Motorcar Parts of America, Inc.
NASDAQ:MPAA
7 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.974 | 11.596 | 23.016 | 15.523 | 49.616 | 9.911 | 13.049 | 9.029 | 21.897 | 61.23 | 24.599 | 19.434 | 32.617 | 2.477 | 1.21 | 0.452 | 1.935 | 0.349 | 0.4 | 6.211 | 7.63 | 1.307 | 0.092 | 0.164 | 1.123 | 3.108 | 3.539 | 0.164 | 0.6 | 3.8 |
Short Term Investments
| 1.837 | 2.011 | 2.202 | 1.652 | 0.85 | 3.273 | 2.828 | 2.14 | 1.813 | 0.699 | 0.521 | 0.411 | 0.342 | 0.304 | 0.451 | 0.335 | 0.373 | 0.859 | 0.66 | 0.503 | 0.288 | 0.162 | 0.272 | 0.191 | 0.224 | 0 | 0 | 8.336 | 0 | 0 |
Cash and Short Term Investments
| 15.811 | 13.607 | 25.218 | 17.175 | 50.466 | 13.184 | 15.877 | 11.169 | 23.71 | 61.929 | 25.12 | 19.845 | 32.959 | 2.781 | 1.661 | 0.787 | 2.308 | 1.208 | 1.06 | 6.714 | 7.918 | 1.469 | 0.364 | 0.355 | 1.347 | 3.108 | 3.539 | 8.5 | 0.6 | 3.8 |
Net Receivables
| 129.118 | 147.467 | 112.876 | 90.467 | 115.362 | 88.207 | 94.352 | 27.726 | 8.548 | 24.799 | 22.283 | 3.689 | 20.036 | 10.635 | 0 | 11.121 | 3.556 | 3.929 | 13.902 | 11.513 | 14.626 | 12.764 | 17.922 | 7.324 | 15.263 | 29.591 | 22.328 | 17.264 | 10.7 | 4.3 |
Inventory
| 397.328 | 356.254 | 385.504 | 302.913 | 234.68 | 242.195 | 83.783 | 75.097 | 68.58 | 64.662 | 54.78 | 73.24 | 104.89 | 34.764 | 35.471 | 32.631 | 36.831 | 35.73 | 66.389 | 50.996 | 28.744 | 27.583 | 34.27 | 35.209 | 36.246 | 54.736 | 41.862 | 28.551 | 12.1 | 7.2 |
Other Current Assets
| 18.202 | 20.15 | 13.387 | 12.301 | 8.608 | 9.296 | 17.759 | 10.275 | 5.9 | 30.405 | 23.083 | 90.366 | 10.346 | 11.957 | 11.126 | 9.632 | 7.265 | 8.641 | 6.727 | 7.743 | 9.176 | 0.605 | 0.406 | 2.159 | 1.486 | 1.862 | 0.735 | 0.863 | 1 | 0.3 |
Total Current Assets
| 560.459 | 537.478 | 536.985 | 422.856 | 409.116 | 352.882 | 134.685 | 122.131 | 140.085 | 181.795 | 125.266 | 152.631 | 168.231 | 60.137 | 48.258 | 54.171 | 49.96 | 49.508 | 87.951 | 76.966 | 60.464 | 42.421 | 52.962 | 45.047 | 54.342 | 89.297 | 68.464 | 55.178 | 24.4 | 15.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 122.311 | 133.671 | 133.059 | 125.367 | 97.986 | 35.151 | 28.322 | 18.437 | 16.099 | 12.535 | 11.025 | 14.083 | 12.738 | 11.663 | 12.693 | 13.997 | 15.996 | 16.051 | 12.164 | 5.483 | 4.758 | 5.228 | 6.943 | 9.087 | 11.375 | 7.141 | 4.291 | 2.469 | 1.3 | 1.2 |
Goodwill
| 3.205 | 3.205 | 3.205 | 3.205 | 3.205 | 3.205 | 2.551 | 2.551 | 2.053 | 0 | 0 | 0 | 68.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.069 | 2.143 | 3.799 | 5.329 | 6.393 | 8.431 | 3.766 | 3.993 | 4.573 | 2.574 | 3.244 | 3.983 | 22.484 | 5.53 | 6.304 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.274 | 5.348 | 7.004 | 8.534 | 9.598 | 11.636 | 6.317 | 6.544 | 6.626 | 2.574 | 3.244 | 3.983 | 90.84 | 5.53 | 6.304 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 318.381 | 310.255 | 270.213 | 239.54 | 221.876 | 5.569 | 5.569 | 5.569 | 31.571 | 29.375 | 27.61 | 0 | 4.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.874 | 2.393 | 0 | 0 |
Tax Assets
