Mountain Province Diamonds Inc.
TSX:MPVD.TO
0.135 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.674 | 17.247 | 25 | 35.152 | 34.751 | 30.708 | 43.129 | 6.844 | 9.082 | 3.78 | 11.344 | 0.275 | 0.022 | 23.778 | 0.209 | 0.065 | 0.145 | 0.18 | 0.845 | 1.001 | 0.914 | 1.21 | 0.586 | 1.082 | 1.999 | 3.9 | 6.701 | 11.8 | 4.301 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.262 | 24.347 | 47.429 | 17.837 | 9.8 | 9.747 | 0.238 | 1.475 | 0.28 | 0.071 | 0.071 | 0.032 | 0.032 | 0.032 | 0.036 | 0.1 | 0.1 | 0.101 | 0.1 | 0.101 |
Cash and Short Term Investments
| 29.674 | 17.247 | 25 | 35.152 | 34.751 | 30.708 | 43.129 | 6.844 | 9.082 | 81.042 | 35.691 | 47.703 | 17.858 | 33.578 | 9.956 | 0.303 | 1.62 | 0.46 | 0.917 | 1.072 | 0.947 | 1.242 | 0.618 | 1.118 | 2.099 | 4 | 6.801 | 11.9 | 4.401 |
Net Receivables
| 1.109 | 0.912 | 0.877 | 0.797 | 1.688 | 2.478 | 2.679 | 2.036 | 1.348 | 1.597 | 0.615 | 0.338 | 0.351 | 0.499 | 0.27 | 0.037 | 0.103 | 0.127 | 0.067 | 0.026 | 0.018 | 0.025 | 0.046 | 0.032 | 0.1 | 0.1 | 0.101 | 0.199 | 0.3 |
Inventory
| 187.202 | 160.789 | 109.832 | 90.506 | 111.772 | 102.261 | 82.173 | 11.73 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 14.001 | 0.345 | 0.319 | 2.032 | 1.766 | 1.269 | 3.464 | 1.318 | 0.758 | 2.245 | 12.777 | 0.722 | 0.102 | 0.134 | 0.039 | 0 | 0.057 | 0.011 | 0.006 | 0.037 | 0.008 | 0.01 | -0 | 0.056 | 0 | -0.1 | -0.102 | 0.101 | 0.098 |
Total Current Assets
| 233.404 | 181.507 | 137.623 | 128.487 | 149.977 | 136.716 | 131.445 | 21.928 | 11.188 | 84.884 | 49.083 | 48.764 | 18.311 | 34.212 | 10.265 | 0.398 | 1.78 | 0.598 | 0.99 | 1.136 | 0.974 | 1.278 | 0.664 | 1.207 | 2.2 | 4 | 6.8 | 12.2 | 4.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 590.819 | 686.062 | 714.48 | 451.411 | 672.268 | 841.241 | 662.658 | 676.053 | 463.257 | 213.539 | 61.284 | 46.827 | 0.043 | 0.043 | 0.044 | 0 | 0 | 32.578 | 1.556 | 1.557 | 1.678 | 1.719 | 1.69 | 1.677 | 1.699 | 4 | 4.101 | 0.6 | 0.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -107.737 | -117.968 | -88.504 | -16.429 | -6.348 | -29.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 32.381 | 30.723 | 25.394 | 15.431 | 0.45 | 1.92 | 0.963 | 83.878 | 94.512 | 0 | 0 | 0 | 48.203 | 83.051 | 0 | 65.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 75.356 | 87.245 | 63.11 | 0.998 | 5.898 | 27.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.631 | 30.973 | 25.394 | 15.431 | 0.45 | 1.92 | 0 | 1.902 | 13.891 | 2.571 | 0 | -46.827 | 0 | 0 | 73.438 | 0 | 64.984 | 8.44 | 32.329 | 33.346 | 30.862 | 31.421 | 31.593 | 31.548 | 31.401 | 29.2 | 30.8 | 14.801 | 7.601 |
Total Non-Current Assets
| 623.45 | 717.035 | 739.874 | 466.842 | 672.718 | 843.161 | 663.621 | 761.834 | 571.66 | 216.11 | 61.284 | 46.827 | 48.246 | 83.094 | 73.482 | 65.162 | 64.984 | 41.017 | 33.885 | 34.902 | 32.54 | 33.14 | 33.283 | 33.226 | 33.1 | 33.2 | 34.901 | 15.4 | 8.101 |
Total Assets
| 856.854 | 898.541 | 877.497 | 595.329 | 822.695 | 979.877 | 795.066 | 783.762 | 582.848 | 300.995 | 110.367 | 95.59 | 66.557 | 117.306 | 83.747 | 65.56 | 66.764 | 41.616 | 34.874 | 36.038 | 33.514 | 34.418 | 33.947 | 34.433 | 35.299 | 37.2 | 41.701 | 27.6 | 12.901 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 56.768 | 43.623 | 36.893 | 41.01 | 47.319 | 48.295 | 34.615 | 16.116 | 28.194 | 38.088 | 13.949 | 2.11 | 0 | 0 | 0 | 0 | 0.213 | 0.419 | 0.181 | 0.095 | 0.264 | 0.228 | 0.213 | 0.203 | 0.3 | 0.1 | 0.101 | 0.199 | 1.2 |
Short Term Debt
| 2.605 | 0.317 | 375.7 | 32.231 | 0.811 | 0 | 0 | 33.287 | 15.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.036 | 0.1 | 0.1 | 0.101 | 0.1 | 0.101 |
Tax Payables
| 0.602 | 0 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.602 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 | -15.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.036 | 0 | 0 | 0 | -0.1 | -0.101 |
