Motorcar Parts of America, Inc.

NASDAQ:MPAA

6.01 (USD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42000 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q21995 Q11994 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7.53113.97412.15510.29310.88711.59612.5797.6119.21723.0167.76917.91124.88315.52312.820.88727.46449.6169.4586.45511.2079.9118.5916.17512.24213.04910.03215.098.129.0293.9415.45219.71721.89713.70131.69817.34961.2376.71889.04524.69224.59933.3323.54915.19119.43425.0732.32836.08232.6173.1331.1971.2752.4770.6225.8151.7591.210.4651.6331.1470.4520.8780.1290.3541.9350.4641.3452.0490.3490.8450.3450.0970.40.6191.2570.6456.21113.73414.15410.3327.639.3338.6610.9981.3070.4574.1560.1130.0920.1340.0840.0870.21.13.23.13.13.1082.62.43.13.5391.11.40.10.1642.80.70.50.61.61.83.8
Short Term Investments 1.8871.8372.2062.0362.1592.0112.1691.9891.9952.2022.2122.0721.8231.6521.5081.2371.0610.852.3822.1922.0743.2732.8683.233.0532.8282.7592.5682.4072.141.9662.2331.9821.8131.511.3390.8780.6990.6390.5980.5490.5210.4960.4520.4220.4110.3830.3680.3370.3420.3050.2810.3110.3040.2890.2650.2320.4510.4220.390.3290.3350.2980.3550.3950.3731.0550.9940.9210.8590.750.7260.6810.660.6790.6320.5370.5030.4480.3980.3710.2880.2720.2230.2050.1620.3110.2690.2570.2720.2090.1490.1470.20.2000000000008.3360000000
Cash and Short Term Investments 9.41815.81114.36112.32913.04613.60714.7489.611.21225.2189.98119.98326.70617.17514.30822.12428.52550.46611.848.64713.28113.18411.4599.40515.29515.87712.79117.65810.52711.1695.9077.68521.69923.7115.21133.03718.22761.92977.35789.64325.24125.1233.82624.00115.61319.84525.45332.69636.41932.9593.4381.4781.5862.7810.9116.081.9911.6610.8872.0231.4760.7871.1760.4840.7492.3081.5192.3392.971.2081.5951.0710.7781.061.2981.8891.1826.71414.18214.55210.7037.9189.6058.8841.2031.4690.7684.4250.370.3640.3430.2330.2340.41.33.23.13.13.1082.62.43.13.5391.11.40.18.52.80.70.50.61.61.83.8
Net Receivables 105.941129.118118.244191.066174.377147.467104.605113.722100.813112.87684.392.99280.28390.46770.653124.39796.162115.36286.49899.5978.28988.20794.61391.92966.46823.5343.3312.3939.70426.01722.66716.11211.1488.5481.5360.89910.62924.79901.4267.95522.2832.6341.279014.3115.17121.82917.15120.03624.88735.41134.96310.6352.75803.2670012.5098.84511.12110.63713.2259.3963.5562.528.3856.7023.9295.68819.14114.69813.7759.91711.2228.57711.5135.1886.12214.72614.62610.3497.68311.03512.76413.09213.2828.12417.92219.47119.55417.8387.315.323.625.532.229.59125.319.72322.32822.921.818.117.26415.214.310.910.77.264.3
Inventory 402.931397.328393.777366.405364.187356.254390.574401.202405.205385.504358.738330.494320.685302.913296.281240.018241.253234.68264.748259.351270.465242.195215.821197.387195.65783.78388.2496.60689.94775.09776.43882.39283.7468.5869.14964.61466.62764.66266.57756.68554.79954.7850.41942.18439.24573.2499.94992.04988.039104.89136.838129.73120.68934.76432.93232.13934.68235.47135.72732.05432.96532.63126.76329.50538.72536.83135.84129.25429.54435.7373.85562.8671.6566.38962.07364.74559.97750.99644.03743.45238.65728.74424.35325.32826.00827.58328.51930.76631.58834.2734.87333.35233.24935.236.2726660.954.73659.658.352.141.8623531.330.228.55122.715.313.212.19.38.37.2
