Everspin Technologies, Inc.
NASDAQ:MRAM
6.11 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12.093 | 10.636 | 14.43 | 16.706 | 16.466 | 15.747 | 14.846 | 15.69 | 15.241 | 14.707 | 14.347 | 18.223 | 14.795 | 11.848 | 10.28 | 9.977 | 10.12 | 11.826 | 10.108 | 9.653 | 9.178 | 8.646 | 10.026 | 12.281 | 11.518 | 10.765 | 14.853 | 10.123 | 9.008 | 8.925 | 7.88 | 7.064 | 7.164 | 6.659 | 6.207 | 6.8 | 7.092 | 6.349 | 6.305 |
| Cost of Revenue
| 6.141 | 5.42 | 6.27 | 7.003 | 6.547 | 6.554 | 6.416 | 7.623 | 6.277 | 6.116 | 6.024 | 6.78 | 6.347 | 4.652 | 4.295 | 4.759 | 7.791 | 6.635 | 4.757 | 4.48 | 4.824 | 4.627 | 5.241 | 6.848 | 6.109 | 5.459 | 4.898 | 3.902 | 3.753 | 3.133 | 3.663 | 3.832 | 2.859 | 3.159 | 2.545 | 3.879 | 3.458 | 2.718 | 2.513 |
| Gross Profit
| 5.952 | 5.216 | 8.16 | 9.703 | 9.919 | 9.193 | 8.43 | 8.067 | 8.964 | 8.591 | 8.323 | 11.443 | 8.448 | 7.196 | 5.985 | 5.218 | 2.329 | 5.191 | 5.351 | 5.173 | 4.354 | 4.019 | 4.785 | 5.433 | 5.409 | 5.306 | 9.955 | 6.221 | 5.255 | 5.792 | 4.217 | 3.232 | 4.305 | 3.5 | 3.662 | 2.921 | 3.634 | 3.631 | 3.792 |
| Gross Profit Ratio
| 0.492 | 0.49 | 0.565 | 0.581 | 0.602 | 0.584 | 0.568 | 0.514 | 0.588 | 0.584 | 0.58 | 0.628 | 0.571 | 0.607 | 0.582 | 0.523 | 0.23 | 0.439 | 0.529 | 0.536 | 0.474 | 0.465 | 0.477 | 0.442 | 0.47 | 0.493 | 0.67 | 0.615 | 0.583 | 0.649 | 0.535 | 0.458 | 0.601 | 0.526 | 0.59 | 0.43 | 0.512 | 0.572 | 0.601 |
| Reseach & Development Expenses
| 3.384 | 3.457 | 3.418 | 3.21 | 2.659 | 2.708 | 3.199 | 3.094 | 2.879 | 2.699 | 2.436 | 3.727 | 3.105 | 3.357 | 2.439 | 2.513 | 2.579 | 2.774 | 3.03 | 3.271 | 3.395 | 3.519 | 3.998 | 3.931 | 6.453 | 6.773 | 6.48 | 6.201 | 6.42 | 6.427 | 6.389 | 4.891 | 3.111 | 6.094 | 5.137 | 6.403 | 5.081 | 3.997 | 5.645 |
| General & Administrative Expenses
| 3.363 | 3.254 | 4.036 | 3.636 | 3.933 | 3.64 | 3.22 | 3.181 | 2.971 | 2.86 | 2.729 | 2.772 | 2.996 | 2.338 | 2.843 | 2.976 | 2.549 | 2.448 | 2.8 | 2.913 | 3.05 | 2.856 | 3.595 | 3.09 | 2.913 | 3.329 | 3.219 | 2.847 | 3.031 | 2.793 | 2.845 | 2.4 | 1.586 | 1.58 | 1.715 | 1.357 | 1.634 | 1.937 | 1.637 |
| Selling & Marketing Expenses
| 1.32 | 1.324 | 1.306 | 1.27 | 1.348 | 1.222 | 1.315 | 1.24 | 1.203 | 1.292 | 1.134 | 1.156 | 1.272 | 1.045 | 0.987 | 0.912 | 0.912 | 1.056 | 1.103 | 1.27 | 1.491 | 1.239 | 1.364 | 1.806 | 1.582 | 1.713 | 1.366 | 1.409 | 1.112 | 1.361 | 0.858 | 1.23 | 0.788 | 0.861 | 0.827 | 1.171 | 1.198 | 0.83 | 0.624 |
| SG&A
