Mountain Province Diamonds Inc.
TSX:MPVD.TO
0.135 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 56.818 | 89.438 | 79.778 | 60.277 | 59.918 | 128.657 | 96.315 | 110.124 | 97.761 | 84.653 | 85.144 | 94.208 | 75.147 | 54.224 | 80.206 | 47.337 | 34.02 | 65.43 | 65.032 | 54.832 | 95.774 | 60.696 | 70.477 | 74.852 | 99.075 | 66.565 | 77.242 | 65.218 | 27.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.001 | 0.002 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0.1 | 0.1 | 0.1 | -0.001 | 0.101 | 0.099 | 0.1 | 0.001 | 0.1 | 0.099 | 0.099 | -0 | 0.1 | 0.099 | 0.1 | -0.036 | 0.136 | 0.134 | 0.137 | -0 | 0.14 | 0.134 | 0.138 |
Cost of Revenue
| 30.573 | 59.841 | 55.525 | 58.873 | 37.007 | 81.457 | 64.675 | 65.461 | 46.354 | 41.838 | 53.48 | 58.679 | 42.348 | 40.488 | 57.383 | 49.512 | 69.78 | 51.803 | 62.031 | 60.949 | 77.975 | 50.536 | 57.751 | 49.613 | 80.574 | 42 | 60.879 | 41.227 | 15.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.016 | 0 | -0.01 | -0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 26.245 | 29.597 | 24.253 | 1.404 | 22.911 | 47.2 | 31.64 | 44.663 | 51.407 | 42.815 | 31.664 | 35.529 | 32.799 | 13.736 | 22.823 | -2.175 | -35.76 | 13.627 | 3.001 | -6.117 | 17.799 | 10.16 | 12.726 | 25.239 | 18.501 | 24.565 | 16.363 | 23.991 | 11.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.001 | 0.002 | 0.018 | 0 | 0.016 | 0 | 0.01 | 0 | -0.003 | 0.101 | 0 | 0.1 | 0.1 | 0.1 | -0.001 | 0.101 | 0.099 | 0.1 | 0.001 | 0.1 | 0.099 | -0.4 | -0 | 0.1 | 0.099 | 0.1 | -0.036 | 0.136 | 0.134 | 0.137 | -0 | 0.14 | 0.134 | 0.138 |
Gross Profit Ratio
| 0.462 | 0.331 | 0.304 | 0.023 | 0.382 | 0.367 | 0.329 | 0.406 | 0.526 | 0.506 | 0.372 | 0.377 | 0.436 | 0.253 | 0.285 | -0.046 | -1.051 | 0.208 | 0.046 | -0.112 | 0.186 | 0.167 | 0.181 | 0.337 | 0.187 | 0.369 | 0.212 | 0.368 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 133,343 | 1.667 | -1,995.194 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -4.028 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 2.189 | 3.072 | 2.645 | 2.377 | 2.799 | 3.384 | 1.884 | 1.763 | 1.357 | 1.417 | 2.2 | 2.005 | 2.054 | 2.322 | 1.318 | 1.429 | 1.552 | 1.979 | 1.716 | 2.096 | 2.02 | 2.832 | 1.84 | 2.652 | 1.757 | 2.447 | 1.4 | 1.178 | 1.147 | 2.268 | 0.687 | 2.553 | 0.677 | 0.837 | 0.582 | 0.72 | 0.983 | 0.741 | 1.28 | 0.788 | 0.916 | 0.43 | 0.541 | 0.873 | 1.351 | 0.79 | 0.381 | 0.785 | 1.155 | 0.878 | 0.39 | 0.573 | 0.268 | 0.459 | 0.326 | 0.173 | 0.819 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1.761 | 2.18 | 1.253 | 1.369 | 1.141 | 2.032 | 1.171 | 0.859 | 1.197 | 2.003 | 1.137 | 0.591 | 1.528 | 1.86 | 1.409 | 1.658 | 1.292 | 1.935 | 1.456 | 1.65 | 1.566 | 1.879 | 1.489 | 1.459 | 1.666 | 0 | 0 | 0 | 0.049 | 0.015 | 0.037 | 0.081 | 0.002 | 0.01 | 0 | 0.058 | 0.058 | 0 | 0.019 | 0.128 | 0.033 | -0.237 | 0.013 | 0.16 | 0.064 | 0.02 | 0.014 | 0.067 | 0.008 | 0.055 | 0.017 | 0.004 | 0.003 | 0.139 | 0.003 | 0.003 | 0.006 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.911 | 3.5 | 3.779 | 3.192 | 3.166 | 3.95 | 5.252 | 3.898 | 3.746 | 3.94 | 5.416 | 3.055 | 2.622 | 2.554 | 3.255 | 3.337 | 2.596 | 3.582 | 4.182 | 2.727 | 3.087 | 2.844 | 3.914 | 3.172 | 3.746 | 3.586 | 4.711 | 3.329 | 4.111 | 3.423 | 2.447 | 1.4 | 1.178 | 1.147 | 2.268 | 0.687 | 2.553 | 0.677 | 0.837 | 0.582 | 0.72 | 0.983 | 0.741 | 1.28 | 0.788 | 0.916 | 0.193 | 0.554 | 1.033 | 1.415 | 0.811 | 0.395 | 0.852 | 1.163 | 0.932 | 0.407 | 0.578 | 0.271 | 0.597 | 0.328 | 0.175 | 0.825 | 0.361 | 0.328 | 0.218 | 0.334 | 0.328 | 0.296 | 0.376 | 0.29 | 0.363 | 0.204 | 0.434 | 0.316 | 0.226 | 0.118 | 0.373 | 0.114 | 0.204 | 0.155 | 0.574 | 0.189 | 0.177 | 0.287 | 0.332 | 0.599 | 0.263 | 0.258 | 0.157 | 0.309 | 0.43 | 0.447 | 0.37 | 0.393 | 0.598 | 0.5 | 0.5 | 0.501 | 0.6 | 0.6 | 0.6 | 0.8 | 0.699 | 0.6 | 0.6 | 0.701 | 0.599 | 0 | 0.699 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 14.263 | 0 | 0 | 0 | 0 | 0.146 | 0.532 | 3.661 | 4.936 | 4.18 | 1.586 | 2.572 | 1.54 | 0.77 | 0.853 | 0.37 | 0.956 | 2.898 | 1.424 | 2.557 | 2.249 | 3.976 | 1.833 | 2.276 | 0.058 | 0.023 | 0.022 | 0.023 | 0.022 | 0.023 | 0.133 | 0.127 | 0.127 | 0.123 | 0.057 | 0.036 | 0.081 | 0.053 | -0.118 | 0.481 | 1.064 | 0.302 | 6.159 | 7.392 | 5.637 | 4.046 | 2.962 | 1.967 | 3.046 | 3.037 | 4.58 | 1.854 | 1.594 | 1.019 | -0.298 | 0.1 | 0.099 | 0.098 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.067 | 0.004 | 0.018 | 0.023 | 0.113 | 0.005 | 0.005 | 0.005 | 0.017 | 0.007 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.174 | 3.5 | 3.779 | 3.192 | 3.166 | 6.781 | 7.002 | 7.559 | 8.682 | 8.12 | 7.002 | 5.627 | 4.162 | 3.324 | 4.273 | 3.707 | 3.552 | 6.48 | 5.606 | 5.284 | 5.336 | 6.82 | 5.747 | 5.448 | 7.479 | 4.626 | 5.328 | 3.474 | 4.256 | 3.428 | 2.58 | 1.527 | 1.305 | 1.27 | 2.325 | 0.723 | 2.634 | 0.731 | 0.719 | 1.063 | 1.784 | 1.285 | 6.9 | 8.672 | 6.425 | 4.962 | 3.155 | 2.522 | 4.079 | 4.452 | 5.391 | 2.249 | 2.447 | 2.182 | 0.635 | 0.507 | 0.677 | 0.369 | 0.907 | 0.328 | 0.175 | 0.825 | 0.361 | 0.328 | 0.233 | 0.334 | 0.328 | 0.296 | 0.377 | 0.291 | 0.364 | 0.204 | 0.434 | 0.316 | 0.226 | 0.119 | 0.373 | 0.115 | 0.205 | 0.155 | 0.574 | 0.19 | 0.178 | 0.288 | 0.399 | 0.603 | 0.281 | 0.281 | 0.27 | 0.314 | 0.435 | 0.451 | 0.387 | 0.399 | 0.614 | 0.5 | 0.5 | 0.501 | 0.6 | 