MRO-TEK Realty Limited

NSE:MRO-TEK.NS

126.18 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 350.4291.6810.066.10.7821.26413.3463.2527.50747.832155.8545.37754.628236.708322.916331.063406.449
Short Term Investments 352.2232.5310.35460.0564.9985.3573.52-8.7740.6010.6010.6010.6010000
Cash and Short Term Investments 350.4294.2120.4146.10.7821.26413.3463.2527.50748.433156.45145.97855.229236.708322.916331.063406.449
Net Receivables 122.902162.417166.279231.934149.999113.68378.61849.84685.521106.264250.422190.27600000
Inventory 59.12752.05690.764129.042221.377189.159104.471115.148101.691179.912145.283156.964251.177244.661195.273332.527344.715
Other Current Assets 79.92522.51638.0551.3710.9650.8540.2973.883107.406120.234274.766170.515152.755139.883279.371319.354457.072
Total Current Assets 612.383241.201295.512368.448373.123304.96196.731172.13216.604348.578576.501373.457459.161621.251797.559982.9441,208.236
Non-Current Assets:
Property, Plant & Equipment, Net 110.6649.501108.848118.732129.595127.99774.71878.68494.199235.055227.922241.862234.401248.417266.928286.744276.974
Goodwill 00000000000000000
Intangible Assets 0.0790.1370.4870.4570.7420.716000001.70900000
Goodwill and Intangible Assets 0.0790.1370.4870.4570.7420.716-6.636-14.9280001.7093.5770000
Long Term Investments 1,183.70635.06486.73656.18275.73117.8576.63614.92816.0266.6516.6516.6516.6510000
Tax Assets 76.16375.66163.1885.7478.80312.25111.56311.809000-1.709-3.5770000
Other Non-Current Assets 52.3361,244.0571,078.21106.576-130.33717.70438.7865.4640.28550.65545.33649.81848.1937.57139.84863.47748.504
Total Non-Current Assets 1,422.9441,404.421,337.469287.692284.535176.526125.061155.953150.51292.36279.91298.331289.245255.988306.776350.221325.479
Total Assets 2,035.3271,645.6211,632.981656.14657.657481.486321.792328.082367.113640.938856.41671.788748.406877.2391,104.3351,333.1651,533.715
Liabilities & Equity:
Current Liabilities:
Account Payables 21.36114.28716.7637.35692.73759.8328.12227.24762.0178.103134.3282.92829.8836.807161.728201.241431.222
Short Term Debt 92.42948.384359.52364.695433.842294.68133210.162182.04214.782244.98744.39200000
Tax Payables 0074.3501.5244.0141.810000000000
Deferred Revenue 8.73325.55297.00526.698-433.8424.0141.812.7750.4740.4710.465-44.39200000
Other Current Liabilities 20.85215.09578.11637.951499.2785.10723.09325.217129.13857.38168.56458.34248.52992.6731.40793.226157.747
Total Current Liabilities 143.375103.318551.401466.7592.008443.632186.025265.401373.661350.737448.337141.26978.41299.477193.135294.467588.969
Non-Current Liabilities:
Long Term Debt 1,075.98755.036356.439257.28379.7650002.6719.4216.16922.91829.6670084.4820
Deferred Revenue Non-Current 74.83980.0522.50119.3720000000000000
Deferred Tax Liabilities Non-Current 9.2-78.4841.7991.687000010.24610.1599.33310.16210.78610.2314.81814.5259.816
Other Non-Current Liabilities 40.402127.175.0461.5721.6761.2980.8960.8811.7344.8843.8495.1515.2310000
Total Non-Current Liabilities 1,200.421883.772385.785279.91481.4411.2980.8960.88114.65124.46329.35138.23145.68410.2314.81899.0079.816
Total Liabilities 1,343.796987.09937.186746.615673.449444.93186.922266.282388.313375.2477.688179.5124.095109.707207.953393.473598.785
Equity:
Preferred Stock 0000507.059000000000000
Common Stock 93.42393.42393.42393.42393.42393.42393.42393.42393.42393.42393.42393.42393.42393.42393.42394.9394.93
Retained Earnings -73.186-106.362-68.766-855.646-781.007-728.881-628.854-701.924-784.924-497.986-385.001-271.436-139.4143.808132.658173.709165.991
Accumulated Other Comprehensive Income/Loss 494.387494.563494.231494.841-39.851-27.866-21.945-124.125-245.885-280.447-270.276-251.863-229.458-227.516-201.77-176.847-150.877
Other Total Stockholders Equity 176.907176.907176.907176.907204.584699.879692.246794.426916.186950.749940.578922.165899.759897.818872.071847.901824.886
Total Shareholders Equity 691.531658.531695.795-90.475-15.79236.556134.87161.801-21.2265.738378.723492.288624.31767.532896.382939.692934.93
Total Equity 691.531658.531695.795-90.475-15.79236.556134.87161.801-21.2265.738378.723492.288624.31767.532896.382939.692934.93
Total Liabilities & Shareholders Equity 2,035.3271,645.6211,632.981656.14657.657481.486321.792328.082367.113640.938856.41671.788748.406877.2391,104.3351,333.1651,533.715