0	0	0	466.95	0	510.1	0	451.43	0	0	288.67
Deferred Tax Liabilities Non-Current Numbers are in millions	0	42,968.57	0	0	0	-2,850.54	0	0	0	-1,668.27	0	0	-2,087.95	0	0	-2,477.35	0	0	0	2,501.33	0	1.12	0	0	0	4,702.69	0	7,443.5	0	7,343.28	0	0	4,531.4
Other Non-Current Liabilities Numbers are in millions	0	8,695.1	0	6,239.3	0	4,458.5	0	5,156.2	0	3,274.4	4,822.6	0	3,448.4	6,812.6	0	3,596.15	0	6,360.8	0	805.96	0	2,556.57	0	475.2	0	2,178.2	0	4.6	0	2,693.82	0	-51,708.5	2,762.91
Total Non-Current Liabilities Numbers are in millions	0	97,817	0	115,659.9	0	132,304.9	0	141,718.2	0	149,047.97	160,717.5	0	163,873.83	134,132.4	0	130,623.18	0	88,699.4	0	46,146.92	0	118,812.08	0	83,862	0	93,724.34	0	95,878	0	65,602.93	0	51,708.5	43,759.48
Total Liabilities Numbers are in millions	0	221,475.2	0	236,609.9	0	252,809.2	0	303,360.9	0	328,619.68	336,275	0	304,813.2	255,331.3	0	235,581.45	0	240,167.3	0	225,203.43	0	353,114.85	0	325,202.9	0	324,488.03	0	251,932.5	0	202,335.28	0	187,419	189,268.98
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	12,152.49	0	0	0	12,162.31	0	0	13,351.77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	17,526.6	0	17,526.6	0	17,526.6	0	17,526.6	0	17,526.64	17,526.6	0	17,526.64	17,526.6	0	17,526.64	0	17,526.6	0	17,526.64	0	17,526.64	0	17,526.7	0	17,526.64	0	17,526.6	0	17,526.64	0	17,526.6	17,572.57
Retained Earnings Numbers are in millions	0	123,975.34	0	0	0	89,807.24	0	0	0	63,265.3	0	0	35,625.42	0	0	41,297.04	0	0	0	76,909.64	0	30,029.62	0	0	0	48,387.69	0	0	0	42,375.87	0	0	49,990.91
Accumulated Other Comprehensive Income/Loss Numbers are in millions	132,825.1	115,299.1	119,309.4	101,783.4	98,645.2	-12,152.49	81,480	63,954	72,093.53	-12,162.31	0	42,481	-13,351.77	0	68,347.1	-49,892.5	84,060.2	66,534.2	99,457.77	-39,478.95	102,334.12	-69,684.92	60,030.8	42,504.8	70,688.8	-62,429.05	62,495.1	44,968.5	64,677	-55,431.53	0	0	-49,533.14
Other Total Stockholders Equity Numbers are in millions	0	-123,975.94	0	-0.6	0	-8,688.64	0	-0.6	0	-8,698.41	18,571.7	0	-10,671.05	44,696	2,490.5	59,415.93	3,117.2	-0.6	3,001.36	44,500.44	1,539.8	74,436.25	0	-0.7	0	67,203.44	0	0	0	60,205.92	0	-17,526.6	54,261.6
Total Shareholders Equity Numbers are in millions	132,825.1	132,825.1	119,309.4	119,309.4	98,645.2	98,645.2	81,480	81,480	72,093.53	72,093.53	36,098.3	42,481	42,481.01	62,222.6	70,837.6	68,347.11	87,177.4	84,060.2	102,459.13	99,457.77	103,873.92	52,307.59	60,030.8	60,030.8	70,688.8	70,688.72	62,495.1	62,495.1	64,677	64,676.9	68,891.6	17,526.6	72,291.94
Total Equity Numbers are in millions	132,825.1	132,825.1	119,309.4	119,309.4	98,645.2	98,645.2	81,480	81,480	72,093.53	72,093.53	36,098.3	42,481	42,481.01	63,332.2	70,837.6	70,837.59	87,177.4	87,177.4	102,459.13	102,459.13	103,873.92	58,911.91	60,030.8	60,030.8	70,688.8	70,688.72	62,495.1	62,495.1	64,677	64,676.9	68,891.6	17,526.6	72,291.94
Total Liabilities & Shareholders Equity Numbers are in millions	132,825.1	354,300.3	119,309.4	355,919.3	98,645.2	351,454.4	81,480	384,840.9	72,093.53	400,713.21	372,373.3	42,481	347,294.21	318,663.5	70,837.6	306,419.04	87,177.4	327,344.7	102,459.13	327,662.56	103,873.92	412,026.76	60,030.8	385,233.7	70,688.8	395,176.75	62,495.1	314,427.6	64,677	267,012.18	0	0	261,560.92

Mangalore Refinery and Petrochemicals Limited

NSE:MRPL.NS Add to watchlist

NSE:MRPL.NS