Everspin Technologies, Inc.
NASDAQ:MRAM
6.11 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.588 | 36.764 | 34.801 | 36.946 | 34.934 | 30.83 | 24.211 | 26.795 | 23.442 | 23.051 | 19.885 | 21.409 | 14.558 | 14.219 | 15.485 | 14.599 | 13.927 | 12.916 | 13.95 | 14.487 | 14.78 | 15.273 | 18.515 | 23.379 | 31.438 | 32.725 | 33.883 | 12.95 | 17.842 | 21.176 | 24.492 | 29.727 | 1.999 | 2.642 | 6.039 | 2.307 | -9.624 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.248 |
Cash and Short Term Investments
| 39.588 | 36.764 | 34.801 | 36.946 | 34.934 | 30.83 | 24.211 | 26.795 | 23.442 | 23.051 | 19.885 | 21.409 | 14.558 | 14.219 | 15.485 | 14.599 | 13.927 | 12.916 | 13.95 | 14.487 | 14.78 | 15.273 | 18.515 | 23.379 | 31.438 | 32.725 | 33.883 | 12.95 | 17.842 | 21.176 | 24.492 | 29.727 | 1.999 | 2.642 | 6.039 | 2.307 | 9.624 |
Net Receivables
| 11.407 | 10.114 | 13.078 | 11.554 | 10.088 | 9.026 | 11.209 | 10.665 | 12.55 | 9.283 | 10.24 | 8.193 | 10.629 | 10.383 | 10.315 | 7.607 | 8.167 | 7.339 | 6.32 | 5.799 | 5.568 | 5.864 | 5.982 | 7.522 | 5.582 | 5.097 | 9.286 | 4.041 | 4.183 | 4.18 | 3.18 | 3.656 | 2.945 | 3.232 | 2.81 | 2.473 | 0 |
Inventory
| 8.441 | 7.987 | 8.053 | 8.391 | 8.637 | 7.345 | 6.279 | 6.683 | 7.862 | 6.376 | 6.208 | 6.396 | 6.668 | 6.571 | 5.358 | 5.721 | 6.173 | 8.368 | 7.944 | 7.863 | 8.318 | 8.964 | 9.659 | 9.097 | 9.482 | 9.621 | 8.903 | 9.837 | 7.697 | 6.653 | 5.824 | 5.069 | 5.303 | 3.772 | 4.149 | 4.176 | 0 |
Other Current Assets
| 4.585 | 0.517 | 0.45 | 0.988 | 0.238 | 0.411 | 0.485 | 0.604 | 0.292 | 0.8 | 0.636 | 0.762 | 0.337 | 0.221 | 0.208 | 0.27 | 0.099 | 0.501 | 0.518 | 0.539 | 0.222 | 0.488 | 0.595 | 0.688 | 0.436 | 1.225 | 1.207 | 0.59 | 0.73 | 1.002 | 0.839 | 1.05 | 0.467 | 0.677 | 0.638 | 0.19 | 0 |
Total Current Assets
| 64.021 | 55.382 | 56.382 | 57.879 | 53.897 | 47.612 | 42.184 | 44.747 | 44.146 | 39.51 | 36.969 | 36.824 | 32.192 | 31.394 | 31.366 | 28.197 | 28.366 | 29.124 | 28.732 | 28.688 | 28.888 | 30.589 | 34.751 | 40.686 | 46.938 | 48.668 | 53.279 | 27.418 | 30.452 | 33.011 | 34.335 | 39.502 | 10.714 | 10.323 | 13.636 | 9.146 | 9.624 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8.28 | 8.972 | 9.572 | 9.212 | 9.037 | 9.596 | 10.113 | 10.524 | 9.575 | 6.243 | 4.933 | 1.886 | 2.221 | 2.91 | 3.627 | 4.259 | 4.778 | 5.893 | 5.847 | 6.611 | 6.153 | 6.814 | 7.38 | 4.286 | 4.438 | 3.457 | 3.775 | 3.946 | 4.017 | 3.675 | 3.123 | 1.92 | 1.705 | 1.721 | 1.478 | 1.654 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.066 | 0.099 | 0.132 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.066 | 0.099 | 0.132 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.3 | 0.211 | 0.212 | 0.212 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.769 | 0.734 | 0.488 | 0.313 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.209 | 0.093 | 0.073 | 0.061 | 0.061 | 0.061 | 0.05 | 3.151 | 1.586 | 0.025 | 0.029 | -9.624 |