| 4.683 | 4.578 | 5.342 | 4.906 | 5.281 | 4.862 | 4.535 | 4.421 | 4.174 | 4.152 | 3.863 | 3.928 | 4.268 | 3.383 | 3.83 | 3.888 | 3.461 | 3.504 | 3.903 | 4.183 | 4.541 | 4.095 | 4.959 | 4.896 | 4.495 | 5.042 | 4.585 | 4.256 | 4.143 | 4.154 | 3.703 | 3.63 | 2.374 | 2.441 | 2.542 | 2.528 | 2.832 | 2.767 | 2.261 |
| Other Expenses
| -0.791 | 0.393 | 0.398 | 0.365 | 0.459 | 2.262 | 0.128 | 0.134 | 0.069 | 0 | -0.014 | 0 | 0 | 0 | -0.015 | 0.016 | -0.027 | 0 | 0.022 | 0.163 | 0.089 | 0.111 | 0.127 | 0.142 | 0.139 | 0.132 | 0.044 | 0.035 | 0.04 | 0.024 | 0.019 | 0.346 | 0.534 | 0.337 | -0.057 | -0.004 | 0.001 | 0 | 0 |
| Operating Expenses
| 8.067 | 8.035 | 8.76 | 8.116 | 7.94 | 7.57 | 7.734 | 7.515 | 7.053 | 6.851 | 6.299 | 7.655 | 7.373 | 6.74 | 6.269 | 6.401 | 6.04 | 6.278 | 6.933 | 7.454 | 7.936 | 7.614 | 8.957 | 8.827 | 10.948 | 11.815 | 11.065 | 10.457 | 10.563 | 10.581 | 10.092 | 8.521 | 5.485 | 8.535 | 7.679 | 8.931 | 7.913 | 6.756 | 7.905 |
| Operating Income
| -2.115 | -2.819 | -0.6 | 1.587 | 1.979 | 1.623 | 0.696 | 0.552 | 1.911 | 1.74 | 2.024 | 3.788 | 1.075 | 0.456 | -0.284 | -1.183 | -3.711 | -1.087 | -1.582 | -3.063 | -3.582 | -3.595 | -4.172 | -3.394 | -5.539 | -6.509 | -1.11 | -4.236 | -5.308 | -4.789 | -5.875 | -5.289 | -1.18 | -5.035 | -4.017 | -6.01 | -4.279 | -3.133 | -4.114 |
| Operating Income Ratio
| -0.175 | -0.265 | -0.042 | 0.095 | 0.12 | 0.103 | 0.047 | 0.035 | 0.125 | 0.118 | 0.141 | 0.208 | 0.073 | 0.038 | -0.028 | -0.119 | -0.367 | -0.092 | -0.157 | -0.317 | -0.39 | -0.416 | -0.416 | -0.276 | -0.481 | -0.605 | -0.075 | -0.418 | -0.589 | -0.537 | -0.746 | -0.749 | -0.165 | -0.756 | -0.647 | -0.884 | -0.603 | -0.493 | -0.652 |
| Total Other Income Expenses Net
| 4.396 | 0.393 | 0.398 | 0.365 | 0.459 | 2.262 | 0.065 | 0.078 | -0.004 | 0.001 | -0.089 | -0.106 | -0.008 | -0.012 | -0.015 | 0.016 | -0.027 | -0.035 | 0.022 | -0.619 | 0.089 | 0.111 | 0.127 | 0.142 | 0.139 | 0.132 | 0.044 | 0.035 | 0.04 | -0.222 | 0.019 | 0.346 | 0.534 | 0.337 | -0.057 | -0.004 | 0.001 | -0.135 | -0.039 |
| Income Before Tax
| 2.281 | -2.426 | -0.202 | 1.952 | 2.438 | 3.885 | 0.761 | 0.63 | 1.907 | 1.671 | 1.935 | 3.596 | 0.902 | 0.3 | -0.451 | -1.331 | -3.895 | -1.294 | -1.732 | -3.08 | -3.663 | -3.67 | -4.256 | -3.48 | -5.629 | -6.599 | -1.277 | -4.381 | -5.446 | -5.187 | -6.086 | -5.308 | -1.444 | -5.416 | -4.54 | -6.253 | -4.509 | -3.268 | -4.153 |
| Income Before Tax Ratio
| 0.189 | -0.228 | -0.014 | 0.117 | 0.148 | 0.247 | 0.051 | 0.04 | 0.125 | 0.114 | 0.135 | 0.197 | 0.061 | 0.025 | -0.044 | -0.133 | -0.385 | -0.109 | -0.171 | -0.319 | -0.399 | -0.424 | -0.424 | -0.283 | -0.489 | -0.613 | -0.086 | -0.433 | -0.605 | -0.581 | -0.772 | -0.751 | -0.202 | -0.813 | -0.731 | -0.92 | -0.636 | -0.515 | -0.659 |
