PT Maskapai Reasuransi Indonesia Tbk
IDX:MREI.JK
1010 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,946,143.245 | 1,878,775.357 | 1,914,147.476 | 1,996,479.719 | 1,832,094.216 | 1,520,220.283 | 1,156,276.192 | 1,055,980.01 | 860,028.619 | 711,366.216 | 620,371.525 | 538,277.037 | 487,394.687 | 404,338.463 | 327,719.265 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,946,143.245 | 1,878,775.357 | 1,914,147.476 | 1,996,479.719 | 1,832,094.216 | 1,520,220.283 | 1,156,276.192 | 1,055,980.01 | 860,028.619 | 711,366.216 | 620,371.525 | 538,277.037 | 487,394.687 | 404,338.463 | 327,719.265 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14,745.92 | 9,446.96 | 3,067.71 | 3,115.648 | 3,412.22 | 5,311.489 | 4,451.019 | 4,864.33 | 4,213.641 | 3,389.296 | 2,020.869 | 1,711.518 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 125.655 | 62.969 | 72.156 | 100.644 | 257.266 | 366.845 | 256.211 | 140.077 | 532.951 | 150.125 | 169.956 | 244.944 | 147.963 | 542.452 | 124.019 |
| SG&A
| 14,871.574 | 9,509.929 | 3,139.865 | 3,216.292 | 3,669.485 | 5,678.334 | 4,707.23 | 5,004.407 | 4,746.592 | 3,539.42 | 2,190.825 | 1,956.462 | 147.963 | 542.452 | 124.019 |
| Other Expenses
| -401,304.171 | -1,844,926.44 | -2,219,514.199 | -1,893,153.784 | -1,645,349.936 | -1,364,547.346 | -975,936.19 | -901,244.287 | -701,281.597 | -575,158.216 | -499,218.658 | -429,439.818 | -406,119.697 | -346,800.92 | -287,952.905 |
| Operating Expenses
| 401,304.171 | -1,835,416.511 | -2,216,374.333 | -1,889,937.492 | -1,641,680.451 | -1,358,869.012 | -971,228.959 | -896,239.88 | -696,535.005 | -571,618.795 | -497,027.834 | -427,483.357 | -405,971.734 | -346,258.467 | -287,828.887 |
| Operating Income
| 66,653.779 | 43,358.846 | -302,226.857 | 106,542.227 | 190,413.765 | 161,351.272 | 185,047.232 | 159,740.13 | 163,493.614 | 139,747.421 | 123,343.691 | 110,793.681 | 81,422.953 | 58,079.996 | 39,890.378 |
| Operating Income Ratio
| 0.034 | 0.023 | -0.158 | 0.053 | 0.104 | 0.106 | 0.16 | 0.151 | 0.19 | 0.196 | 0.199 | 0.206 | 0.167 | 0.144 | 0.122 |
| Total Other Income Expenses Net
| 70,543.954 | 6,590.418 | 5,615.527 | 6,211.488 | 2,865.028 | 2,431.407 | 5,686.715 | 4,070.961 | 15,124.043 | 3,706.044 | 2,909.559 | 2,203.535 | -1,391.209 | 998.692 | -2,642.323 |
| Income Before Tax
| 70,543.954 | 43,358.846 | -296,611.33 | 112,753.714 | 193,278.792 | 161,351.272 | 185,047.232 | 159,740.13 | 163,493.614 | 139,747.421 | 123,348.691 | 110,793.681 | 75,171.841 | 54,131.074 | 39,096.196 |
| Income Before Tax Ratio
| 0.036 | 0.023 | -0.155 | 0.056 | 0.105 | 0.106 | 0.16 | 0.151 | 0.19 | 0.196 | 0.199 | 0.206 | 0.154 | 0.134 | 0.119 |
| Income Tax Expense
| 9,187.07 | 5,771.253 | -5,571.824 | 7,570.856 | 13,996.716 | 20,484.117 | 23,971.725 | 13,910.601 | 27,992.931 | 23,822.073 | 19,093.574 | 14,101.762 | 13,166.075 | 8,128.438 | 7,359.88 |
| Net Income
| 61,356.884 | 37,587.593 | -291,039.506 | 105,182.859 | 179,282.077 | 140,867.155 | 161,075.508 | 145,829.529 | 135,500.683 | 115,925.347 | 104,250.117 | 96,691.918 | 62,005.766 | 46,002.636 | 31,736.315 |
| Net Income Ratio
| 0.032 | 0.02 | -0.152 | 0.053 | 0.098 | 0.093 | 0.139 | 0.138 | 0.158 | 0.163 | 0.168 | 0.18 | 0.127 | 0.114 | 0.097 |
| EPS
| 118.5 | 72.59 | -562.08 | 203.14 | 346.24 | 272.05 | 382.04 | 355.57 | 330.03 | 282.75 | 253.43 | 235.47 | 151.3 | 111.59 | 77.54 |
| EPS Diluted
| 118.5 | 72.59 | -562.08 | 203.14 | 346.24 | 272.05 | 382.04 | 355.57 | 330.03 | 282.75 | 253.43 | 235.47 | 151.3 | 111.59 | 77.54 |
| EBITDA
| 5,727.558 | 48,969.434 | -295,803.46 | 113,387.272 | 197,394.797 | 167,215.152 | 189,246.181 | 162,626.981 | 166,339.776 | 142,549.666 | 126,048.005 | 113,246.908 | 83,546.149 | 60,140.718 | 41,606.284 |
| EBITDA Ratio
| 0.003 | 0.026 | -0.155 | 0.057 | 0.108 | 0.11 | 0.164 | 0.154 | 0.193 | 0.2 | 0.203 | 0.21 | 0.171 | 0.149 | 0.127 |