Total Non-Current Assets
| 8.58 | 9.183 | 9.784 | 9.424 | 9.099 | 9.658 | 10.175 | 10.586 | 9.637 | 6.305 | 5.702 | 2.62 | 2.709 | 3.223 | 3.7 | 4.332 | 4.851 | 5.966 | 5.92 | 6.684 | 6.226 | 6.887 | 7.453 | 4.359 | 4.511 | 3.666 | 3.868 | 4.019 | 4.078 | 3.736 | 3.184 | 1.97 | 4.889 | 3.373 | 1.602 | 1.815 | -9.624 |
Total Assets
| 72.601 | 64.565 | 66.166 | 67.303 | 62.996 | 57.27 | 52.359 | 55.333 | 53.783 | 45.815 | 42.671 | 39.444 | 34.901 | 34.617 | 35.066 | 32.529 | 33.217 | 35.09 | 34.652 | 35.372 | 35.114 | 37.476 | 42.204 | 45.045 | 51.449 | 52.334 | 57.147 | 31.437 | 34.53 | 36.747 | 37.519 | 41.472 | 15.603 | 13.696 | 15.238 | 10.961 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 2.742 | 1.95 | 2.434 | 2.916 | 2.57 | 1.23 | 2.096 | 2.778 | 3.399 | 2.689 | 2.287 | 1.776 | 2.663 | 2.869 | 1.944 | 2.224 | 2.806 | 2.074 | 1.761 | 2.873 | 3.178 | 2.197 | 1.692 | 2.637 | 2.847 | 2.883 | 2.337 | 2.72 | 2.093 | 1.852 | 3.14 | 1.502 | 2.095 | 2.883 | 0.291 | 1.162 | 0 |
Short Term Debt
| 1.29 | 1.275 | 1.259 | 1.19 | 1.172 | 1.156 | 1.139 | 3.716 | 4.288 | 4.671 | 4.319 | 4.205 | 4.375 | 5.503 | 5.644 | 5.75 | 5.145 | 2.619 | 2.884 | 2.252 | 1.678 | 7.56 | 7.514 | 5.977 | 4.472 | 5.993 | 5.49 | 3.987 | 1.649 | 0.649 | 3.91 | 3.884 | 12.365 | 3.658 | 6.365 | 1.175 | 0 |
Tax Payables
| 0.162 | 0.162 | 0.162 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.229 | 0.229 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.372 | 0.162 | 0.081 | 0.336 | 0.51 | 0.725 | 0.898 | 0.821 | 0.807 | 2.165 | 0.33 | 0.832 | 1.382 | 1.815 | 3 | 2.461 | 1.708 | 1.392 | 1.965 | 2.727 | 3.167 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 2.192 | 1.59 | 1.47 | 2.056 | 1.646 | 1.872 | 0 | 1.69 | 0 |
Other Current Liabilities
| 5.093 | 1.598 | 2.122 | 4.336 | 3.479 | 2.882 | 2.126 | 3.56 | 2.47 | 0.029 | 1.604 | 3.629 | 2.559 | 1.778 | 2.185 | 0.031 | 0.038 | 0.044 | 0.034 | 0.042 | 0.048 | 3.704 | 4.424 | 5.001 | 8.588 | 6.339 | 5.861 | 3.948 | 4.077 | 3.303 | 4.002 | 2.941 | 10.005 | 8.167 | 10.365 | 5.317 | 0 |
Total Current Liabilities
| 9.497 | 4.985 | 5.896 | 8.778 | 7.731 | 5.993 | 6.259 | 10.875 | 10.964 | 9.554 | 8.54 | 10.442 | 10.979 | 11.965 | 12.773 | 10.466 | 9.697 | 6.129 | 6.644 | 7.894 | 8.071 | 13.461 | 13.63 | 13.615 | 15.907 | 15.215 | 13.688 | 12.375 | 10.011 | 7.394 | 12.522 | 10.383 | 26.111 | 16.58 | 17.021 | 9.344 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.668 | 3.996 | 4.322 | 4.39 | 4.693 | 4.991 | 5.288 | 5.58 | 5.864 | 2.782 | 3.851 | 1.55 | 2.368 | 3.111 | 3.861 | 4.651 | 5.562 | 8.549 | 8.047 | 8.989 | 8.983 | 5.368 | 7.192 | 6.509 | 7.928 | 5.366 | 6.772 | 8.178 | 10.414 | 11.345 | 3.517 | 4.218 | 4.914 | 5.389 | 7.422 | 6.739 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.125 | 0 | 0.229 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.162 | 0.162 | 0.162 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.229 | 0.229 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | -0.001 | 0 | 0.437 | 0 |
