MERCK Kommanditgesellschaft auf Aktien
FSX:MRK.DE
153.6 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,352 | 5,120 | 5,225 | 5,173 | 5,302 | 5,293 | 5,660 | 5,806 | 5,568 | 5,198 | 5,213 | 4,973 | 4,870 | 4,631 | 4,598 | 4,447 | 4,119 | 4,370 | 4,381 | 4,054 | 3,971 | 3,746 | 3,887 | 3,749 | 3,714 | 3,691 | 3,848 | 3,727 | 3,891 | 3,861 | 3,830 | 3,724 | 3,805 | 3,665 | 3,463.6 | 3,120.5 | 3,219.5 | 3,041.2 | 3,036.4 | 2,936.4 | 2,863.1 | 2,664.9 | 2,741.7 | 2,751.8 | 2,841.1 | 2,760.5 | 2,834.8 | 2,841 | 2,852.1 | 2,645 | 2,625.7 | 2,531.6 | 2,555.4 | 2,563.8 | 2,545.9 | 2,437.8 | 2,208 | 2,098.9 | 2,028.8 | 1,950 | 1,909.7 | 1,858.5 |
Cost of Revenue
| 2,119 | 2,111 | 2,327 | 2,162 | 2,139 | 1,973 | 2,284 | 2,147 | 2,109 | 1,987 | 1,959 | 1,859 | 1,813 | 1,721 | 1,795 | 1,776 | 1,610 | 1,654 | 1,690 | 1,478 | 1,454 | 1,384 | 1,457 | 1,344 | 1,321 | 1,320 | 1,395 | 1,299 | 1,331 | 1,296 | 1,328 | 1,251 | 1,315 | 1,307 | 1,149.2 | 938.8 | 1,015.1 | 973.2 | 1,115.7 | 1,082.6 | 967.7 | 872.9 | 907 | 867.8 | 924.5 | 860.3 | 1,393.4 | 787.6 | 807.8 | 748.7 | 708.5 | 679.8 | 760.4 | 639.6 | 761.9 | 619.7 | 517.2 | 486.6 | 532.9 | 521.9 | 517.7 | 456.7 |
Gross Profit
| 3,233 | 3,009 | 2,898 | 3,011 | 3,163 | 3,320 | 3,376 | 3,659 | 3,459 | 3,211 | 3,254 | 3,114 | 3,057 | 2,910 | 2,803 | 2,671 | 2,509 | 2,716 | 2,691 | 2,576 | 2,517 | 2,362 | 2,430 | 2,405 | 2,393 | 2,371 | 2,453 | 2,428 | 2,560 | 2,565 | 2,502 | 2,473 | 2,490 | 2,358 | 2,314.4 | 2,181.7 | 2,204.4 | 2,068 | 1,920.7 | 1,853.8 | 1,895.4 | 1,792 | 1,834.7 | 1,884 | 1,916.6 | 1,900.2 | 1,441.4 | 2,053.4 | 2,044.3 | 1,896.3 | 1,917.2 | 1,851.8 | 1,795 | 1,924.2 | 1,784 | 1,818.1 | 1,690.8 | 1,612.3 | 1,495.9 | 1,428.1 | 1,392 | 1,401.8 |
Gross Profit Ratio
| 0.604 | 0.588 | 0.555 | 0.582 | 0.597 | 0.627 | 0.596 | 0.63 | 0.621 | 0.618 | 0.624 | 0.626 | 0.628 | 0.628 | 0.61 | 0.601 | 0.609 | 0.622 | 0.614 | 0.635 | 0.634 | 0.631 | 0.625 | 0.642 | 0.644 | 0.642 | 0.637 | 0.651 | 0.658 | 0.664 | 0.653 | 0.664 | 0.654 | 0.643 | 0.668 | 0.699 | 0.685 | 0.68 | 0.633 | 0.631 | 0.662 | 0.672 | 0.669 | 0.685 | 0.675 | 0.688 | 0.508 | 0.723 | 0.717 | 0.717 | 0.73 | 0.731 | 0.702 | 0.751 | 0.701 | 0.746 | 0.766 | 0.768 | 0.737 | 0.732 | 0.729 | 0.754 |