0.6 | 0.6 | 0.8 | 0.699 | 0.6 | 0.6 | 0.701 | 0.599 | -0.5 | 0.699 | 0.4 | 0.4 | 0.3 | -1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 9.071 | 26.097 | 20.474 | -1.788 | 19.745 | 41.091 | 25.257 | 37.705 | 43.047 | 35.018 | 265.491 | 30.137 | 28.756 | 10.532 | -198.643 | -5.712 | -38.958 | 7.502 | -118.104 | -11.149 | 12.762 | 3.639 | 7.144 | 19.952 | 11.187 | 20.105 | 11.176 | 20.657 | 7.663 | -3.428 | -2.479 | -1.426 | -1.204 | -1.168 | -2.368 | -0.677 | -2.588 | -0.684 | -0.659 | -1.012 | -1.735 | -1.232 | -6.894 | -8.666 | -6.419 | -4.956 | -3.127 | -2.522 | -4.079 | -4.452 | -5.391 | -2.249 | -2.447 | -2.182 | -0.635 | -0.507 | -0.677 | -0.369 | -0.907 | -0.329 | -0.176 | -0.825 | -0.361 | -0.328 | -0.233 | -0.334 | -0.328 | -0.31 | -0.377 | -0.291 | -0.364 | -0.204 | -1.514 | -0.316 | -0.226 | -0.119 | -2.233 | -0.115 | -0.205 | -0.155 | -1.169 | -0.19 | -0.178 | -0.288 | -0.531 | -0.594 | -0.281 | -0.279 | -0.256 | -0.314 | -0.42 | -0.451 | -1.589 | -0.399 | -0.617 | -0.4 | -0.499 | -0.401 | -0.5 | -0.5 | -2.701 | -0.7 | -0.6 | -0.5 | -1.301 | -0.6 | -0.5 | -0.9 | -0.7 | -0.3 | -0.301 | -0.2 | -1.335 | 0.136 | 0.134 | 0.137 | -0 | 0.14 | 0.134 | 0.138 |
Operating Income Ratio
| 0.16 | 0.292 | 0.257 | -0.03 | 0.33 | 0.319 | 0.262 | 0.342 | 0.44 | 0.414 | 3.118 | 0.32 | 0.383 | 0.194 | -2.477 | -0.121 | -1.145 | 0.115 | -1.816 | -0.203 | 0.133 | 0.06 | 0.101 | 0.267 | 0.113 | 0.302 | 0.145 | 0.317 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.034 | -527.109 | -140.192 | -14.276 | 0 | 0 | -298,364.026 | -20,682,652.264 | -266,373.275 | -410,602.451 | -3.971 | -2,301.143 | -4.015 | -5.015 | -5.015 | 2,711.776 | -6.954 | -6.031 | -5 | -2,038.505 | -6 | -5.028 | -9.056 | 2,021.974 | -3 | -3.027 | -2.014 | 37.331 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -14.685 | -16.758 | -96.726 | -12.793 | -0.197 | -0.775 | -1.28 | -39.132 | -14.763 | -6.421 | 242.695 | -10 | 4.406 | 5.836 | -198.592 | 9.61 | 20.735 | -36.74 | -108.119 | -5.277 | 8.145 | 9.048 | -25.305 | 9.924 | -7.421 | -9.838 | -1.164 | 18.153 | 11.267 | 5.047 | -5.848 | -3.996 | 0.781 | 19.927 | -8.289 | -25.947 | -3.423 | 0.026 | 0.2 | 0.046 | -0.002 | 0.006 | -0.006 | 0.064 | 0.093 | 0.119 | 0.021 | 10.715 | -0.007 | -0.007 | 0 | -0.016 | -0.016 | 0.474 | 0.058 | 0.026 | 0.022 | 0.016 | 0.002 | 0.001 | 0 | 0 | 0.009 | 1.075 | 0.014 | 0 | 1.075 | -0.014 | -0.081 | -0.542 | 0 | 0 | -0.01 | -0.001 | 0.005 | -0 | 2.324 | 0.003 | 0.039 | -0 | -0.583 | -0.005 | -0 | 0.006 | -0.027 | -0.001 | -0 | -0.001 | -0.015 | 0 | 0.005 | 0.004 | -1.232 | 0.018 | 0.019 | 0 | 0 | 0 | 0 | 0 | -2.099 | 0 | 0.099 | 0 | -0.5 | 0.1 | 