Everspin Technologies, Inc.
NASDAQ:MRAM
6.52 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 63.765 | 59.985 | 55.146 | 42.031 | 37.503 | 49.417 | 35.936 | 27.094 | 26.546 | 24.896 |
| Cost of Revenue
| 26.52 | 26.04 | 22.074 | 23.942 | 19.172 | 24.083 | 14.451 | 12.048 | 12.568 | 11.806 |
| Gross Profit
| 37.245 | 33.945 | 33.072 | 18.089 | 18.331 | 25.334 | 21.485 | 15.046 | 13.978 | 13.09 |
| Gross Profit Ratio
| 0.584 | 0.566 | 0.6 | 0.43 | 0.489 | 0.513 | 0.598 | 0.555 | 0.527 | 0.526 |
| Reseach & Development Expenses
| 11.776 | 11.108 | 12.628 | 10.896 | 14.183 | 23.637 | 25.437 | 19.233 | 21.126 | 12.664 |
| General & Administrative Expenses
| 14.296 | 11.741 | 10.949 | 10.773 | 12.414 | 12.551 | 11.516 | 7.281 | 6.565 | 7.085 |
| Selling & Marketing Expenses
| 5.288 | 4.869 | 4.46 | 3.983 | 5.364 | 6.467 | 4.74 | 3.706 | 3.823 | 3.259 |
| SG&A
| 19.584 | 16.61 | 15.409 | 14.756 | 17.778 | 19.018 | 16.256 | 10.987 | 10.388 | 10.344 |
| Other Expenses
| 0 | 0.19 | -0.141 | -0.024 | 0.49 | 0.457 | 0.118 | 0.82 | 0.006 | -0.002 |
| Operating Expenses
| 31.36 | 27.718 | 28.037 | 25.652 | 31.961 | 42.655 | 41.693 | 30.22 | 31.514 | 23.008 |
| Operating Income
| 5.885 | 6.227 | 5.035 | -7.563 | -13.63 | -17.321 | -20.208 | -15.174 | -17.536 | -9.918 |
| Operating Income Ratio
| 0.092 | 0.104 | 0.091 | -0.18 | -0.363 | -0.351 | -0.562 | -0.56 | -0.661 | -0.398 |
| Total Other Income Expenses Net
| 3.151 | -0.084 | -0.688 | -0.689 | -0.257 | -0.433 | -0.892 | -1.187 | -0.647 | -0.265 |
| Income Before Tax
| 9.036 | 6.143 | 4.347 | -8.252 | -14.669 | -17.754 | -21.1 | -16.701 | -18.183 | -10.183 |
| Income Before Tax Ratio
| 0.142 | 0.102 | 0.079 | -0.196 | -0.391 | -0.359 | -0.587 | -0.616 | -0.685 | -0.409 |
| Income Tax Expense
| -0.016 | 0.014 | 0.004 | 0.26 | 1.237 | 0.457 | 0.882 | 3.167 | 0.659 | 0.261 |
| Net Income
| 9.052 | 6.129 | 4.343 | -8.512 | -15.906 | -17.754 | -21.1 | -16.701 | -18.183 | -10.183 |
| Net Income Ratio
| 0.142 | 0.102 | 0.079 | -0.203 | -0.424 | -0.359 | -0.587 | -0.616 | -0.685 | -0.409 |
| EPS
| 0.44 | 0.3 | 0.22 | -0.45 | -0.92 | -1.08 | -1.69 | -3.52 | -3.61 | -2.02 |
| EPS Diluted
| 0.42 | 0.29 | 0.22 | -0.45 | -0.92 | -1.08 | -1.69 | -3.52 | -3.61 | -2.02 |
| EBITDA
| 7.09 | 7.399 | 6.349 | -5.605 | -12.228 | -15.414 | -19.145 | -13.535 | -16.19 | -8.403 |
| EBITDA Ratio
| 0.111 | 0.123 | 0.115 | -0.133 | -0.305 | -0.312 | -0.526 | -0.499 | -0.61 | -0.338 |