Reseach & Development Expenses
| 647 | 581 | 666 | 581 | 600 | 597 | 694 | 642 | 600 | 586 | 590 | 660 | 585 | 574 | 658 | 531 | 520 | 579 | 630 | 558 | 553 | 527 | 637 | 542 | 538 | 514 | 579 | 545 | 521 | 495 | 547 | 443 | 497 | 489 | 395 | 417.2 | 455.8 | 441.3 | 426.9 | 503.8 | 394.1 | 378.9 | 345.2 | 379.3 | 373.5 | 406.2 | 354.8 | 370.8 | 404 | 381.8 | 397.5 | 371 | 369.1 | 379.5 | 362.5 | 348.6 | 338.8 | 347.2 | 358.3 | 332.8 | 340.6 | 312.9 |
General & Administrative Expenses
| 336 | 332 | 377 | 312 | 345 | 358 | 360 | 328 | 331 | 287 | 351 | 310 | 307 | 273 | 321 | 280 | 298 | 289 | 334 | 267 | 269 | 283 | 296 | 240 | 236 | 228 | 211 | 220 | 257 | 242 | 234 | 205 | 209 | 206 | 217 | 157.3 | 173.6 | 172 | 169.3 | 156 | 151 | 132.3 | 155.4 | 136.7 | 137.5 | 132.7 | 131.6 | 141.6 | 294.3 | 255.8 | 265.9 | 258.4 | 244.9 | 236.2 | 130.7 | 128 | 115.2 | 104.4 | 108 | 102 | 108.1 | 106.9 |
Selling & Marketing Expenses
| 1,146 | 1,087 | 561 | 1,104 | 1,139 | 1,109 | 593 | 1,223 | 1,194 | 1,087 | 605 | 1,066 | 1,035 | 1,007 | 487 | 992 | 1,035 | 1,059 | 305 | 1,100 | 1,157 | 1,091 | 203 | 1,077 | 1,107 | 1,106 | 165 | 1,135 | 1,217 | 1,168 | 192 | 1,098 | 1,114 | 1,090 | 327 | 976.5 | 1,027.4 | 939.7 | 105.5 | 760.7 | 601.5 | 549.5 | 581.8 | 560.1 | 616.3 | 568.3 | 609 | 598 | 617.3 | 586.6 | 610.1 | 586.3 | 605.1 | 591.6 | 297.5 | 689.1 | 657.5 | 590.4 | 601.7 | 551.4 | 567.9 | 551.2 |
SG&A
| 1,427 | 1,354 | 1,402 | 1,416 | 1,484 | 1,467 | 953 | 1,551 | 1,525 | 1,374 | 956 | 1,376 | 1,342 | 1,280 | 808 | 1,272 | 1,333 | 1,348 | 639 | 1,367 | 1,426 | 1,374 | 499 | 1,317 | 1,343 | 1,334 | 376 | 1,355 | 1,474 | 1,410 | 426 | 1,303 | 1,323 | 1,296 | 544 | 1,133.8 | 1,201 | 1,111.7 | 274.8 | 916.7 | 752.5 | 681.8 | 737.2 | 696.8 | 753.8 | 701 | 740.6 | 739.6 | 911.6 | 842.4 | 876 | 844.7 | 850 | 827.8 | 428.2 | 817.1 | 772.7 | 694.8 | 709.7 | 653.4 | 676 | 658.1 |
Other Expenses