Other Current Liabilities
| 2.807 | 7.247 | 0.721 | 2.489 | 2.445 | 1.227 | 0 | 2.912 | 15.746 | 0 | 0 | 0 | 3.246 | 4.76 | 1.949 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.012 | 0.111 | 0.1 | -0.1 | -0.1 | -0.101 | 0.101 | 5.4 |
Total Current Liabilities
| 62.782 | 52.244 | 413.314 | 75.73 | 50.575 | 49.522 | 34.615 | 52.315 | 43.94 | 38.088 | 13.949 | 2.11 | 3.246 | 4.76 | 1.949 | 0.192 | 0.213 | 0.419 | 0.181 | 0.095 | 0.273 | 0.24 | 0.324 | 0.303 | 0.3 | 0.1 | 0.101 | 0.3 | 6.601 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 306.134 | 317.086 | 0.336 | 375.456 | 379.903 | 408.144 | 396.509 | 392.616 | 205.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.572 | 0 | 0 | -0.998 | -5.898 | -363.023 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 119.256 | 41.92 | 20.72 | 0.998 | 5.898 | 3.174 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 4.1 | 5.177 | 5.687 | 5.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.106 | 80.133 | 92.392 | 70.443 | 56.071 | 417.945 | 29.2 | 24.4 | 24.54 | 7.997 | 5.225 | 6.285 | 6.178 | 3.281 | 5.104 | 0 | 0 | 0.419 | 0.181 | 0.095 | 0.264 | 0.228 | 0.246 | -0 | -0.001 | 0.1 | 0.201 | -0.1 | 0.101 |
Total Non-Current Liabilities
| 433.068 | 439.139 | 113.448 | 445.899 | 435.974 | 466.24 | 425.709 | 417.016 | 230.227 | 7.997 | 5.225 | 6.285 | 6.178 | 7.381 | 10.281 | 5.687 | 5.909 | 0.419 | 0.181 | 0.095 | 0.264 | 0.228 | 0.246 | -0 | -0.001 | 0.1 | 0.201 | -0.1 | 0.101 |
Total Liabilities
| 495.85 | 491.383 | 526.762 | 521.629 | 486.549 | 515.762 | 460.324 | 469.331 | 274.167 | 46.085 | 19.174 | 8.395 | 9.424 | 12.142 | 12.23 | 5.878 | 6.122 | 0.419 | 0.181 | 0.095 | 0.273 | 0.24 | 0.324 | 0.303 | 0.299 | 0.199 | 0.101 | 0.201 | 6.701 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 634.065 | 637.862 | 631.717 | 631.498 | 631.224 | 629.796 | 475.624 | 472.995 | 472.286 | 377.614 | 209.82 | 180.17 | 146.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -284.261 | -240.59 | -289.785 | -565.952 | -302.523 | -173.765 | -146.431 | -163.583 | -168.381 | -125.212 | -120.818 | -94.214 | -90.876 | -30.481 | -28.914 | -27.456 | -25.918 | -26.084 | -24.122 | -21.923 | -23.379 | -21.566 | -19.848 | -18.392 | -15.299 | -13.3 | -8.501 | -5.199 | -3.399 |
Accumulated Other Comprehensive Income/Loss
| 11.2 | 1.334 | 1.334 | 1.334 | 1.334 | 1.334 | -68.72 | -6.563 | -4.651 | 2.507 | -0.001 | 0.005 | 0.013 | 0.018 | 0.009 | 0.001 | 0.033 | -0.028 | -0.027 | 0.258 | 0.024 | 0.024 | -0.18 | -0.161 | -0.1 | -0.1 | -0.101 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 8.552 | 7.469 | 6.82 | 6.111 | 6.75 | 74.269 | 11.582 | 9.427 | 0 | 2.191 | 1.234 | 1.083 | 135.626 | 100.422 | 87.136 | 86.527 | 67.309 | 58.842 | 57.608 | 56.595 | 55.719 | 53.65 | 52.682 | 50.4 | 50.4 | 50.201 | 32.599 | 9.599 |
Total Shareholders Equity
| 361.004 | 407.158 | 350.735 | 73.7 | 336.146 | 464.115 | 334.742 | 314.431 | 308.681 | 254.91 | 91.193 | 87.195 | 57.132 | 105.164 | 71.516 | 59.681 | 60.642 | 41.197 | 34.693 | 35.943 | 33.241 | 34.178 | 33.623 | 34.129 | 35.001 | 37.001 | 41.6 | 27.4 | 6.2 |
Total Equity
| 361.004 | 407.158 | 350.735 | 73.7 | 336.146 | 464.115 | 334.742 | 314.431 | 308.681 | 254.91 | 91.193 | 87.195 | 57.132 | 105.164 | 71.516 | 59.681 | 60.642 | 41.197 | 34.693 | 35.943 | 33.241 | 34.178 | 33.623 | 34.129 | 35.001 | 37.001 | 41.6 | 27.4 | 6.2 |
Total Liabilities & Shareholders Equity
| 856.854 | 898.541 | 877.497 | 595.329 | 822.695 | 979.877 | 795.066 | 783.762 | 582.848 | 300.995 | 110.367 | 95.59 | 66.557 | 117.306 | 83.747 | 65.56 | 66.764 | 41.616 | 34.874 | 36.038 | 33.514 | 34.418 | 33.947 | 34.433 | 35.299 | 37.2 | 41.701 | 27.6 | 12.901 |