MRF Limited
NSE:MRF.NS
119354 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | 2009 Q2 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 3,453.8 | -24,214.5 | 2,799.8 | -22,233.5 | 2,485.1 | -28,805.3 | 1,965.1 | -33,001.3 | 1,786.9 | -36,611.5 | 2,415.9 | -49,111 | 1,668.5 | -50,558.7 | 41,758 | -26,948.9 | 11,785.2 | -25,339.2 | 1,782.3 | -28,996.3 | 1,019.5 | -33,041.4 | 601.3 | 1,025.3 |
Short Term Investments
| 0 | 22,619.8 | 48,429 | 22,203.2 | 44,467 | 20,896.8 | 57,610.6 | 26,840.2 | 66,002.6 | 32,268.1 | 73,223 | 34,689.2 | 98,222 | 47,442.5 | 101,117.4 | 9,047.7 | 53,897.8 | 15,137.5 | 50,678.4 | 23,718.3 | 57,992.6 | 27,976.8 | 66,082.8 | 0 | 0 |
Cash and Short Term Investments
| 27,465.7 | 26,073.6 | 24,214.5 | 25,003 | 22,233.5 | 23,381.9 | 28,805.3 | 28,805.3 | 33,001.3 | 34,055 | 36,611.5 | 37,105.1 | 49,111 | 49,111 | 50,558.7 | 50,805.7 | 26,948.9 | 26,922.7 | 25,339.2 | 25,500.6 | 28,996.3 | 28,996.3 | 33,041.4 | 601.3 | 1,025.3 |
Net Receivables
| 0 | 29,177.9 | 0 | 28,449.5 | 0 | 25,062.4 | 0 | 26,589 | 0 | 23,327 | 0 | 23,795.7 | 0 | 23,247.2 | 0 | 22,350.9 | 0 | 22,994 | 0 | 23,152 | 0 | 25,500.7 | 0 | 0 | 0 |
Inventory
| 0 | 44,685.8 | 0 | 40,519.3 | 0 | 41,410.5 | 0 | 43,197 | 0 | 41,296.7 | 0 | 43,377.8 | 0 | 29,388.1 | 0 | 23,744 | 0 | 29,051.8 | 0 | 30,187.7 | 0 | 29,932 | 0 | 6,528.7 | 9,855.3 |
Other Current Assets
| 0 | 5,558.2 | 0 | 3,917.1 | 0 | 2,582 | 0 | 2,853.1 | 0 | 430.9 | 0 | 2,754 | 0 | 1,925.5 | 0 | 2,090.5 | 0 | 25,535.9 | 0 | 2,873.2 | 0 | 209 | 0 | 6,720.1 | 9,062.2 |
Total Current Assets
| 27,465.7 | 105,495.5 | 24,214.5 | 97,888.9 | 22,233.5 | 92,436.8 | 28,805.3 | 101,485.3 | 33,001.3 | 101,879.5 | 36,611.5 | 107,032.6 | 49,111 | 103,671.8 | 50,558.7 | 98,991.1 | 26,948.9 | 81,510.4 | 25,339.2 | 81,713.5 | 28,996.3 | 84,638 | 33,041.4 | 13,850.1 | 19,942.8 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 144,050.1 | 0 | 141,277.1 | 0 | 131,378.9 | 0 | 115,510 | 0 | 107,336.6 | 0 | 103,565 | 0 | 104,186.5 | 0 | 104,691.5 | 0 | 105,822.1 | 0 | 93,916.7 | 0 | 81,732.4 | 0 | 12,154.1 | 13,058.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 257.4 | 0 | 261.1 | 0 | 259.4 | 0 | 209.3 | 0 | 212.3 | 0 | 241.3 | 0 | 243.3 | 0 | 270.9 | 0 | 284.9 | 0 | 188.7 | 0 | 162.3 | 0 | 75.6 | 77.4 |
Goodwill and Intangible Assets
| 0 | 257.4 | 0 | 261.1 | 0 | 259.4 | 0 | 209.3 | 0 | 212.3 | 0 | 241.3 | 0 | 243.3 | 0 | 270.9 | 0 | 284.9 | 0 | 188.7 | 0 | 162.3 | 0 | 75.6 | 77.4 |
Long Term Investments