Total Non-Current Liabilities
| 3.83 | 4.158 | 4.484 | 4.604 | 4.907 | 5.205 | 5.502 | 5.794 | 6.078 | 2.996 | 4.065 | 1.764 | 2.597 | 3.34 | 4.09 | 4.651 | 5.562 | 8.549 | 8.047 | 8.989 | 8.983 | 5.368 | 7.192 | 6.509 | 7.928 | 5.366 | 6.772 | 8.178 | 10.414 | 11.345 | 3.517 | 4.218 | 5.361 | 5.513 | 7.422 | 7.405 | 0 |
Total Liabilities
| 13.327 | 9.143 | 10.38 | 13.382 | 12.638 | 11.198 | 11.761 | 16.669 | 17.042 | 12.55 | 12.605 | 12.206 | 13.576 | 15.305 | 16.863 | 15.117 | 15.259 | 14.678 | 14.691 | 16.883 | 17.054 | 18.829 | 20.822 | 20.124 | 23.835 | 20.581 | 20.46 | 20.553 | 20.425 | 18.739 | 16.039 | 14.601 | 31.472 | 22.093 | 24.443 | 16.749 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.642 | 65.058 | 65.125 | 64.642 | 64.787 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.008 | 0 | 0 |
Retained Earnings
| -138.083 | -140.354 | -137.852 | -137.65 | -139.618 | -142.056 | -145.941 | -146.702 | -147.318 | -149.225 | -150.896 | -152.831 | -156.498 | -157.378 | -157.634 | -157.174 | -155.583 | -151.688 | -150.394 | -148.662 | -145.582 | -141.919 | -138.249 | -133.993 | -130.513 | -124.115 | -117.516 | -117.539 | -113.158 | -107.712 | -102.525 | -96.439 | -91.131 | -89.544 | -84.271 | -79.731 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -54.428 |
Other Total Stockholders Equity
| 197.355 | 195.774 | 193.636 | 191.569 | 189.974 | 188.126 | 186.537 | 185.364 | 184.057 | 182.488 | 180.96 | 180.067 | 177.821 | 176.688 | 175.835 | 174.584 | 173.539 | 172.098 | 170.353 | 167.149 | 163.64 | 160.564 | 159.629 | 158.912 | 158.125 | 155.866 | 154.201 | 128.422 | 127.262 | 125.719 | 124.004 | 123.309 | 10.62 | 16.088 | 9.933 | 9.301 | 0 |
Total Shareholders Equity
| 59.274 | 55.422 | 55.786 | 53.921 | 50.358 | 46.072 | 40.598 | 38.664 | 36.741 | 33.265 | 30.066 | 27.238 | 21.325 | 19.312 | 18.203 | 17.412 | 17.958 | 20.412 | 19.961 | 18.489 | 18.06 | 18.647 | 21.382 | 24.921 | 27.614 | 31.753 | 36.687 | 10.884 | 14.105 | 18.008 | 21.48 | 26.871 | -15.869 | -8.397 | -9.205 | -5.788 | 10.359 |
Total Equity
| 59.274 | 55.422 | 55.786 | 53.921 | 50.358 | 46.072 | 40.598 | 38.664 | 36.741 | 33.265 | 30.066 | 27.238 | 21.325 | 19.312 | 18.203 | 17.412 | 17.958 | 20.412 | 19.961 | 18.489 | 18.06 | 18.647 | 21.382 | 24.921 | 27.614 | 31.753 | 36.687 | 10.884 | 14.105 | 18.008 | 21.48 | 26.871 | -15.869 | -8.397 | -9.205 | -5.788 | 10.359 |
Total Liabilities & Shareholders Equity
| 72.601 | 64.565 | 66.166 | 67.303 | 62.996 | 57.27 | 52.359 | 55.333 | 53.783 | 45.815 | 42.671 | 39.444 | 34.901 | 34.617 | 35.066 | 32.529 | 33.217 | 35.09 | 34.652 | 35.372 | 35.114 | 37.476 | 42.204 | 45.045 | 51.449 | 52.334 | 57.147 | 31.437 | 34.53 | 36.747 | 37.519 | 41.472 | 15.603 | 13.696 | 15.238 | 10.961 | 10.359 |