| Income Tax Expense
| -0.517 | 0.076 | 0.355 | -0.016 | 0.459 | 0.162 | -0.002 | 0.014 | 0.004 | 0.07 | 0.089 | -0.071 | 0.022 | 0.044 | 0.009 | -0.26 | -0.641 | 0.172 | 0.194 | -0.439 | -0.162 | 0.297 | 0.338 | 0.37 | 0.028 | 0.354 | 0.255 | 0.215 | 0.218 | 0.2 | 0.249 | 0.711 | 1.114 | 1.055 | 0.409 | 0.235 | 0.232 | 0 | 0 |
| Net Income
| 2.271 | -2.502 | -0.202 | 1.968 | 2.438 | 3.885 | 0.761 | 0.616 | 1.907 | 1.671 | 1.935 | 3.667 | 0.88 | 0.256 | -0.46 | -1.591 | -3.895 | -1.294 | -1.732 | -3.08 | -3.663 | -3.67 | -4.256 | -3.48 | -5.629 | -6.599 | -1.277 | -4.381 | -5.446 | -5.187 | -6.086 | -5.308 | -1.444 | -5.416 | -4.54 | -6.253 | -4.509 | -3.268 | -4.153 |
| Net Income Ratio
| 0.188 | -0.235 | -0.014 | 0.118 | 0.148 | 0.247 | 0.051 | 0.039 | 0.125 | 0.114 | 0.135 | 0.201 | 0.059 | 0.022 | -0.045 | -0.159 | -0.385 | -0.109 | -0.171 | -0.319 | -0.399 | -0.424 | -0.424 | -0.283 | -0.489 | -0.613 | -0.086 | -0.433 | -0.605 | -0.581 | -0.772 | -0.751 | -0.202 | -0.813 | -0.731 | -0.92 | -0.636 | -0.515 | -0.659 |
| EPS
| 0.11 | -0.12 | -0.01 | 0.093 | 0.12 | 0.19 | 0.037 | 0.03 | 0.094 | 0.08 | 0.097 | 0.19 | 0.05 | 0.01 | -0.024 | -0.084 | -0.21 | -0.07 | -0.096 | -0.17 | -0.21 | -0.21 | -0.25 | -0.2 | -0.33 | -0.4 | -0.086 | -0.3 | -0.43 | -0.42 | -0.49 | -0.43 | -0.14 | -0.51 | -0.9 | -1.24 | -0.89 | -1.28 | -1.63 |
| EPS Diluted
| 0.11 | -0.12 | -0.01 | 0.093 | 0.11 | 0.18 | 0.037 | 0.03 | 0.093 | 0.08 | 0.093 | 0.18 | 0.04 | 0.01 | -0.024 | -0.084 | -0.21 | -0.069 | -0.096 | -0.17 | -0.21 | -0.21 | -0.25 | -0.2 | -0.33 | -0.4 | -0.086 | -0.3 | -0.43 | -0.42 | -0.49 | -0.43 | -0.14 | -0.51 | -0.9 | -1.24 | -0.89 | -1.28 | -1.63 |
| EBITDA
| 0.959 | -2.422 | -0.202 | 1.887 | 2.726 | 1.907 | 1.157 | 0.964 | 1.911 | 1.944 | 2.268 | 4.02 | 1.436 | 0.829 | 0.084 | -0.796 | -3.711 | -0.683 | -1.151 | -2.503 | -3.493 | -3.001 | -3.652 | -2.871 | -5.4 | -6.021 | -0.693 | -3.847 | -4.941 | -4.487 | -5.624 | -4.715 | -0.646 | -4.514 | -3.878 | -5.747 | -3.882 | -2.728 | -3.842 |
| EBITDA Ratio
| 0.079 | -0.228 | -0.014 | 0.113 | 0.166 | 0.121 | 0.078 | 0.061 | 0.125 | 0.132 | 0.158 | 0.221 | 0.097 | 0.07 | 0.008 | -0.08 | -0.367 | -0.058 | -0.114 | -0.259 | -0.381 | -0.347 | -0.364 | -0.234 | -0.469 | -0.559 | -0.047 | -0.38 | -0.549 | -0.503 | -0.714 | -0.667 | -0.09 | -0.678 | -0.625 | -0.845 | -0.547 | -0.43 | -0.609 |