MERCK Kommanditgesellschaft auf Aktien

FSX:MRK.DE

166 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,6852,2201,9822,3651,7611,5841,3981,6041,5801,3391,5111,5231,8252,2381,1101,5481,5121,5305415,1113,4512,3402,1718336097475898521,0411,031939867723880832.211,232.27,774.85,9432,878.51,338.3846.62,495.4980.8915.3864.4814729.71,484.71,051.71,086.8937.81,137.21,355.31,178.7943.71,387.65,671.85,232.7541.4
Short Term Investments 1042642312181661372443471331061121424569129853281292751546486112072359638114439778107191.4377.7897.11,8752,156.71,298.7948.21,227.42,365.52,335.82,196.31,839.71,579.81,443.31,173.2755.21,117.1983362.2361.255.695.2647.3183.51,503.2
Cash and Short Term Investments 2,7892,2202,2132,5831,9271,7211,6421,9511,7131,4451,6231,6651,8702,9291,1391,6331,5441,6115705,3863,6052,4042,1798947298196249481,0791,1459829648019871,023.611,609.98,671.97,8185,035.22,6371,794.83,722.83,346.33,251.13,060.72,653.72,309.52,9282,224.91,8422,054.92,120.21,717.51,539.9999.31,482.86,319.15,416.22,044.6
Net Receivables 4,8454,6814,9374,8714,8464,8255,7764,7964,8674,7055,3654,2074,1244,2264,7714,0984,0604,4064,9943,7653,7724,0454,1943,9824,0703,5364,0843,2673,5173,5603,9623,1583,2693,1933,607.62,820.42,804.22,874.83,444.42,4912,364.82,152.12,523.72,195.82,5552,584.22,749.32,325.12,371.82,411.32,4012,450.22,365.42,349.52,426.72,318.32,214.12,069.91,844
Inventory 4,7144,7164,6374,9714,9964,8904,6324,8604,4744,1433,9003,7603,5643,4623,2943,4283,5373,4433,3423,1353,0332,9372,7642,8142,7082,7042,6322,6962,6992,7052,6072,6212,6402,6032,619.81,795.61,793.51,814.91,659.71,6561,618.81,511.71,474.21,565.61,5331,559.41,533.91,609.61,667.61,658.91,691.11,690.41,644.91,6871,673.51,773.51,538.41,426.31,367.9
Other Current Assets 6991,2066061,1411,2501,5151511,3361,362792946836244,226761,099585553971,2321,2841,1269966567274811561658362011954254660299.2387.5593.52,171.9341.1529.6425.8352.340.3361.1333.2319.733.4275293250.6250.2268.4355.9337.7564.7306.3292.9294.6275.6
Total Current Assets 13,04712,82312,39313,56613,01912,95112,20112,94312,41611,08510,98210,31510,18210,6179,28010,2589,72610,0139,00313,51811,69410,5129,2368,3558,1797,8077,4557,5277,8788,0307,6707,2857,2567,3857,350.216,613.413,863.114,679.610,480.47,313.66,204.27,738.97,384.57,373.67,481.97,1176,626.17,137.76,557.36,162.86,397.26,529.26,083.75,914.15,664.25,880.910,364.59,2075,532.1
Non-Current Assets:
Property, Plant & Equipment, Net 9,4339,2149,0568,7198,3938,2188,2037,9467,5737,3037,2176,7616,6016,5526,4216,0276,0676,1106,2135,3765,2515,2914,8114,5494,4834,4684,5124,2424,2114,2184,2304,0173,9793,9474,009.13,027.23,027.13,067.82,990.42,861.62,793.42,612.22,647.22,591.92,624.32,863.62,953.62,950.83,001.43,020.93,113.43,061.13,0223,173.53,241.53,212.52,779.62,655.82,607.6
Goodwill 18,32118,18117,84518,46618,10218,07718,41519,53418,57317,76117,00416,67016,34716,54115,95916,51217,11817,37617,14114,30913,84113,96613,76413,59713,61413,28213,58213,720.50015,06400014,370.10005,693.95,657.1004,583.20004,695.7000000000000