0.099 | -0.4 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -5.614 | 9.339 | -76.252 | -14.581 | 19.548 | 30.794 | 14.941 | -1.427 | 28.284 | 28.597 | 258.339 | 8.764 | 22.472 | 7.312 | -189.166 | -6.532 | -28.206 | -39.525 | -119.74 | -26.421 | 11.323 | 2.899 | -28.099 | 18.839 | -6.123 | 0.567 | -15.927 | 27.669 | 7.554 | -2.144 | -8.305 | -5.387 | -0.352 | 18.842 | -10.248 | -26.59 | -5.76 | -0.571 | -0.458 | -0.966 | -1.744 | -1.226 | -6.839 | -8.602 | -6.325 | -4.837 | -3.09 | 8.201 | -4.041 | -4.459 | 0 | -2.197 | -2.387 | -1.708 | -0.577 | -0.481 | -0.655 | -0.353 | -0.905 | -0.328 | 0 | 0 | -0.352 | 0.748 | -0.218 | 0 | 0.748 | -0.324 | -0.458 | -0.291 | 0 | 0 | -1.524 | -0.317 | -0.221 | -0.119 | 2.006 | -0.115 | -0.166 | -0.156 | -1.161 | -0.191 | -0.178 | -0.282 | -0.557 | -0.594 | -0.281 | -0.28 | -0.267 | -0.313 | -0.415 | -0.447 | -1.59 | -0.382 | -0.572 | 0 | 0 | 0 | 0 | 0 | -4.799 | 0 | -0.5 | 0 | -1.8 | -0.5 | -0.4 | -1.3 | -0.599 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.099 | 0.104 | -0.956 | -0.242 | 0.326 | 0.239 | 0.155 | -0.013 | 0.289 | 0.338 | 3.034 | 0.093 | 0.299 | 0.135 | -2.359 | -0.138 | -0.829 | -0.604 | -1.841 | -0.482 | 0.118 | 0.048 | -0.399 | 0.252 | -0.062 | 0.009 | -0.206 | 0.424 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.098 | -527.865 | -140.598 | -14.911 | 0 | 0 | -295,572.624 | -20,696,460.177 | -254,452.891 | -380,886.443 | 0 | 0 | 0 | 0 | 0 | 4,818.762 | 0 | -5.031 | 0 | -2,821.868 | -5 | -4.028 | -13.083 | 1,731.832 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.91 | 2.475 | -0.46 | -1.16 | 2.23 | 2.57 | 5.52 | 5.76 | 5.65 | 4.27 | -221.832 | 10 | -4.406 | -5.836 | 198.592 | -9.61 | -1.444 | 1.444 | -4.015 | -0.636 | 1.068 | 0.402 | 2.105 | 1.356 | 0.157 | 0.5 | 40.213 | -36.58 | -11.276 | -5.024 | 23.158 | 7.856 | -1.734 | -40.039 | 16.211 | 51.814 | 6.549 | -0.186 | -0.26 | -0.097 | -0.038 | -0.059 | -0.061 | -0.07 | -0.099 | -0.125 | -0.086 | -21.437 | -0.03 | -0.038 | -0.533 | -0.067 | -0.076 | -0.101 | -0.104 | -0.127 | -0.174 | -0.094 | -0.24 | -0.002 | -0.226 | -0.011 | -0.01 | -1.101 | -0.249 | -0.016 | -1.101 | -0.004 | 0.015 | 1.078 | -0.007 | -0.006 | 0.015 | -0.004 | -0.01 | -0.001 | -4.649 | -0.018 | -0.078 | 0 | -0.012 | 0 | -0 | 0.005 | 0.002 | 0.002 | 0.002 | -0 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.002 | 0.01 | 0.101 | 0.499 | -0.001 | 0.1 | 0.5 | -0.002 | 0.101 | 0.099 | 0.1 | -0.2 | 0.1 | 0.099 | 0.101 | -0.1 | 0.1 | 0.099 | 0.1 | -1.153 | 0.409 | 0.402 | 0.412 | 0.138 | 0.421 | 0.403 | 0.415 |
Net Income
