MRF Limited (MRF.NS) - Cash Flow Statement

Home
MRF.NS
Financials

136348 (INR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Operating Activities:
Net Income Numbers are in millions	20,812.3	10,697.4	9,079.3	17,368.4	14,342.5	16,521.8	16,526.5	21,093.7	25,094.2	13,530.9	12,354.1	8,432.5	6,187.8	5,380.6	3,962.5	2,102.3	2,594.9	629.4	595.8
Depreciation & Amortization Numbers are in millions	14,299.7	12,530.5	12,050.5	11,407.7	9,823.2	8,076	7,067.2	6,105.8	7,371.2	4,238.8	3,737	3,018.1	2,482.4	2,615	2,504	1,702.1	1,540.3	1,457.3	1,103.2
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-3,282.9	6,357	-25,087.6	18,222.1	2,284.9	-7,844.1	5,288.8	-2,975.6	-2,451.7	1,523.7	-676.2	-161.4	-3,976.6	-4,669	2,396.4	-866.4	-690.8	-231.4	-1,020.6
Accounts Receivables Numbers are in millions	-5,091.5	-1,217.4	-2,905.7	570.7	249.2	-2,081.3	-1,109.5	-539.3	-3,336.9	-1,537.8	-923.7	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	-3,275.3	-113.8	-11,908.6	-336.3	880.2	-7,958.7	2,279.4	-5,254.6	-735.6	-93.3	-1,521.7	-1,357.8	-4,165.7	-4,595.4	3,326.6	-2,912.9	-1,284.6	-122.2	-715.2
Accounts Payables Numbers are in millions	2,157.7	3,797.2	-12,498.5	15,882.4	1,879.2	1,173.5	1,712.4	3,034.1	-115.7	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	2,926.2	3,891	2,225.2	2,105.3	-723.7	1,022.4	3,009.4	2,279	1,736.5	1,617	845.5	1,196.4	189.1	-73.6	-930.2	2,046.5	593.8	-109.2	-305.4
Other Non Cash Items Numbers are in millions	34,069	-2,030.2	-1,822.5	-3,752.4	-3,724.5	-4,225.2	-4,627.5	-4,674.8	16,819.6	-2,314.9	-1,151.5	-950.8	-1,919.9	-1,743.5	-394.2	-239.3	-385.2	891.7	125.6
Operating Cash Flow Numbers are in millions	31,089.6	27,554.7	-5,780.3	43,245.8	22,726.1	12,528.5	24,255	19,549.1	27,902.7	16,978.5	14,263.4	10,338.4	2,773.7	1,583.1	8,468.7	2,698.7	3,059.2	2,747	804
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-21,623.2	-32,912.4	-17,070.1	-8,527.4	-27,523.6	-19,637.6	-15,667.5	-13,685.4	-23,078.2	-12,461.7	-3,756.2	-6,208	-11,260.4	-8,697.3	-1,623.6	-5,839.3	-3,370.6	-1,783.2	-2,561.9
Acquisitions Net Numbers are in millions	0	11.8	23.7	945.8	92.2	123.9	27.1	1,279.4	16.5	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-6,275.3	-1,359.9	-12,530	-62,180.7	-20,657.4	-21,224.6	-30,074.8	-922	-23,470.9	-1,638.8	-4,741.8	0	0	0	-730.7	0	0	-508.8	0
Sales Maturities Of Investments Numbers are in millions	3,163.1	13,871.9	30,330.2	18,872.5	46,509	27,185	25,320.3	331.2	11,779.4	0	0	0	5.6	798.5	2.4	125.9	8.4	2.7	862
Other Investing Activites Numbers are in millions	-37.3	1,153.9	896.3	27.6	-57.1	-308.2	158	-922	-7,333.27	-3,805.9	-357.6	-3,546.2	143.6	36.7	29.5	40.5	11.6	21.9	9.1
Investing Cash Flow Numbers are in millions	-24,772.7	-19,234.7	1,650.1	-50,862.2	-1,636.9	-13,861.5	-20,264	-13,918.8	-34,753.2	-17,906.4	-8,855.6	-9,754.2	-11,111.2	-7,862.1	-2,322.4	-5,672.9	-3,350.6	-2,267.4	-1,690.8
Financing Activities:
Debt Repayment Numbers are in millions	-3,525.5	-2,885.9	-2,660	-3,409.2	-4,025.6	-1,504.2	-2,696	-739.1	-5,597.6	-1,483.8	-319.3	0	-2,490.3	0	-6,622	0	-21.9	-668.3	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-742.2	-636.2	-636	-424.1	-306.8	-306.8	-306.3	-510.5	-267.4	-149.1	-123.5	-123.2	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	6.4	-4,873.3	7,533.6	1,336.5	-5,991.1	2,232.9	-1,523.5	-3,126.7	1,593.667	2,320.8	-2,687.4	-391.2	10,947.8	6,218.3	51.7	3,263.9	513.6	263.1	980.5
Financing Cash Flow Numbers are in millions	-5,785.9	-8,395.4	4,237.6	-2,496.8	-10,323.5	421.9	-4,525.8	-4,376.3	5,330.2	687.9	-3,130.2	-514.4	8,457.5	6,218.3	-6,570.3	3,263.9	491.7	-405.2	980.5
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	14.6	16.6	11	-3.5	13.8	0	0	0	0	0	0	0	0	121.4	848	0	0	0	0
Net Change In Cash Numbers are in millions	868.9	-58.8	118.4	-10,116.7	10,765.7	-911.1	-534.8	1,254	-1,520.3	-240	2,277.6	69.8	120	60.7	424	289.7	200.3	74.4	93.7
Cash At End Of Period Numbers are in millions	3,453.8	2,485.1	1,786.9	1,668.5	11,785.2	1,019.5	1,930.6	2,465.4	1,228.5	2,655.6	2,895.6	627.5	584.5	601.3	1,025.3	1,025.3	736.2	535.9	461.5

MRF Limited

NSE:MRF.NS Add to watchlist

NSE:MRF.NS