PT Maskapai Reasuransi Indonesia Tbk
IDX:MREI.JK
1010 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,139,205.969 | 980,550.399 | 1,082,144.11 | 631,372.244 | 602,506.611 | 538,422.413 | 951,890.01 | 459,446.795 | 565,970.516 | 457,144.578 | 511,927.041 | 23,006.706 | 362,664.492 | 213,112.035 | 142,048.24 |
Short Term Investments
| 175,405.045 | 1,470,856.469 | 1,266,974.865 | 1,695,965.941 | 1,132,241.522 | 966,915.255 | 510,822.449 | 274,719.802 | 22,774.759 | 5,004.5 | 75,845.8 | 76,274.5 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,420,990.596 | 2,451,406.868 | 2,349,118.975 | 2,327,338.184 | 1,734,748.133 | 1,505,337.667 | 1,462,712.459 | 734,166.597 | 588,745.275 | 462,149.078 | 587,772.841 | 99,281.206 | 362,664.492 | 213,112.035 | 142,048.24 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,145,479.688 | 1,683,501.139 | 1,764,752.968 | 1,550,841.086 | 1,847,189.892 | 1,675,369.515 | 2,572,072.805 | 903,854.557 | 1,621,702.513 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,145,479.688 | 2,451,406.868 | 2,349,118.975 | 2,327,338.184 | 1,734,748.133 | 1,505,337.667 | 1,462,712.459 | 734,166.597 | 588,745.275 | 462,149.078 | 587,772.841 | 99,281.206 | 362,664.492 | 213,112.035 | 142,048.24 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 40,301.241 | 41,808.091 | 43,361.033 | 47,281.289 | 51,455.786 | 56,864.203 | 56,236.061 | 18,801.91 | 16,460.805 | 17,689.58 | 18,391.458 | 18,729.277 | 19,320.315 | 20,360.075 | 17,464.882 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,745.73 | 1,378.484 | 391.678 | 712.104 | 978.786 | 435.531 | 937.731 | 1,183.325 | 582.055 | 610.426 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,745.73 | 1,378.484 | 391.678 | 712.104 | 978.786 | 435.531 | 937.731 | 1,183.325 | 582.055 | 610.426 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 217,554.095 | 1,608,048.797 | 1,416,504.748 | 1,904,148.656 | 1,496,529.055 | 1,165,050.9 | 709,558.815 | 504,882.845 | 240,067.766 | 225,910.464 | 165,986.107 | 124,452.823 | 124,082.575 | 138,950.908 | 134,430.261 |
Tax Assets
| 16,729.397 | 25,492.852 | 29,325.157 | 25,995.217 | 27,428.051 | 23,877.57 | 26,142.323 | 23,265.685 | 14,046.864 | 13,465.009 | 2,318.099 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,385,511.46 | -1,676,728.224 | -1,489,582.615 | -1,978,137.266 | -1,576,391.678 | -1,246,228.204 | -792,874.93 | -548,133.765 | -271,157.49 | -610.426 | -186,695.664 | -143,182.1 | -143,402.89 | -159,310.984 | -151,895.143 |
Total Non-Current Assets
| 1,661,841.924 | 1,676,728.224 | 1,489,582.615 | 1,978,137.266 | 1,576,391.678 | 1,246,228.204 | 792,874.93 | 548,133.765 | 271,157.49 | 257,065.054 | 186,695.664 | 143,182.1 | 143,402.89 | 159,310.984 | 151,895.143 |
Total Assets
| 3,807,321.612 | 4,286,126.027 | 3,981,209.43 | 4,203,345.266 | 3,915,599.148 | 3,426,618.296 | 2,879,988.599 | 1,833,551.441 | 1,438,685.564 | 1,251,147.856 | 985,401.181 | 779,759.864 | 565,527.532 | 445,082.525 | 347,909.516 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 328,249.955 | 392,304.179 | 486,028.925 | 505,700.368 | 516,162.093 | 482,184.541 | 228,709.987 | 124,940.553 | 53,594.251 | 38,084.759 | 59,527.559 | 42,840.023 | 12,221.998 | 5,259.499 | 2,894.996 |
Short Term Debt
| 1,019.549 | 385,903.319 | 479,193.725 | 498,348.362 | 510,652.047 | 477,073.726 | 226,087.323 | 122,569.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 425.772 | 1,391.92 | 1,202.055 | 1,628.185 | 4,641.972 | 4,819.848 | 12,672.389 | 11,561.614 | 3,101.015 | 15,662.107 | 12,939.831 | 8,066.754 | 3,239.99 | 3,461.051 | 4,260.954 |