| 0 | 11,538.2 | 0 | -10,671.7 | 0 | -9,525.1 | 0 | -14,167.8 | 0 | -20,038.8 | 0 | -22,264.7 | 0 | -36,144.8 | 0 | -8,045.7 | 0 | -15,081.7 | 0 | -12,940.1 | 0 | -17,406.8 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 24,998.1 | 0 | 9,525.1 | 0 | 0 | 0 | 760.2 | 0 | 37,306.4 | 0 | 50,936.5 | 0 | 11,388.6 | 0 | 0 | 0 | 0.7 | 0 | 0.6 | 0 | 123.5 | 0 |
Other Non-Current Assets
| -27,465.7 | 7,153.1 | -24,214.5 | 4,336.9 | -22,233.5 | 19,619 | -28,805.3 | 35,591.9 | -33,001.3 | 40,447.6 | -36,611.5 | 3,664.7 | -49,111 | 2,925.3 | -50,558.7 | 2,965.2 | -26,948.9 | 21,887.7 | -25,339.2 | 31,675.9 | -28,996.3 | 35,286.1 | -33,041.4 | 1,423.9 | 642.8 |
Total Non-Current Assets
| -27,465.7 | 162,998.8 | -24,214.5 | 160,201.5 | -22,233.5 | 151,257.3 | -28,805.3 | 137,143.4 | -33,001.3 | 128,717.9 | -36,611.5 | 122,512.7 | -49,111 | 122,146.8 | -50,558.7 | 111,270.5 | -26,948.9 | 112,913 | -25,339.2 | 112,841.9 | -28,996.3 | 99,774.6 | -33,041.4 | 13,777.1 | 13,779.1 |
Total Assets
| 0 | 268,494.3 | 0 | 258,090.4 | 0 | 243,694.1 | 0 | 238,628.7 | 0 | 230,597.4 | 0 | 229,545.3 | 0 | 225,818.6 | 0 | 210,261.6 | 0 | 194,423.4 | 0 | 194,555.4 | 0 | 184,412.6 | 0 | 27,627.2 | 33,721.9 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0 | 26,527.8 | 0 | 24,275.6 | 0 | 24,357.7 | 0 | 27,480.3 | 0 | 21,330.1 | 0 | 33,008.5 | 0 | 35,314.6 | 0 | 23,217.6 | 0 | 19,053.4 | 0 | 17,760.7 | 0 | 17,093.8 | 0 | 953 | 1,037.3 |
Short Term Debt
| 0 | 14,422 | 0 | 17,871.5 | 0 | 16,814.1 | 0 | 18,876 | 0 | 20,608.7 | 0 | 11,655 | 0 | 12,375.1 | 0 | 10,887.6 | 0 | 11,298.4 | 0 | 13,421 | 0 | 14,515.8 | 0 | 0 | 0 |
Tax Payables
| 0 | 43.1 | 0 | 43.8 | 0 | 36.7 | 0 | 269.3 | 0 | 38.2 | 0 | 286.2 | 0 | 37.6 | 0 | 840.3 | 0 | 28.1 | 0 | 1,175.9 | 0 | 107.7 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 43.1 | 0 | 9,659.6 | 0 | 569.3 | 0 | 0 | 0 | 684 | 0 | 286.2 | 0 | 37.6 | 0 | 11,528.3 | 0 | 6,591.7 | 0 | 12,846.8 | 0 | 8,188.9 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 36,107.4 | 0 | 25,226.1 | 0 | 33,212.1 | 0 | 28,498.8 | 0 | 26,944.5 | 0 | 25,835 | 0 | 24,949.2 | 0 | 19,831.3 | 0 | 15,578.9 | 0 | 17,629 | 0 | 14,845.8 | 0 | 6,397.1 | 8,921.5 |
Total Current Liabilities
| 0 | 77,100.3 | 0 | 77,032.8 | 0 | 74,953.2 | 0 | 74,855.1 | 0 | 69,567.3 | 0 | 70,784.7 | 0 | 72,676.5 | 0 | 65,464.8 | 0 | 52,522.4 | 0 | 61,657.5 | 0 | 54,644.3 | 0 | 7,350.1 | 9,958.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 7,241.1 | 0 | 13,481.7 | 0 | 13,322 | 0 | 12,301.9 | 0 | 11,680.8 | 0 | 14,203.8 | 0 | 11,243.9 | 0 | 8,598.1 | 0 | 7,790.3 | 0 | 8,511.7 | 0 | 10,547.3 | 0 | 6,200.5 | 11,924.2 |
Deferred Revenue Non-Current
