MPC Münchmeyer Petersen Capital AG

FSX:MPCK.DE

4.5 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 13.10428.1577.217-0.147-0.323-18.67313.1510.227.4684.22-24.028.4230.996-39.126-78.153-96.0600052.29333.26914.527
Depreciation & Amortization 2.7771.3651.9892.3392.2381.7811.7721.7561.3320.2070.3178.8921.0533.54917.4482.1921.0691.7980.7741.721.3211.525
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -10.39919.118-6.418-5.9830.752-0.372-10.516-18.0655.7242.5474.91621.4149.3917.688-13.02747.76100035.5243.6262.599
Accounts Receivables 4.4323.292-0.7123.255-3.38500000000000000000
Inventory -4.43221.059-7.627-2.621-2.955-0.074-6.122-13.89-1.332-0.35900000000022.632.43929.462
Accounts Payables -4.148-3.2920.712-3.2553.38500000000000000000
Other Working Capital -6.251-1.9411.209-3.3623.707-0.298-4.394-18.0655.7241.0454.9160000000012.8941.187-26.863
Other Non Cash Items 13.852-15.0511.1347.0530.3718.362-5.7387.495-0.871-8.23612.268-39.497-11.15614.27844.2694.88823.30752.70167.576-8.291-6.9-9.911
Operating Cash Flow 19.33433.5893.9223.2623.038-8.902-1.3321.40613.653-1.262-6.519-0.7680.284-13.611-29.47248.78124.37654.49968.3581.24631.3168.74
Investing Activities:
Investments In Property Plant And Equipment -1.626-1.288-0.875-1.907-2.98-0.985-0.312-0.327-0.05-0.072-0.069-0.107-0.194-1.171-1.193-1.177000-0.929-0.965-1.108
Acquisitions Net -0.59-0.1390.8752.7-0.7714.2150.3120.3270.052.9320.069-0.844-6.62-12.624-12.311-3.625000000
Purchases Of Investments -22.435-30.007-11.847-10.11-32.787-28.59-37.116-5.585-3.529-5.654-1.665-1.62-4.802-9.897-4.316-38.111-114.89-8.23-6.354-2.707-4.771-2.147
Sales Maturities Of Investments 8.25338.38420.93417.49722.27610.1265.5751.914.2074.7221.2635.9364.963.1040.1081.39252.3465.5833.946000
Other Investing Activites -9.3021.632-0.7012.8054.743-14.249-0.3127.907-0.0320.009-0.0130.1320.11115.1782.41416.0815.371.2832.2433.9138.5046.02
Investing Cash Flow -16.3988.5828.38610.985-9.519-15.234-31.8534.2320.6461.937-0.4153.497-6.545-5.41-15.298-25.44-57.174-1.364-0.1650.2772.7682.765
Financing Activities:
Debt Repayment -0.331-0.69-1.423-5.768-1.323-1.655-3.484-1.718-7.075-0.35-8.425-5.124-37.558-40.227-4.725-3.5000000
Common Stock Issued 0.8641.9834.61801.82316.699046.6030017.1130024.20848.05529.396000000
Common Stock Repurchased -0.864-1.572-1.382-1.628-4.7141.06000000-0.88100-12.955000000
Dividends Paid -7.05-4.230-1.628-0.646-0.663000000000-35.245000000
Other Financing Activities -3.483-0.796-0.034-1.0992.9658.4-0.04-1.9610.9240.6750.1340.00242.52934.895-12.579-0.251-18.639-42.4-42.431.813.01810.58
Financing Cash Flow -10.864-5.9881.779-8.495-1.89523.841-3.52442.924-6.1510.3258.822-5.1224.0918.87630.751-22.555-18.639-42.4-42.431.813.01810.58
Other Information:
Effect Of Forex Changes On Cash -5.824-5.612-0.34-1.6420.43800.0010.0841.4700000-0.074-0.001-25.59-23.068-24.187-64.154-31.572-27.025
Net Change In Cash -13.75230.57113.7474.11-7.938-0.295-36.70848.6469.61811.888-2.393-2.171-0.145-14.0940.786-77.027-12.3331.59849.16915.53-4.94
Cash At End Of Period 62.04869.06838.49724.7520.6428.57828.87365.58116.9357.3176.3174.4296.8228.9933.19317.287108.66595.15106.014104.11654.94739.417