| 311 | 0 | 0 | 0 | 0 | 219 | 569 | 237 | 151 | 73 | 658 | 31 | 80 | 7 | 901 | -299 | 160 | 79 | 726 | 40 | -79 | 79 | 784 | 87 | 113 | 1 | 1,400 | -372 | -63 | -95 | 1,307 | 51 | 119 | -276 | 753.6 | 67 | 46.1 | 35.1 | 801 | 4.4 | 307.8 | 262.9 | -55.9 | 326.1 | 325.3 | 393.6 | -891.6 | 624.9 | 705.5 | 360.8 | 352.1 | 302.8 | 587.4 | 187.3 | 868.7 | 289.5 | 255.3 | 275.4 | 447.7 | 227.9 | 191 | 232.7 |
Operating Expenses
| 2,074 | 1,935 | 2,068 | 1,999 | 2,183 | 2,283 | 2,216 | 2,430 | 2,276 | 2,033 | 2,204 | 2,067 | 2,007 | 1,861 | 2,367 | 1,504 | 2,013 | 2,006 | 1,995 | 1,965 | 1,900 | 1,980 | 1,920 | 1,946 | 1,994 | 1,849 | 2,355 | 1,528 | 1,932 | 1,810 | 2,280 | 1,797 | 1,939 | 1,509 | 1,692.6 | 1,618 | 1,702.9 | 1,588.1 | 1,502.7 | 1,424.9 | 1,454.4 | 1,323.6 | 1,026.5 | 1,402.2 | 1,452.6 | 1,500.8 | 203.8 | 1,735.3 | 2,021.1 | 1,585 | 1,625.6 | 1,518.5 | 1,806.5 | 1,394.6 | 1,659.4 | 1,455.2 | 1,366.8 | 1,317.4 | 1,515.7 | 1,214.1 | 1,207.6 | 1,203.7 |
Operating Income
| 1,159 | 1,074 | 830 | 983 | 969 | 1,035 | 889 | 1,234 | 1,177 | 1,173 | 1,039 | 1,047 | 1,049 | 1,043 | 611 | 1,167 | 491 | 716 | 515 | 608 | 618 | 379 | 341 | 491 | 392 | 518 | 242 | 901 | 628 | 755 | 406 | 676 | 550 | 849 | 298.1 | 563.8 | 501.4 | 480 | 423.8 | 428.9 | 441 | 468.3 | 264.2 | 481.8 | 465.4 | 399.4 | 311.7 | 318.1 | 23.2 | 311.2 | 291.7 | 333.3 | -22.5 | 529.5 | 126.2 | 363.5 | 325 | 294.8 | 84.9 | 222.2 | 184.5 | 129.3 |
Operating Income Ratio
| 0.217 | 0.21 | 0.159 | 0.19 | 0.183 | 0.196 | 0.157 | 0.213 | 0.211 | 0.226 | 0.199 | 0.211 | 0.215 | 0.225 | 0.133 | 0.262 | 0.119 | 0.164 | 0.118 | 0.15 | 0.156 | 0.101 | 0.088 | 0.131 | 0.106 | 0.14 | 0.063 | 0.242 | 0.161 | 0.196 | 0.106 | 0.182 | 0.145 | 0.232 | 0.086 | 0.181 | 0.156 | 0.158 | 0.14 | 0.146 | 0.154 | 0.176 | 0.096 | 0.175 | 0.164 | 0.145 | 0.11 | 0.112 | 0.008 | 0.118 | 0.111 | 0.132 | -0.009 | 0.207 | 0.05 | 0.149 | 0.147 | 0.14 | 0.042 | 0.114 | 0.097 | 0.07 |
Total Other Income Expenses Net
| -374 | -175 | -189 | -46 | -75 | -23 | -50 | -47 | -55 | -34 | -20 | -54 | -95 | -65 | 123 | -102 | -107 | -93 | -258 | -138 | -60 | -116 | -253 | -24 | -71 | -66 | 50 | -64 | -71 | -71 | 113 | -67 | -122 | -69 | -457.6 | -81.3 | -41 | -100.5 | -57 | -57.2 | -50.2 | -34.8 | -607.1 | -51.8 | -47.1 | -58.7 | -986.6 | -58.1 | -69.7 | -65.2 | -67.2 | -70.8 | -85.5 | -68.4 | -55.7 | -73.6 | -77.2 | -38.8 | 73.2 | -23.5 | -36.2 | -103.7 |