| -6.524 | 6.864 | -75.792 | -13.421 | 17.318 | 28.224 | 9.421 | -7.187 | 22.634 | 24.327 | 237.619 | 8.764 | 22.472 | 7.312 | -189.166 | -6.532 | -26.762 | -40.969 | -115.725 | -25.785 | 10.255 | 2.497 | -30.204 | 17.483 | -6.28 | 0.067 | -15.927 | 27.669 | 7.554 | -2.144 | -8.305 | -5.387 | -0.352 | 18.843 | -10.248 | -26.59 | -5.76 | -0.571 | -0.458 | -0.966 | -1.744 | -1.226 | -6.839 | -8.602 | -6.325 | -4.837 | -3.09 | 8.201 | -4.041 | -4.407 | -4.858 | -2.197 | -2.387 | -2.097 | -0.473 | -0.353 | -0.481 | -0.259 | -0.665 | -0.328 | 0.049 | -0.815 | -0.352 | 0.773 | 0.017 | -0.317 | 0.773 | -0.307 | -0.454 | -0.827 | -0.357 | -0.199 | -0.439 | -0.312 | -0.221 | -0.118 | 1.952 | -0.1 | -0.166 | -0.155 | -1.157 | -0.19 | -0.179 | -0.287 | -0.559 | -0.596 | -0.283 | -0.28 | -0.27 | -0.316 | -0.418 | -0.451 | -1.594 | -0.383 | -0.583 | -0.5 | -0.499 | -0.399 | -0.6 | -0.5 | -2.699 | -0.8 | -0.699 | -0.6 | -1.101 | -0.701 | -0.599 | -1.001 | -0.6 | -0.3 | -0.4 | -0.3 | -0.182 | -0.273 | -0.268 | -0.274 | -0.138 | -0.281 | -0.268 | -0.277 |
Net Income Ratio
| -0.115 | 0.077 | -0.95 | -0.223 | 0.289 | 0.219 | 0.098 | -0.065 | 0.232 | 0.287 | 2.791 | 0.093 | 0.299 | 0.135 | -2.359 | -0.138 | -0.787 | -0.626 | -1.78 | -0.47 | 0.107 | 0.041 | -0.429 | 0.234 | -0.063 | 0.001 | -0.206 | 0.424 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.262 | -531.769 | -140.598 | -15.09 | 0 | 0 | -298,216.623 | -20,745,054.659 | -255,535.774 | -387,790.613 | -4.971 | -2,301.143 | -4 | -6.015 | -5.015 | 2,710.222 | -7.954 | -7.031 | -6 | -1,725.025 | -7 | -6.028 | -10.069 | 1,733.838 | -3 | -4.027 | -3.014 | 5.097 | -2 | -2 | -2 | 391.365 | -2 | -2 | -2 |
EPS
| -0.031 | 0.032 | -0.36 | -0.063 | 0.082 | 0.13 | 0.045 | -0.034 | 0.11 | 0.12 | 2.28 | 0.04 | 0.11 | 0.03 | -0.9 | -0.031 | -0.13 | -0.19 | -0.55 | -0.12 | 0.05 | 0.01 | -0.14 | 0.08 | -0.031 | 0 | -0.076 | 0.17 | 0.05 | -0.013 | -0.04 | -0.034 | -0.002 | 0.12 | -0.049 | -0.17 | -0.036 | -0.004 | -0.004 | -0.008 | -0.016 | -0.012 | -0.072 | -0.091 | -0.07 | -0.051 | -0.038 | 0.1 | -0.051 | -0.056 | -0.058 | -0.026 | -0.029 | -0.025 | -0.006 | -0.005 | -0.007 | -0.004 | -0.01 | -0.005 | 0 | -0.013 | -0.006 | 0.01 | 0 | -0.005 | 0.01 | -0.005 | -0.002 | -0.014 | -0.006 | -0.004 | -0.002 | -0.006 | -0.004 | -0.002 | 0.032 | -0.002 | -0.003 | -0.003 | -0.006 | -0.004 | -0.003 | -0.005 | -0.003 | -0.011 | -0.006 | -0.006 | -0.001 | -0.006 | -0.009 | -0.009 | -0.008 | -0.008 | -0.012 | -0.01 | -0.002 | -0.01 | -0.019 | -0.01 | -0.013 | -0.019 | -0.019 | -0.014 | -0.005 | -0.019 | -0.019 | -0.038 | -0.003 | -0.019 | -0.019 | -0.014 | -0.001 | -0.013 | -0.013 | -0.013 | -0.001 | -0.013 | -0.013 | -0.013 |
EPS Diluted