Deferred Revenue
| 5,292.551 | 6,400.86 | 6,835.199 | 7,352.005 | 5,510.046 | 5,110.815 | 2,622.664 | 2,371.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,352,018.588 | -392,304.179 | -486,028.925 | -505,700.368 | -516,162.093 | -482,184.541 | -228,709.987 | -124,940.553 | -53,594.251 | -38,084.759 | -59,527.559 | -42,840.023 | -12,221.998 | -5,259.499 | -2,894.996 |
Total Current Liabilities
| 1,686,580.643 | 392,304.179 | 486,028.925 | 505,700.368 | 516,162.093 | 482,184.541 | 228,709.987 | 124,940.553 | 53,594.251 | 38,084.759 | 59,527.559 | 42,840.023 | 12,221.998 | 5,259.499 | 2,894.996 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 5,292.551 | 6,400.86 | 6,835.199 | 7,352.005 | 5,510.046 | 5,110.815 | 2,622.664 | 2,371.116 | 2,328.642 | 722.227 | 1,312.648 | 799.235 | 945.339 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,441.461 | 4,176.184 | 1,413.783 | 4,962.534 |
Other Non-Current Liabilities
| 668,479.833 | 385,903.319 | -6,835.199 | -7,352.005 | -5,510.046 | -5,110.815 | -2,622.664 | -2,371.116 | -2,328.642 | -722.227 | -1,312.648 | -3,240.696 | -5,121.523 | -1,413.783 | -4,962.534 |
Total Non-Current Liabilities
| 673,772.384 | 392,304.179 | 6,835.199 | 7,352.005 | 5,510.046 | 5,110.815 | 2,622.664 | 2,371.116 | 2,328.642 | 722.227 | 1,312.648 | 3,240.696 | 5,121.523 | 1,413.783 | 4,962.534 |
Total Liabilities
| 2,360,353.027 | 2,889,160.395 | 2,598,192.156 | 2,447,545.581 | 2,320,512.877 | 2,016,141.327 | 1,523,054.934 | 1,087,212.206 | 815,012.509 | 743,618.9 | 577,417.522 | 457,859.301 | 329,987.175 | 262,852.04 | 205,423.375 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 671.258 | 0 | 0 | 0 | 33,060.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103,558.336 | 103,558.336 | 103,558.336 | 103,558.336 | 103,558.336 | 103,558.336 | 103,558.336 | 77,668.752 | 77,668.752 | 77,668.752 | 77,668.752 | 77,668.752 | 77,668.752 | 77,668.752 | 77,668.752 |
Retained Earnings
| 903,181.12 | 849,156.118 | 813,182.073 | 1,129,194.837 | 1,046,363.42 | 895,057.111 | 788,217.931 | 650,657.195 | 524,009.449 | 407,635.609 | 307,244.012 | 217,750.958 | 132,709.352 | 83,326.541 | 44,314.093 |
Accumulated Other Comprehensive Income/Loss
| -4,693.307 | -671.258 | 21,354.429 | 78,124.076 | 242.079 | -33,060.914 | 20,234.963 | 11,326.944 | 15,308.51 | 4.5 | 850.8 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 444,922.435 | 444,251.178 | 444,922.435 | 444,922.435 | 444,922.435 | 411,861.521 | 444,922.435 | 6,686.344 | 6,686.344 | 22,220.094 | 22,220.094 | 26,480.853 | 25,162.253 | 21,235.191 | 20,503.295 |
Total Shareholders Equity
| 1,446,968.585 | 1,396,965.632 | 1,383,017.274 | 1,755,799.685 | 1,595,086.271 | 1,410,476.969 | 1,356,933.665 | 746,339.235 | 623,673.055 | 507,528.955 | 407,983.658 | 321,900.562 | 235,540.357 | 182,230.485 | 142,486.141 |
Total Equity
| 1,446,968.585 | 1,396,965.632 | 1,383,017.274 | 1,755,799.685 | 1,595,086.271 | 1,410,476.969 | 1,356,933.665 | 746,339.235 | 623,673.055 | 507,528.955 | 407,983.658 | 321,900.562 | 235,540.357 | 182,230.485 | 142,486.141 |
Total Liabilities & Shareholders Equity
| 3,807,321.612 | 4,286,126.027 | 3,981,209.43 | 4,203,345.266 | 3,915,599.148 | 3,426,618.296 | 2,879,988.599 | 1,833,551.441 | 1,438,685.564 | 1,251,147.856 | 985,401.181 | 779,759.864 | 565,527.532 | 445,082.525 | 347,909.516 |