MPC Münchmeyer Petersen Capital AG

FSX:MPCK.DE

5.4 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 62.04869.06838.49724.7520.6428.57828.87365.58216.9357.3186.3164.4296.8228.9933.19317.28816.50193.585105.714104.11554.94739.417
Short Term Investments 00.0010000000-0.00102.9231.2660.5760.5351.912000000
Cash and Short Term Investments 62.04869.06838.49724.7520.6428.57828.87365.58216.9357.3186.3167.3528.0889.5693.72819.216.50193.585105.714104.11554.94739.417
Net Receivables 14.0349.76236.60742.91958.89248.88744.96128.65419.99724.30344.17649.5046.15043.77900032.23730.12919.677
Inventory 06.347-0.968-14.377-22.512-14.326-1.73805.1650.0330.040.07104.072036.8013.32.4266.3812.7865.2813.273
Other Current Assets -76.0827.7870.3371.1780.7940.3051.641.3992.8262.3191.3990.4611.4853.0652.54834.636204.23493.08155.15421.37344.79446.179
Total Current Assets 90.57792.96474.47354.4757.81463.44473.73695.72344.92333.97351.93157.38439.89462.85651.604134.416224.035189.092167.249160.511135.15118.546
Non-Current Assets:
Property, Plant & Equipment, Net 2.1290.7680.6950.8950.7130.5150.4670.3490.4150.4640.8761.0581.281.76415.2862.7891.182004.2381.9621.925
Goodwill 3.1541.9272.7533.9836.4225.8986.7578.3419.7730.0030.0010.0010001.3260001.3231.6512.402
Intangible Assets 0.1950.2110.2270.0860.0370.0440.0340.0270.0450.0290.0290.14401.56800.2540000.2330.9131.105
Goodwill and Intangible Assets 3.3482.1382.984.0696.4595.9426.7918.3689.8180.0320.030.1451.5641.5681.5191.582.2052.3441.7691.5562.5643.507
Long Term Investments 55.46554.34248.41945.90645.84560.39344.02624.09621.83423.37925.07639.295113.653201.35496.547102.058000000
Tax Assets -14.495-54.342-48.419-45.906-45.845-60.393-44.026-24.096-21.834-23.379-25.0763.01123.89416.9226.5231.922000000
Other Non-Current Assets 15.05354.92356.41367.16274.63681.31254.48529.26925.01326.01525.1630.00124.38524.38324.3531.91278.96521.91318.17110.47412.81410.711
Total Non-Current Assets 61.557.82960.08872.12681.80887.76961.74337.98635.24626.51126.06943.51164.776245.989164.228110.26182.35224.25719.9416.26817.3416.143
Total Assets 152.077150.792134.559126.598139.623151.213135.478133.70880.16960.48478100.893204.67308.845216.431244.833306.387213.349187.189176.779152.49134.689
Liabilities & Equity:
Current Liabilities:
Account Payables 0.8912.0510.9750.8280.8741.0631.3720.3470.4231.1530.4761.96.5654.8237.10423.581000000
Short Term Debt 00.3310.4430.0470.3130.2250.2270.4010.0070.0030.1173.0599.659073.87374.902000000
Tax Payables 00.4041.6840.661.4481.161.1652.3490.5450.7790.6120.4484.2694.951004.83716.70607.9939.0641.04
Deferred Revenue 002.0250.671.573-0.2251.1652.3490.5450.7790.6120.44825.113000000000
Other Current Liabilities 2.0573.7843.7717.51514.2992.8181.6242.4845.3874.9671.8045.7985.63290.5218.5823.864000000
Total Current Liabilities 2.9486.1667.2149.0617.0593.8814.3885.5816.3626.9023.00911.20546.96995.34489.559102.347000000
Non-Current Liabilities:
Long Term Debt -7.792-0.1081.5051.2061.6416.5795.954.7164.1718.80640.23745.55140.971076.31367.602000000
Deferred Revenue Non-Current 0.1170.10814.9720.3010.0920.4915.68824.23127.06124.08722.74926.3421.54602.6480000000
Deferred Tax Liabilities Non-Current 4.8444.0294.6673.9854.6252.0235.124.8725.5495.334.4633.5552.7720.2040.17100000.8210.7991.04
Other Non-Current Liabilities 22.43817.4085.4415.77717.23825.7722.0921.0551.6631.2721.4551.0158.386216.27531.7724.2000-0.821-0.799-1.04
Total Non-Current Liabilities 19.60721.43726.58421.26923.59634.86428.8534.87438.44439.49568.90476.462153.675216.479110.90291.80200041.52800
Total Liabilities 22.55527.60333.79830.32940.65538.74533.23840.45544.80646.39771.91387.667200.644311.823200.461194.149189.85163.20650.86141.52837.73140.179
Equity:
Preferred Stock 00.0150.02600040.69147.9046.855011.0488.5627.037015.3830000000
Common Stock 35.24835.24835.24833.47133.47133.47130.42830.42822.12917.61117.61129.84529.84527.0218.21312.14600010.610.610.6
Retained Earnings 35.63629.5827.8251.7592.6144.83123.62811.6012.743-16.677-23.692-26-4.899-19.53810.33138.58638.60455.99343.47764.2143.71723.466
Accumulated Other Comprehensive Income/Loss -0.008-0.015-0.0260.0160.166-3.939-3.768-3.61-3.539-3.335-3.406-3.331-4.204-3.918-6.4170000000
Other Total Stockholders Equity 51.91751.90251.89154.09254.22259.0233.8053.6835.0115.9194.5264.15-23.753-15.523-21.54-4.46777.93294.1592.85160.44160.44260.441
Total Shareholders Equity 122.793116.73294.96489.33890.47393.38694.78490.00633.19813.5186.08713.2264.026-11.95915.9746.265116.536150.143136.328135.251114.75994.507
Total Equity 129.522123.189100.76196.26998.968112.468102.2493.25335.36314.0876.08713.2264.026-2.97815.9750.684116.536150.143136.328135.251114.75994.51
Total Liabilities & Shareholders Equity 152.077150.792134.559126.598139.623151.213135.478133.70880.16960.48478100.893204.67308.845216.431244.833306.387213.349187.189176.779152.49134.689