Intangible Assets 6,2086,4816,5516,7166,7656,9547,3008,0807,8627,5497,6127,6287,6137,7657,6538,1728,6649,0899,1756,7306,7707,0527,2387,5867,8837,8808,3198,662.523,14124,6649,92523,97824,41824,43010,968.911,405.211,74111,7335,701.65,873.911,424.99,688.25,28410,281.410,570.210,825.46,248.811,178.511,430.211,466.711,764.311,75311,702.612,082.312,484.112,855.58,119.47,712.27,598.4
Goodwill and Intangible Assets 24,52924,66224,39625,18224,86725,03125,71527,61426,43525,31024,61624,29823,96024,30623,61224,68425,78226,46526,31621,03920,61121,01821,00221,18321,49721,16221,90122,38323,14124,66424,98923,97824,41824,43025,33911,405.211,74111,73311,395.511,53111,424.99,688.29,867.210,281.410,570.210,825.410,944.511,178.511,430.211,466.711,764.311,75311,702.612,082.312,484.112,855.58,119.47,712.27,598.4
Long Term Investments 9551,09888777587882566561877279977465269979789573641611687366503531579407321385385401221107148927959-81-292.1-797.5-1,778.4-2,076-1,224.8-876.2-1,167.4-2,308.2-2,280-2,143-1,790-1,501.1-1,341.2-1,106.4-691.3-1,056.8-678619.4296.6293.4-290.1169.5-1,074.1
Tax Assets 1,6331,5602,1411,3151,3381,3431,3101,3241,2531,4921,5021,5451,5321,5231,5431,4871,4621,3481,4211,3891,2551,2051,0911,0331,0711,0831,1061,0411,1231,0911,0131,1481,0631,1111,049.61,053.51,004.41,113.5992.9853.8885.5797.7736.4909.5960.51,011.2946.6846.5788.2705.1730688652.5607.1593.1587.5590568.2545.4
Other Non-Current Assets 278147249349287269432488268245271265171813151202144196171380254159169213277270262237200241202222231242340.3457.1965.71,946.32,226.91,386.31,044.51,339.12,491.52,4502,296.31,926.61,673.61,500.81,225.58261,1721,040.8423.2421.4108.5180719.32711,503.2
Total Non-Current Assets 36,82836,68136,72936,34035,76335,68636,32537,99036,30135,14934,38033,52132,96333,27332,51632,97334,09634,73034,80828,55027,87428,20427,65227,38527,64927,36828,16628,30428,89630,32130,58229,45729,77029,78930,65715,650.915,940.716,082.215,529.715,407.915,272.113,269.813,434.113,952.814,308.314,836.815,017.215,135.415,338.915,327.415,722.915,864.915,806.316,303.716,723.817,128.911,918.211,376.711,180.5
Total Assets 49,87549,50449,12249,90648,78248,63748,52650,93348,71746,23545,36243,83643,14543,89141,79643,23143,82244,74343,81142,06739,56838,71736,88835,74035,82835,17535,62135,83036,77438,35138,25136,74237,02637,17438,007.232,264.329,803.830,761.826,010.122,721.521,476.321,008.620,818.621,326.421,790.221,953.821,643.322,273.121,896.221,490.222,120.122,394.121,89022,217.822,38823,009.822,282.720,583.716,712.6
Liabilities & Equity:
Current Liabilities:
Account Payables 2,1222,0862,5452,2442,4032,3261,5952,4452,4562,3561,5422,1322,1071,9371,7681,6841,7641,8072,0541,7361,7371,6331,1442,0572,0742,0721,5421,9341,9731,9331,5041,8251,8091,7511,921.21,633.61,753.61,609.71,539.41,370.31,403.81,331.31,364.11,328.51,311.51,252.31,288.31,297.91,216.51,112.81,100.81,124.21,0561,066.71,200.11,062.91,024.5927.7935.7
