MRO-TEK Realty Limited
NSE:MRO-TEK.NS
124.39 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 303.815 | 333.481 | 1,226.09 | 316.242 | 410.498 | 269.156 | 729.957 | 377.487 | 588.173 | 561.642 | 677.612 | 495.856 | 341.374 | 258.203 | 772.218 | 1,248.129 | 1,342.122 |
| Cost of Revenue
| 213.676 | 166.565 | 233.258 | 228.604 | 278.559 | 188.096 | 147.089 | 173.026 | 219.22 | 413.264 | 552.025 | 409.206 | 261.746 | 182.514 | 613.102 | 952.625 | 878.121 |
| Gross Profit
| 90.139 | 166.916 | 992.832 | 87.637 | 131.939 | 81.06 | 582.868 | 204.461 | 368.954 | 148.378 | 125.587 | 86.65 | 79.629 | 75.688 | 159.116 | 295.504 | 464.002 |
| Gross Profit Ratio
| 0.297 | 0.501 | 0.81 | 0.277 | 0.321 | 0.301 | 0.798 | 0.542 | 0.627 | 0.264 | 0.185 | 0.175 | 0.233 | 0.293 | 0.206 | 0.237 | 0.346 |
| Reseach & Development Expenses
| 3.806 | 2.379 | 2.318 | 2.243 | 2.037 | 1.957 | 1.614 | 2.969 | 12.447 | 16.995 | 19.765 | 26.286 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.765 | 9.742 | 9.019 | 7.303 | 10.968 | 10.791 | 17.995 | 3.526 | 40.612 | 105.274 | 56.995 | 17.767 | 54.964 | 59.654 | 202.687 | 221.597 | 274.252 |
| Selling & Marketing Expenses
| 1.825 | 1.19 | 1.257 | 0.922 | 2.475 | 4.865 | 2.659 | 0.564 | 5.707 | 0.642 | 11.409 | 7.665 | 12.641 | 19.331 | 0 | 0 | 0 |
| SG&A
| 92.177 | 10.932 | 10.276 | 8.225 | 13.443 | 15.656 | 20.654 | 4.09 | 46.319 | 105.916 | 68.404 | 183.576 | 67.604 | 78.985 | 202.687 | 221.597 | 274.252 |
| Other Expenses
| 27.731 | 13.82 | 0.701 | 0.265 | 0.207 | 0.086 | 0.479 | 110.696 | 1.586 | 229.181 | 160.844 | 235.836 | 165.373 | 173.8 | 24.059 | 25.887 | 23.136 |
| Operating Expenses
| 92.177 | 159.718 | 130.629 | 103.688 | 132.153 | 149.542 | 116.814 | 114.786 | 86.726 | 229.181 | 229.248 | 235.836 | 232.978 | 252.785 | 226.746 | 247.485 | 297.387 |
| Operating Income
| -2.038 | 21.792 | 859.373 | -20.577 | -2.99 | -68.481 | 466.054 | 89.675 | 282.228 | -80.803 | -103.661 | -149.186 | -153.349 | -177.097 | -67.63 | 48.019 | 166.614 |
| Operating Income Ratio
| -0.007 | 0.065 | 0.701 | -0.065 | -0.007 | -0.254 | 0.638 | 0.238 | 0.48 | -0.144 | -0.153 | -0.301 | -0.449 | -0.686 | -0.088 | 0.038 | 0.124 |
| Total Other Income Expenses Net
| 34.775 | -71.422 | -50.93 | -51.005 | -45.688 | -22.391 | -387.973 | -24.034 | -436.988 | -30.109 | -10.733 | 16.539 | 10.684 | 21.743 | 49.698 | -6.191 | 47.717 |
| Income Before Tax
| 32.737 | -49.527 | 808.443 | -71.582 | -48.678 | -90.873 | 78.082 | 65.641 | -154.76 | -110.912 | -114.394 | -132.647 | -142.666 | -155.353 | -17.932 | 41.828 | 214.331 |
| Income Before Tax Ratio
| 0.108 | -0.149 | 0.659 | -0.226 | -0.119 | -0.338 | 0.107 | 0.174 | -0.263 | -0.197 | -0.169 | -0.268 | -0.418 | -0.602 | -0.023 | 0.034 | 0.16 |
| Income Tax Expense
| -0.442 | -12.034 | 21.563 | 3.057 | 3.448 | -0.688 | 3.237 | -22.055 | 0.088 | 0.826 | -0.829 | -0.624 | 0.556 | -4.588 | 0.302 | 8.734 | 58.524 |
| Net Income
| 33.179 | -37.493 | 786.88 | -74.639 | -52.126 | -98.602 | 72.01 | 83 | -286.938 | -111.738 | -113.565 | -132.022 | -143.222 | -128.85 | -16.427 | 33.769 | 156.636 |
| Net Income Ratio
| 0.109 | -0.112 | 0.642 | -0.236 | -0.127 | -0.366 | 0.099 | 0.22 | -0.488 | -0.199 | -0.168 | -0.266 | -0.42 | -0.499 | -0.021 | 0.027 | 0.117 |
| EPS
| 1.78 | -2.01 | 42.11 | -3.99 | -2.79 | -5.28 | 3.85 | 4.42 | -15.36 | -5.98 | -6.08 | -7.07 | -7.67 | -6.9 | -0.87 | 1.78 | 7.85 |
| EPS Diluted
| 1.78 | -2.01 | 42.11 | -3.99 | -2.79 | -5.28 | 3.85 | 4.42 | -15.36 | -5.98 | -6.08 | -7.07 | -7.67 | -6.9 | -0.87 | 1.78 | 7.79 |
| EBITDA
| 22.428 | 47.04 | 895.227 | 0.429 | 11.661 | -58.347 | 106.07 | 106.561 | 0.982 | -66.169 | -80.236 | -139.736 | -128.402 | -150.115 | -39.901 | 74.934 | 192.574 |
| EBITDA Ratio
| 0.074 | 0.141 | 0.73 | 0.001 | 0.028 | -0.217 | 0.145 | 0.282 | 0.002 | -0.118 | -0.118 | -0.282 | -0.376 | -0.581 | -0.052 | 0.06 | 0.143 |