| -0.031 | 0.032 | -0.36 | -0.063 | 0.081 | 0.13 | 0.045 | -0.034 | 0.11 | 0.11 | 2.25 | 0.04 | 0.11 | 0.03 | -0.9 | -0.031 | -0.13 | -0.19 | -0.55 | -0.12 | 0.05 | 0.01 | -0.14 | 0.08 | -0.031 | 0 | -0.076 | 0.17 | 0.047 | -0.013 | -0.04 | -0.034 | -0.002 | 0.12 | -0.049 | -0.17 | -0.036 | -0.004 | -0.004 | -0.008 | -0.016 | -0.012 | -0.072 | -0.091 | -0.067 | -0.051 | -0.038 | 0.1 | -0.051 | -0.056 | -0.058 | -0.026 | -0.029 | -0.025 | -0.006 | -0.005 | -0.007 | -0.004 | -0.01 | -0.005 | 0 | -0.013 | -0.006 | 0.01 | 0 | -0.005 | 0.01 | -0.005 | -0.002 | -0.014 | -0.006 | -0.004 | -0.002 | -0.006 | -0.004 | -0.002 | 0.032 | -0.002 | -0.003 | -0.003 | -0.006 | -0.004 | -0.003 | -0.005 | -0.003 | -0.011 | -0.006 | -0.006 | -0.001 | -0.006 | -0.009 | -0.009 | -0.008 | -0.008 | -0.012 | -0.01 | -0.002 | -0.01 | -0.019 | -0.01 | -0.013 | -0.019 | -0.019 | -0.014 | -0.005 | -0.019 | -0.019 | -0.038 | -0.003 | -0.019 | -0.019 | -0.014 | -0.001 | -0.013 | -0.013 | -0.013 | -0.001 | -0.013 | -0.013 | -0.013 |
EBITDA
| 23.341 | 48.864 | 40.257 | 14.701 | 30.991 | 65.435 | 39.547 | 55.552 | 61.577 | 40.937 | 32.911 | 39.693 | 35.348 | 18.06 | -198.643 | 9.145 | -24.653 | 20.846 | 15.98 | 8.123 | 38.1 | 18.152 | 24.725 | 35.661 | 39.514 | 32.074 | 47.318 | 18.885 | 1.377 | -3.4 | 14.858 | 2.472 | -2.083 | -21.193 | 5.966 | 25.226 | 0.791 | -0.755 | -0.717 | -1.061 | -1.78 | -1.284 | -6.663 | -8.664 | -6.417 | -4.955 | -3.17 | -13.231 | -4.066 | -4.44 | -5.388 | -2.242 | -2.444 | -2.18 | -0.635 | -0.507 | -0.677 | -0.352 | -0.822 | -0.327 | -0.139 | -0.825 | -0.361 | -1.403 | -0.247 | -0.334 | -1.403 | -0.282 | -0.439 | 0.253 | -0.363 | -0.204 | -0.424 | -0.315 | -0.231 | -0.118 | -2.697 | -0.117 | -0.243 | -0.154 | 0.004 | -0.184 | -0.177 | -0.287 | -0.405 | -0.589 | -0.277 | -0.275 | -0.247 | -0.309 | -0.415 | -0.447 | 0.862 | -0.393 | -0.62 | -0.4 | -0.499 | -0.401 | -0.5 | -0.5 | 1.497 | -0.7 | -0.699 | -0.5 | -0.2 | -0.701 | -0.599 | -1.001 | -0.8 | -0.4 | -0.301 | -0.2 | -1.335 | 0.136 | 0.134 | 0.137 | -0 | 0.14 | 0.134 | 0.138 |
EBITDA Ratio
| 0.411 | 0.546 | 0.505 | 0.244 | 0.517 | 0.509 | 0.411 | 0.504 | 0.63 | 0.484 | 0.387 | 0.421 | 0.47 | 0.333 | -2.477 | 0.193 | -0.725 | 0.319 | 0.246 | 0.148 | 0.398 | 0.299 | 0.351 | 0.476 | 0.399 | 0.482 | 0.613 | 0.29 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.549 | -519.634 | -138.19 | -13.791 | 0 | 0 | -295,218.65 | 11,213,300 | -261,836.701 | -412,863.804 | -3.971 | -2,301.143 | -4.015 | -5.015 | -5.015 | -1,503.265 | -6.954 | -7.031 | -5 | -314.15 | -7 | -6.028 | -10.069 | 2,312.118 | -4 | -3.027 | -2.014 | 37.331 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |