MERCK Kommanditgesellschaft auf Aktien
FSX:MRK.DE
166.05 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,993 | 22,232 | 19,687 | 17,534 | 16,152 | 14,836 | 15,327 | 15,024 | 12,844.7 | 11,500.8 | 11,095.1 | 11,172.9 | 10,276.4 | 9,290.6 | 7,747 | 7,558 | 7,057.1 | 6,258.6 | 5,870.3 | 5,339.5 | 7,202.1 | 7,399.6 |
| Cost of Revenue
| 9,324 | 8,527 | 7,351 | 6,835 | 6,006 | 5,382 | 5,320 | 5,201 | 4,076.3 | 4,063.9 | 3,559.5 | 3,737.5 | 2,788.3 | 2,385.4 | 2,029.3 | 1,906 | 1,779.8 | 2,413.7 | 2,369.5 | 2,249.3 | 3,571.9 | 3,794.6 |
| Gross Profit
| 11,669 | 13,705 | 12,336 | 10,699 | 10,146 | 9,454 | 10,007 | 9,823 | 8,768.4 | 7,436.9 | 7,535.6 | 7,435.4 | 7,488.1 | 6,905.2 | 5,717.7 | 5,652 | 5,277.3 | 3,844.9 | 3,500.8 | 3,090.2 | 3,630.2 | 3,605 |
| Gross Profit Ratio
| 0.556 | 0.616 | 0.627 | 0.61 | 0.628 | 0.637 | 0.653 | 0.654 | 0.683 | 0.647 | 0.679 | 0.665 | 0.729 | 0.743 | 0.738 | 0.748 | 0.748 | 0.614 | 0.596 | 0.579 | 0.504 | 0.487 |
| Reseach & Development Expenses
| 2,438 | 2,521 | 2,408 | 2,288 | 2,268 | 2,225 | 2,140 | 1,976 | 1,709.2 | 1,703.7 | 1,504.3 | 1,511.3 | 1,517.1 | 1,397.1 | 1,344.6 | 1,234.4 | 1,027.7 | 751.6 | 713 | 599 | 604.6 | 608.2 |
| General & Administrative Expenses
| 1,392 | 1,306 | 1,241 | 1,188 | 1,154 | 993 | 930 | 854 | 719.9 | 608.6 | 562.4 | 552.2 | 1,005.3 | 478.2 | 424.9 | 446.2 | 444.7 | 386.7 | 354.7 | 329.2 | 412.4 | 468 |
| Selling & Marketing Expenses
| 3,914 | 4,097 | 3,714 | 3,572 | 3,653 | 3,408 | 3,685 | 3,495 | 3,270.6 | 2,385.9 | 2,326.5 | 2,410.8 | 2,393 | 2,234.5 | 2,272.3 | 2,096.6 | 1,932.7 | 1,475.4 | 1,467.6 | 1,335.8 | 1,722.3 | 1,770.1 |
| SG&A
| 5,017 | 5,403 | 4,955 | 4,760 | 4,807 | 4,401 | 4,615 | 4,349 | 3,990.5 | 2,994.5 | 2,888.9 | 2,963 | 3,398.3 | 2,712.7 | 2,697.2 | 2,542.8 | 2,377.4 | 1,862.1 | 1,822.3 | 1,665 | 2,134.7 | 2,238.1 |
| Other Expenses
| -171 | 1,029 | 777 | 841 | 767 | 521 | 681 | 431 | 342.8 | 65.8 | 62.7 | 70.8 | 1,587.6 | 1,690.1 | 1,030.5 | 743.4 | 896.5 | 125.6 | 84 | -217.3 | 311.6 | 263.9 |
| Operating Expenses
| 7,626 | 8,953 | 8,140 | 7,889 | 7,842 | 7,583 | 7,626 | 7,525 | 6,601.5 | 5,680.8 | 5,382.1 | 5,546.3 | 6,503 | 5,799.9 | 5,072.3 | 4,520.6 | 4,301.6 | 2,739.3 | 2,619.3 | 2,046.7 | 3,050.9 | 3,110.2 |
| Operating Income
| 4,043 | 4,474 | 4,179 | 2,985 | 2,120 | 1,727 | 2,525 | 2,481 | 1,843.2 | 1,762 | 1,610.8 | 963.6 | 985.1 | 1,109.4 | 620.9 | 731.4 | 975.7 | 1,105.6 | 955.6 | 1,043.5 | 579.3 | 494.8 |
| Operating Income Ratio
| 0.193 | 0.201 | 0.212 | 0.17 | 0.131 | 0.116 | 0.165 | 0.165 | 0.143 | 0.153 | 0.145 | 0.086 | 0.096 | 0.119 | 0.08 | 0.097 | 0.138 | 0.177 | 0.163 | 0.195 | 0.08 | 0.067 |
| Total Other Income Expenses Net
| -559 | -187 | -255 | -355 | -385 | -410 | -157 | -144 | -680.4 | -199.1 | -764.9 | -1,180.1 | -134 | -244.2 | -159 | -556.5 | -1,086.6 | 167.9 | 11.9 | -82.7 | -156.7 | -83.2 |
| Income Before Tax
| 3,484 | 4,287 | 3,924 | 2,630 | 1,735 | 1,461 | 2,224 | 2,154 | 1,486.5 | 1,557 | 1,388.6 | 709 | 851.1 | 861.1 | 486.4 | 574.9 | -110.9 | 1,273.5 | 893.4 | 960.8 | 422.6 | 411.6 |
| Income Before Tax Ratio
| 0.166 | 0.193 | 0.199 | 0.15 | 0.107 | 0.098 | 0.145 | 0.143 | 0.116 | 0.135 | 0.125 | 0.063 | 0.083 | 0.093 | 0.063 | 0.076 | -0.016 | 0.203 | 0.152 | 0.18 | 0.059 | 0.056 |
| Income Tax Expense
| 650 | 948 | 859 | 637 | 440 | 368 | -386 | 521 | 368 | 392.2 | 179.5 | 130 | 222.1 | 219.6 | 109.7 | 195.8 | -23.1 | 272.2 | 220.7 | 288.9 | 204.9 | 196.4 |
| Net Income
| 2,824 | 3,326 | 3,055 | 1,987 | 1,320 | 3,374 | 2,600 | 1,629 | 1,114.8 | 1,157.3 | 1,202.2 | 566.7 | 629 | 641.5 | 376.7 | 379.1 | 3,520.2 | 1,001.3 | 672.7 | 671.9 | 217.7 | 215.2 |
| Net Income Ratio
| 0.135 | 0.15 | 0.155 | 0.113 | 0.082 | 0.227 | 0.17 | 0.108 | 0.087 | 0.101 | 0.108 | 0.051 | 0.061 | 0.069 | 0.049 | 0.05 | 0.499 | 0.16 | 0.115 | 0.126 | 0.03 | 0.029 |
| EPS
| 6.5 | 7.65 | 7.03 | 4.57 | 3.04 | 7.76 | 5.99 | 3.75 | 2.56 | 2.66 | 2.77 | 1.31 | 1.4 | 1.46 | 0.84 | 0.85 | 8.11 | 2.54 | 1.67 | 1.71 | 0.57 | 0.58 |
| EPS Diluted
| 6.5 | 7.65 | 7.03 | 4.57 | 3.04 | 7.76 | 5.99 | 3.75 | 2.56 | 2.66 | 2.77 | 1.31 | 1.4 | 1.46 | 0.84 | 0.85 | 8.11 | 2.54 | 1.67 | 1.71 | 0.57 | 0.58 |
| EBITDA
| 5,825 | 6,744 | 5,962 | 4,729 | 4,228 | 3,709 | 4,183 | 4,191 | 3,621.1 | 3,189.4 | 3,665.2 | 3,272.7 | 2,430.7 | 2,364 | 1,677.2 | 2,746.7 | 2,674.9 | 1,189.2 | 1,098.7 | 1,418.5 | 1,247.3 | 976.7 |
| EBITDA Ratio
| 0.277 | 0.303 | 0.303 | 0.27 | 0.262 | 0.25 | 0.273 | 0.279 | 0.282 | 0.277 | 0.33 | 0.293 | 0.237 | 0.254 | 0.216 | 0.363 | 0.379 | 0.19 | 0.187 | 0.266 | 0.173 | 0.132 |