| 2.976 | 32.625 | 26.982 | 19.381 | 18.95 | 9.746 | 10.556 | 13.546 | 0.236 | 0.261 | 2.614 | 2.546 | 1.857 | 1.346 | 0.951 | 0.989 | 1.357 | 1.817 | 0 | 6.378 | 0 | 10.521 | 6.25 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 321.982 | 1.062 | 1.413 | 1.531 | 1.839 | 1.071 | 309.048 | 269.912 | 244.757 | 193.024 | 147.329 | 166.221 | 228.232 | 108.326 | 95.274 | 87.867 | 74.095 | 64.61 | 1.231 | -5.479 | 0.774 | 1.112 | 5.141 | 2.724 | 2.834 | 1.807 | 0.881 | 0.149 | 0.1 | 0.1 |
Total Non-Current Assets
| 451.543 | 491.087 | 478.713 | 425.026 | 367.913 | 279.48 | 359.812 | 314.008 | 273.287 | 239.965 | 193.587 | 214.443 | 333.667 | 131.728 | 115.222 | 105.417 | 91.448 | 82.478 | 13.395 | 6.382 | 5.532 | 16.861 | 18.334 | 15.061 | 17.459 | 8.948 | 7.046 | 5.011 | 1.4 | 1.3 |
Total Assets
| 1,012.002 | 1,028.565 | 1,015.698 | 847.882 | 777.029 | 632.362 | 494.497 | 436.139 | 413.372 | 421.76 | 318.853 | 367.074 | 501.898 | 191.865 | 163.48 | 159.588 | 141.408 | 131.986 | 101.346 | 83.348 | 65.996 | 59.282 | 71.296 | 60.108 | 71.801 | 98.245 | 75.51 | 60.189 | 25.8 | 16.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 154.977 | 119.437 | 147.469 | 129.331 | 78.664 | 92.461 | 73.273 | 85.96 | 72.152 | 61.893 | 59.509 | 39.152 | 126.1 | 38.973 | 31.603 | 24.507 | 32.401 | 42.756 | 21.882 | 14.502 | 13.456 | 8.082 | 11.15 | 7.216 | 9.502 | 11.816 | 13.916 | 9.039 | 5.5 | 3.1 |
Short Term Debt
| 137.904 | 157.631 | 165.458 | 94.117 | 160.782 | 115.802 | 57.068 | 14.064 | 10.067 | 7.843 | 17.843 | 63.177 | 0.914 | 2.372 | 2.953 | 23.943 | 1.711 | 24.368 | 7.799 | 0.416 | 3.409 | 10.747 | 29.298 | 30.147 | 37.767 | 0.395 | 0.743 | 0.554 | 0.2 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0.322 | 0.678 | 1.158 | 0.392 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 1.592 | 2.005 | 1.331 | 0 | 0 |
Deferred Revenue
| 37.591 | 40.34 | 42.496 | 41.072 | 27.911 | 30.599 | 46.14 | 39.458 | 44.466 | 42.964 | 24.567 | 39.834 | 9.16 | 16.937 | 9.606 | 5.934 | 0.133 | 0.133 | 0.133 | 0.133 | 2.851 | 2.559 | 2.794 | 5.651 | 3.843 | -0.395 | -0.743 | -0.554 | 0 | 0 |
Other Current Liabilities
| 73.953 | 65.184 | 70.982 | 61.611 | 51.135 | 71.091 | 66.927 | 42.758 | 48.772 | 45.325 | 25.837 | 117.444 | 43.405 | 17.075 | 9.625 | 8.132 | 8.459 | 9.546 | 11.703 | 19.045 | 3.173 | 2.791 | 3.11 | 5.848 | 4.077 | 0.161 | 0 | 0 | 0.6 | 0.3 |
Total Current Liabilities
| 404.425 | 382.592 | 426.405 | 326.131 | 318.492 | 279.354 | 180.952 | 142.782 | 131.383 | 115.171 | 103.189 | 219.773 | 170.419 | 58.742 | 44.859 | 57.74 | 43.096 | 76.67 | 41.384 | 34.146 | 20.038 | 21.62 | 43.558 | 43.211 | 51.346 | 13.964 | 16.664 | 10.924 | 6.3 | 3.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 103.016 | 122.333 | 97.252 | 92.332 | 85.792 | 27.137 | 16.863 | 16.935 | 19.98 | 72.258 | 79.752 | 78.262 | 133.632 | 5.962 | 7.945 | 1.401 | 2.565 | 3.629 | 4.857 | 0.938 | 1.247 | 0.209 | 0.915 | 2.099 | 3.062 | 14.585 | 17.839 | 15.135 | 9.5 | 4.9 |
Deferred Revenue Non-Current
| 212.068 | 194.324 | 172.764 | 125.223 | 92.101 | 40.889 | 18.473 | 12.349 | 17.55 | 0 | 15.065 | 12.014 | 9.775 | 8.729 | 6.061 | 5.934 | 0.122 | 0 | 0 | 0.521 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.511 | 0.718 | 0.126 | 0.073 | 0.079 | 0.257 | 0.226 | 0.18 | 14.315 | 0 | 0 | 50.414 | 1.563 | 0 | 0.319 | 0.989 | 1.357 | 0 | 0.562 | 0.519 | 1.016 | 0 | 0 | 0 | 0 | 0.406 | 0.329 | 0.099 | 0 | 0 |