| 0 | 6,551.9 | 0 | 2,337.1 | 0 | 2,206.2 | 0 | 0 | 0 | 1,642.7 | 0 | 1,625.1 | 0 | 1,711.9 | 0 | 5,056.6 | 0 | 1,541.5 | 0 | 1,782.2 | 0 | 2,006.9 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4,619.7 | 0 | 4,288 | 0 | 3,846.3 | 0 | 3,919.5 | 0 | 3,954.9 | 0 | 3,879.6 | 0 | 3,802.4 | 0 | 3,596.2 | 0 | 4,288.6 | 0 | 8,534.7 | 0 | 8,402 | 0 | 0.4 | 99 |
Other Non-Current Liabilities
| -167,031.6 | 5,949.7 | 0 | 2,638.4 | 0 | 2,288.2 | 0 | 5,195.5 | 0 | 3,432.7 | 0 | 1,927.2 | 0 | 2,245.8 | 0 | 1,778.1 | 0 | 6,132.2 | 0 | 1,217.8 | 0 | 437.4 | 0 | 518.6 | 569.4 |
Total Non-Current Liabilities
| -167,031.6 | 24,362.4 | 0 | 22,745.2 | 0 | 21,662.7 | 0 | 21,416.9 | 0 | 20,711.1 | 0 | 21,635.7 | 0 | 19,004 | 0 | 19,029 | 0 | 19,752.6 | 0 | 20,046.4 | 0 | 21,393.6 | 0 | 6,719.5 | 12,592.6 |
Total Liabilities
| -167,031.6 | 101,462.7 | 0 | 99,778 | 0 | 96,615.9 | 0 | 96,272 | 0 | 90,278.4 | 0 | 92,420.4 | 0 | 91,680.5 | 0 | 84,493.8 | 0 | 72,275 | 0 | 81,703.9 | 0 | 76,037.9 | 0 | 14,069.6 | 22,551.4 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 0 | 42.4 | 42.4 |
Retained Earnings
| 0 | 167,848.5 | 0 | 0 | 0 | 147,778.7 | 0 | 0 | 0 | 140,725.3 | 0 | 0 | 0 | 134,668.9 | 0 | 0 | 0 | 122,322.4 | 0 | 0 | 0 | 107,466.1 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 167,029.9 | 166,987.5 | 158,310.8 | 158,268.4 | 147,076.6 | 146,940 | 142,355.2 | 142,312.8 | 140,317.5 | 140,180.9 | 137,123.6 | 137,081.2 | 134,136.7 | 136.6 | 125,766.5 | 125,724.1 | 122,147.1 | -34,598.8 | 112,850.3 | 112,807.9 | 108,373.5 | -25,922 | 97,381.9 | -17,930.9 | -15,498.4 |
Other Total Stockholders Equity
| 1.7 | -167,848.5 | 1.6 | 0 | 1.6 | -147,684.5 | 1.5 | 0 | 1.5 | -140,631.1 | 1.3 | 0 | 1.4 | -711.2 | 1.3 | 0 | 1.3 | 34,381.1 | 1.2 | 0 | 1.2 | 26,787 | 1.2 | 31,445.5 | 26,626 |
Total Shareholders Equity
| 167,031.6 | 167,029.9 | 158,312.4 | 158,310.8 | 147,078.2 | 147,076.6 | 142,356.7 | 142,355.2 | 140,319 | 140,317.5 | 137,124.9 | 137,123.6 | 134,138.1 | 134,136.7 | 125,767.8 | 125,766.5 | 122,148.4 | 122,147.1 | 112,851.5 | 112,850.3 | 108,374.7 | 108,373.5 | 97,383.1 | 13,557 | 11,170 |
Total Equity
| 167,031.6 | 167,031.6 | 158,312.4 | 158,312.4 | 147,078.2 | 147,078.2 | 142,356.7 | 142,356.7 | 140,319 | 140,319 | 137,124.9 | 137,124.9 | 134,138.1 | 134,138.1 | 125,767.8 | 125,767.8 | 122,148.4 | 122,148.4 | 112,851.5 | 112,851.5 | 108,374.7 | 108,374.7 | 97,383.1 | 13,557.6 | 11,170.5 |
Total Liabilities & Shareholders Equity
| 0 | 268,494.3 | 158,312.4 | 258,090.4 | 147,078.2 | 243,694.1 | 142,356.7 | 238,628.7 | 140,319 | 230,597.4 | 137,124.9 | 229,545.3 | 134,138.1 | 225,818.6 | 125,767.8 | 210,261.6 | 122,148.4 | 194,423.4 | 112,851.5 | 194,555.4 | 108,374.7 | 184,412.6 | 97,383.1 | 27,627.2 | 33,721.9 |