Income Before Tax
| 785 | 899 | 641 | 937 | 894 | 1,012 | 839 | 1,187 | 1,122 | 1,139 | 992 | 993 | 955 | 984 | 559 | 1,065 | 389 | 617 | 438 | 473 | 557 | 266 | 257 | 435 | 328 | 456 | 148 | 836 | 557 | 684 | 335 | 609 | 429 | 780 | 164.2 | 482.4 | 460.5 | 379.4 | 361 | 371.7 | 390.8 | 433.6 | 201.1 | 430 | 416.9 | 340.7 | 251 | 260 | -46.5 | 246.1 | 224.4 | 262.5 | -97 | 461.2 | 68.9 | 289.3 | 246.8 | 256.1 | 53.4 | 190.5 | 148.2 | 94.4 |
Income Before Tax Ratio
| 0.147 | 0.176 | 0.123 | 0.181 | 0.169 | 0.191 | 0.148 | 0.204 | 0.202 | 0.219 | 0.19 | 0.2 | 0.196 | 0.212 | 0.122 | 0.239 | 0.094 | 0.141 | 0.1 | 0.117 | 0.14 | 0.071 | 0.066 | 0.116 | 0.088 | 0.124 | 0.038 | 0.224 | 0.143 | 0.177 | 0.087 | 0.164 | 0.113 | 0.213 | 0.047 | 0.155 | 0.143 | 0.125 | 0.119 | 0.127 | 0.136 | 0.163 | 0.073 | 0.156 | 0.147 | 0.123 | 0.089 | 0.092 | -0.016 | 0.093 | 0.085 | 0.104 | -0.038 | 0.18 | 0.027 | 0.119 | 0.112 | 0.122 | 0.026 | 0.098 | 0.078 | 0.051 |
Income Tax Expense
| 180 | 200 | 53 | 197 | 188 | 213 | 180 | 261 | 252 | 255 | 186 | 229 | 208 | 236 | 119 | 258 | 100 | 159 | 103 | 134 | 136 | 67 | 65 | 112 | 84 | 114 | -868 | 187 | 134 | 161 | 70 | 149 | 115 | 187 | 42.4 | 116.7 | 114.8 | 94.1 | 79.1 | 122.1 | 84.8 | 106.1 | -80.4 | 87.4 | 100.8 | 71.7 | -24.7 | 71.3 | 14 | 69.4 | 85.4 | 32.6 | -12.9 | 117 | 23.4 | 74.8 | 59.9 | 61.5 | -5.1 | 42.3 | 38.3 | 34.1 |
Net Income
| 607 | 694 | 586 | 739 | 704 | 796 | 655 | 923 | 867 | 880 | 802 | 761 | 745 | 747 | 436 | 805 | 290 | 456 | 318 | 343 | 471 | 189 | 2,446 | 340 | 247 | 341 | 1,013 | 645 | 421 | 521 | 269 | 457 | 312 | 591 | 125.7 | 364 | 343.4 | 281.7 | 280 | 248.8 | 303.3 | 325.2 | 280.6 | 339.6 | 316 | 266 | 271.8 | 185.5 | -60.5 | 176.6 | 139 | 229.9 | -84 | 344.2 | 45.5 | 214.5 | 186.9 | 194.6 | 58.5 | 148.1 | 109.9 | 60.2 |
Net Income Ratio