Short Term Debt 2,9272,1317021,4161,6901,4851,1981,7842,4182,3452,4962,7703,2783,3472,2943,6834,0093,7174,5323,9304,9334,4432,1983,9663,3132,8582,7633,3634,2283,8973,7624,0294,0473,8004,016.81,166.41,237.6689.52,075.92,015.22,086.21,812.3440.4568.41,339.11,103.11,054.3000000000000
Tax Payables 1,6601,5651,4331,5811,4881,4611,6831,5201,4301,4661,6471,5711,4651,6041,6171,4471,3191,4631,6091,1261,1071,2791,3478968631,0441,2031,0811,0421,0349868147761,0691,116.8850766.3817.4992.3626.5533.7451.7531.7534.7373.8448.3459.5429.4351364.2399.4401.8345.3392.7368.4343.7297.7299.5274.5
Deferred Revenue 1,6601,5652493,4063,26402820005,5552,6522,3833,0914,5032,3592,5893,3884,6922,3012,1953,2554,7021,4451,4151,4894,3281,4701,4471,4689861,2801,2711,6371,116.81,298.51,260.21,390.3992.31,566.3936.7876.5531.71,110.8888.21,091.2459.5000000000000
Other Current Liabilities 3,2224,1575,2031,6191,4895,7456,4385,1834,8445,5068392,2392,0522,2776661,9831,7181,8525641,6881,6291,8634731,4981,4652,11421,4131,2832,0312,8341,3771,2881,8472,328.21,168.11,064.71,624.11,993.8875.7723.21,093.21,562.61,072955.61,173.91,759.53,699.92,717.62,623.43,261.42,711.62,498.72,586.82,159.52,788.72,530.82,047.21,884.3
Total Current Liabilities 9,9319,9398,6998,6858,8469,5569,5139,4129,71810,20710,4329,7939,82010,6529,2319,70910,08010,76411,8429,65510,49411,1948,5178,9668,2678,5338,6358,1808,9319,3299,0868,5118,4159,0359,3835,266.65,316.15,313.66,601.45,827.55,149.95,113.33,898.84,079.74,494.44,620.54,561.64,997.83,934.13,736.24,362.23,835.83,554.73,653.53,359.63,851.63,555.32,974.92,820
Non-Current Liabilities:
Long Term Debt 7,3177,8238,8469,5409,4959,1599,2009,2669,3858,2868,2708,1958,7219,0019,7459,97710,08110,1378,5878,6146,4975,0476,6077,0958,0907,9367,9468,0678,1528,3628,7058,5859,2909,2619,512.49,157.56,878.17,228.83,561.12,161.21,9371,917.33,257.53,274.43,303.23,365.33,239.73,380.900000000000
Deferred Revenue Non-Current 505032,2342,4670300033,7803,8123,775473,8493,8343,356874,2083,6143,35642,8902,9192,9112113,1113,0403,1223863,5033,2683,0455762,5442,3272,855.8768.61,958.62,200.12,1032.32,241.72,298.32,255.42.7-3,380.900000000000
Deferred Tax Liabilities Non-Current 1,0191,0671,7571,1341,1821,2191,2791,4491,4421,3891,4111,3741,4011,4401,4411,5901,7131,7951,8281,1831,1631,2181,2881,3571,4251,4101,4892,3852,5742,6712,7202,6802,6762,7142,852.7627.5670.9757818.4979.1967.2622.8665.5942.91,151.31,181.71,1921,2061,247.11,270.71,319.61,297.91,317.51,328.11,380.51,398.8810774.8763.5
Other Non-Current Liabilities 2,4872,6033,06218202,4732,5262,4692,1433,3633,8301530404,31511188913,5542252262273,239852322803,2742963123863,3044715215542,827.8646.6708782.42,459.69.97.29.41,925.36.57.916.62,232.55,503.26,181.35,845.55,944.96,823.86,665.26,657.17,276.17,227.37,124.86,826.33,615.5
Total Non-Current Liabilities 11,32811,49313,66812,92613,16412,85113,00813,18412,97013,03813,51413,36413,96414,25615,54815,52715,71615,37914,05614,23011,5009,84811,13811,42712,66612,53712,92013,85914,07814,54115,11515,23915,75515,57415,768.912,975.610,58411,6247,607.75,108.85,111.54,652.55,850.66,465.56,760.76,8196,666.96,709.27,428.47,116.27,264.58,121.77,982.77,985.28,656.68,626.17,934.87,601.14,379