Other Non-Current Liabilities
| 6.872 | 8.841 | 3.888 | 2.978 | 5.045 | 4.97 | 3.007 | 15.212 | 33.651 | 44.128 | 11.211 | 60.539 | 112.89 | 1.255 | 0.357 | 6.375 | 0.265 | 3.859 | 2.811 | 0 | 0 | 0 | 0 | 1.5 | 0 | 1.163 | 0.57 | 0 | -9.5 | -4.9 |
Total Non-Current Liabilities
| 322.467 | 325.498 | 274.03 | 220.606 | 183.017 | 73.253 | 38.569 | 44.676 | 71.181 | 116.386 | 106.028 | 150.815 | 257.86 | 15.946 | 15.001 | 8.765 | 7.219 | 7.488 | 8.23 | 1.978 | 2.363 | 0.209 | 0.915 | 3.599 | 3.062 | 16.154 | 18.738 | 15.234 | 9.5 | 4.9 |
Total Liabilities
| 726.892 | 708.09 | 700.435 | 546.737 | 501.509 | 352.607 | 219.521 | 187.458 | 202.564 | 231.557 | 209.217 | 370.588 | 428.279 | 74.688 | 59.86 | 66.505 | 50.315 | 84.158 | 49.614 | 36.124 | 22.401 | 21.829 | 44.473 | 46.81 | 54.408 | 30.118 | 35.402 | 26.158 | 15.8 | 8.5 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.428 | 0.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.107 | 0.112 | 0.088 | 0.095 | 0.057 | 0 | 0 | 0 | 0 |
Common Stock
| 0.197 | 0.195 | 0.191 | 0.19 | 0.19 | 0.188 | 0.189 | 0.186 | 0.185 | 0.18 | 0.151 | 0.145 | 0.125 | 0.121 | 0.12 | 0.12 | 0.121 | 0.084 | 0.083 | 0.082 | 0.081 | 0.08 | 0.08 | 0.065 | 0.065 | 0.064 | 0.049 | 0.048 | 0 | 0 |
Retained Earnings
| 39.503 | 88.747 | 92.954 | 85.593 | 64.117 | 71.407 | 66.606 | 50.29 | 11.825 | 1.262 | -10.191 | -117.55 | -26.039 | 22.475 | 10.255 | 0.609 | -3.248 | -7.855 | -2.762 | -6.43 | -9.504 | -15.646 | -26.271 | -37.96 | -33.858 | 17.241 | 11.086 | 5.552 | 1.9 | 0.3 |
Accumulated Other Comprehensive Income/Loss
| 9.155 | -0.303 | -5.066 | -7.696 | -7.368 | -6.887 | -5.428 | -7.441 | -4.852 | -2.518 | -0.877 | -0.846 | -0.884 | -0.349 | -1.426 | -1.984 | -0.322 | -0.642 | 0.085 | -0.055 | -0.078 | -0.107 | -0.112 | -0.088 | -0.095 | -0.057 | 0 | 0 | -0.7 | -0.4 |
Other Total Stockholders Equity
| 236.255 | 231.836 | 227.184 | 223.058 | 218.581 | 215.047 | 213.609 | 205.646 | 203.65 | 191.279 | 120.553 | 114.737 | 100.417 | 94.93 | 94.671 | 94.338 | 94.542 | 56.241 | 54.189 | 53.627 | 53.096 | 53.126 | 53.126 | 48.506 | 51.281 | 50.879 | 28.973 | 28.431 | 8.8 | 8.5 |
Total Shareholders Equity
| 285.11 | 320.475 | 315.263 | 301.145 | 275.52 | 279.755 | 274.976 | 248.681 | 210.808 | 190.203 | 109.636 | -3.514 | 73.619 | 117.177 | 103.62 | 93.083 | 91.093 | 47.828 | 51.732 | 47.224 | 43.595 | 37.453 | 26.823 | 13.298 | 17.393 | 68.127 | 40.108 | 34.031 | 10 | 8.4 |
Total Equity
| 285.11 | 320.475 | 315.263 | 301.145 | 275.52 | 279.755 | 274.976 | 248.681 | 210.808 | 190.203 | 109.636 | -3.514 | 73.619 | 117.177 | 103.62 | 93.083 | 91.093 | 47.828 | 51.732 | 47.224 | 43.595 | 37.453 | 26.823 | 13.298 | 17.393 | 68.127 | 40.108 | 34.031 | 10 | 8.4 |
Total Liabilities & Shareholders Equity
| 1,012.002 | 1,028.565 | 1,015.698 | 847.882 | 777.029 | 632.362 | 494.497 | 436.139 | 413.372 | 421.76 | 318.853 | 367.074 | 501.898 | 191.865 | 163.48 | 159.588 | 141.408 | 131.986 | 101.346 | 83.348 | 65.996 | 59.282 | 71.296 | 60.108 | 71.801 | 98.245 | 75.51 | 60.189 | 25.8 | 16.9 |