| 0.113 | 0.136 | 0.112 | 0.143 | 0.133 | 0.15 | 0.116 | 0.159 | 0.156 | 0.169 | 0.154 | 0.153 | 0.153 | 0.161 | 0.095 | 0.181 | 0.07 | 0.104 | 0.073 | 0.085 | 0.119 | 0.05 | 0.629 | 0.091 | 0.067 | 0.092 | 0.263 | 0.173 | 0.108 | 0.135 | 0.07 | 0.123 | 0.082 | 0.161 | 0.036 | 0.117 | 0.107 | 0.093 | 0.092 | 0.085 | 0.106 | 0.122 | 0.102 | 0.123 | 0.111 | 0.096 | 0.096 | 0.065 | -0.021 | 0.067 | 0.053 | 0.091 | -0.033 | 0.134 | 0.018 | 0.088 | 0.085 | 0.093 | 0.029 | 0.076 | 0.058 | 0.032 |
EPS
| 1.4 | 1.6 | 1.35 | 1.7 | 1.62 | 1.83 | 1.51 | 2.12 | 1.99 | 2.02 | 1.85 | 1.75 | 1.71 | 1.72 | 1 | 1.85 | 0.67 | 1.05 | 0.73 | 0.79 | 1.08 | 0.43 | 5.61 | 0.78 | 0.57 | 0.78 | 2.32 | 1.48 | 0.98 | 1.2 | 0.62 | 1.05 | 0.72 | 1.36 | 0.29 | 0.84 | 0.79 | 0.65 | 0.64 | 0.57 | 0.7 | 0.75 | 0.64 | 0.78 | 0.73 | 0.61 | 0.63 | 0.43 | -0.14 | 0.4 | 0.32 | 0.52 | -0.19 | 0.79 | 0.1 | 0.49 | 0.42 | 0.44 | 0.13 | 0.33 | 0.25 | 0.13 |
EPS Diluted
| 1.4 | 1.6 | 1.35 | 1.7 | 1.62 | 1.83 | 1.51 | 2.12 | 1.99 | 2.02 | 1.85 | 1.75 | 1.71 | 1.72 | 1 | 1.85 | 0.67 | 1.05 | 0.73 | 0.79 | 1.08 | 0.43 | 5.61 | 0.78 | 0.57 | 0.78 | 2.32 | 1.48 | 0.98 | 1.2 | 0.62 | 1.05 | 0.72 | 1.36 | 0.29 | 0.84 | 0.79 | 0.65 | 0.64 | 0.57 | 0.7 | 0.75 | 0.64 | 0.78 | 0.73 | 0.61 | 0.63 | 0.43 | -0.14 | 0.4 | 0.32 | 0.52 | -0.19 | 0.79 | 0.1 | 0.48 | 0.42 | 0.44 | 0.13 | 0.33 | 0.25 | 0.13 |
EBITDA
| 1,839 | 1,528 | 1,337 | 1,484 | 1,535 | 1,535 | 1,638 | 1,729 | 1,744 | 1,639 | 1,490 | 1,512 | 1,483 | 1,498 | 889 | 1,626 | 1,060 | 1,154 | 1,177 | 1,098 | 1,106 | 873 | 1,068 | 855 | 853 | 953 | 800 | 1,319 | 1,008 | 1,203 | 968 | 1,110 | 1,070 | 1,282 | 795.3 | 900.6 | 845 | 805.4 | 822 | 781.5 | 767 | 770.3 | 752.9 | 796.5 | 791.7 | 753.8 | 717.9 | 660.9 | 375.1 | 654 | 630.3 | 647.2 | 586.5 | 882.6 | 605.6 | 658.2 | 560 | 541.3 | 266.4 | 447.4 | 404.4 | 490.3 |
EBITDA Ratio
| 0.344 | 0.298 | 0.256 | 0.287 | 0.29 | 0.29 | 0.289 | 0.298 | 0.313 | 0.315 | 0.286 | 0.304 | 0.305 | 0.323 | 0.193 | 0.366 | 0.257 | 0.264 | 0.269 | 0.271 | 0.279 | 0.233 | 0.275 | 0.228 | 0.23 | 0.258 | 0.208 | 0.354 | 0.259 | 0.312 | 0.253 | 0.298 | 0.281 | 0.35 | 0.23 | 0.289 | 0.262 | 0.265 | 0.271 | 0.266 | 0.268 | 0.289 | 0.275 | 0.289 | 0.279 | 0.273 | 0.253 | 0.233 | 0.132 | 0.247 | 0.24 | 0.256 | 0.23 | 0.344 | 0.238 | 0.27 | 0.254 | 0.258 | 0.131 | 0.229 | 0.212 | 0.264 |