Total Liabilities 21,25921,43222,36721,61122,01022,40722,52122,59622,68823,24523,94623,15723,78424,90824,77925,23625,79626,14325,89823,88521,99421,04219,65520,39320,93321,07021,55522,03923,00923,87024,20123,75024,17024,60925,151.918,242.215,900.116,937.614,209.110,936.310,261.49,765.89,749.410,545.211,255.111,439.511,228.511,70711,362.510,852.411,626.711,957.511,537.411,638.712,016.212,477.711,490.110,5767,199
Equity:
Preferred Stock 000000000002928546631,8851,030176000000000000000000000000000000000000000000
Common Stock 565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2565.2
Retained Earnings 21,37821,03120,63420,71119,76019,25018,46318,82518,01516,45015,13414,95514,13413,51112,37812,58111,75311,97811,50711,31411,41011,29412,52510,70610,35010,2709,9029,4818,8358,5708,0498,2497,7927,6167,0257,359.86,995.96,783.66,499.96,641.56,402.96,415.66,090.15,857.35,595.15,553.45,383.95,339.700000000000
Accumulated Other Comprehensive Income/Loss 2,7922,5861,6673,1322,5612,5202,7375,0563,5612,090348-292-854-663-1,885-1,030-176584329412147547296198105-604-278-1294921,4691,5612926165041,3832,2182,462.12,591.7862.8708.5378.7396.9551496.9511.65280000000000000
Other Total Stockholders Equity 3,8143,8143,8143,8143,8153,8144,1623,8143,8143,8145,2915,0874,5944,8404,0034,7825,6645,4295,4645,8675,4285,2343,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,8143,814.33,813.73,813.73,813.73,813.73,813.73,813.73,813.73,813.73,813.73,813.73,813.74,412.34,608.79,919.810,0259,881.99,826.39,745.79,970.99,764.69,908.110,163.59,383.88,894.9
Total Shareholders Equity 28,54927,99626,68028,22226,70126,14925,92728,26025,95522,91921,33820,60719,29318,91616,94617,92817,98218,55617,86518,15817,55017,64017,20015,28314,83414,04514,00313,73113,70614,41813,98912,92012,78712,49912,787.513,956.713,836.913,754.211,741.611,728.911,160.511,191.411,02010,733.110,485.610,460.310,361.410,513.610,48510,590.210,447.110,391.510,310.910,536.110,329.810,473.310,728.79,9499,460.1
Total Equity 28,61628,07426,75528,29526,77226,23026,00528,33726,02922,99021,41620,67919,36118,98317,01717,99518,02618,60017,91318,18217,57417,67517,23315,34714,89514,10514,06613,79113,76514,48114,05012,99212,85612,56512,855.314,022.113,903.713,824.211,80111,785.211,214.911,242.811,069.210,781.210,535.110,514.310,414.810,566.110,533.710,637.810,493.410,436.610,352.610,579.110,371.810,532.110,792.610,007.79,513.6
Total Liabilities & Shareholders Equity 49,87549,50649,12249,90648,78248,63748,52650,93348,71746,23545,36243,83643,14543,89141,79643,23143,82244,74343,81142,06739,56838,71736,88835,74035,82835,17535,62135,83036,77438,35138,25136,74237,02637,17438,007.232,264.329,803.830,761.826,010.122,721.521,476.321,008.620,818.621,326.421,790.221,953.821,643.322,273.121,896.221,490.222,120.122,394.121,89022,217.822,38823,009.822,282.720,583.716,712.6