Other Current Assets 21.75318.20217.97818.41520.56620.1526.79815.51139.48856.189-7.76912.95213.30712.30139.24810.46314.6588.60810.3328.8469.039.2967.94610.213.14811.49112.82917.1789.6649.84842.20142.2142.46939.24729.69634.48431.15930.40522.69622.62522.39623.08316.27832.53739.46145.23510.7769.23410.82910.34610.08110.47810.93111.95711.10810.38310.34211.12610.8649.8539.6389.6324.3983.9057.587.2658.5539.0138.3538.6419.3929.272.0056.7277.3787.8179.017.7434.1423.0078.9049.1760.5730.5770.0280.0280.43230.7661.240.4060.4080.8751.52.11.51.52.11.91.8621.21.20.90.7350.90.91.80.8638.60.70.610.30.20.3
Total Current Assets 540.043560.459544.36588.215572.176537.478536.725540.035528.935536.985464.762456.421440.981422.856395.108397.002380.598409.116373.418376.434371.065352.882329.839308.921290.568134.685117.19143.835119.842122.131147.213148.399159.056140.085115.592133.034126.642181.795166.63170.379110.391125.266103.157100.00194.319152.631141.349155.808161.33168.231175.244177.097168.16960.13747.70948.60250.28248.25847.47856.43952.92454.17150.01954.31556.4549.9648.43348.99147.56949.50890.5392.34296.70687.95180.66685.67378.74676.96674.18475.39772.9960.46444.8842.47239.00842.42142.81149.661.32252.96255.09554.01453.7144554.3100.396.798.189.29788.781.679.168.46459.955.450.255.17849.33125.224.418.416.315.6
Non-Current Assets:
Property, Plant & Equipment, Net 112.067122.311124.831126.249133.004133.671132.1125.818129.541133.059132.665135.812141.211125.367129.149118.423115.0497.986108.96689.98588.50135.15132.34930.51228.02628.32221.0419.86818.31818.43718.24317.22716.80516.09915.14315.3614.16512.53511.76711.24411.22411.02510.39210.2059.64214.08313.48412.89212.23312.73813.94215.19817.14911.66311.46811.56311.87912.69312.96113.28913.71713.99714.43615.80416.25715.99615.93216.07416.15316.05114.113.51212.76612.16411.7398.5997.3425.4834.9674.1234.4164.7585.1145.3025.2165.2285.4975.9356.5016.9437.5697.9628.6059.111.412.19.68.37.1416.25.64.84.2913.73.12.82.4691.71.41.31.31.21.11.2
Goodwill 03.2050003.2050003.2050003.2050003.2053.2053.2053.2053.2053.4022.5512.5512.5512.5512.5512.5512.5512.5512.4762.0532.0532.0532.5521.84700000000068.35668.35668.35668.35640.26337.3374.21400000000002.0910.3290000000000000000000000000000000000000000000000000
Intangible Assets 01.0694.4614.7215.0462.1435.7086.0466.5483.7997.3417.7138.1945.3298.8769.0779.3736.3937.1837.4937.9658.4318.7623.383.5673.7663.974.1913.8483.9934.154.3164.4284.5734.7184.8635.7252.5742.7342.8943.0643.2443.4253.6053.7913.98320.85621.39921.94122.48444.15745.09745.9835.535.7245.9176.116.3046.4976.692.4572.5642.7662.8981.6730000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 4.1024.2744.4614.7215.0465.3485.7086.0466.5487.0047.3417.7138.1948.5348.8769.0779.3739.59810.38810.69811.1711.63612.1645.9316.1186.3176.5216.7426.3996.5446.7016.7926.4816.6266.7717.4157.5722.5742.7342.8943.0643.2443.4253.6053.7913.98389.21289.75590.29790.8484.4282.43450.1975.535.7245.9176.116.3046.4976.692.4572.5642.7664.9892.0020000000000000000000000000000000000000000000000000
Long Term Investments 315.463320.282318.323313.613314.463318.381314.035313.188306.953310.255311.756305.991293.158270.213248.544234.59234.735239.54224.569224.329212.638221.876222.999230.438207.7925.5695.5695.5695.5695.5695.5695.5695.5695.5695.5695.56932.56731.57131.57129.83729.63829.37528.85728.07527.80527.6127.610000004.8634.8631.8940092.02989.76186.72000000000000000000000000000000000000000001.8740002.3930000000
Tax Assets 3.962.9762.44732.20632.41732.62526.86828.1527.04626.98220.25519.86119.1519.38116.60318.70618.57818.958.72210.2379.5929.7467.6077.34510.34310.55614.42214.07913.64213.5460.4560.4570.4630.2360.2430.2380.240.2613.2842.8722.632.61413.18911.70511.7022.5462.1512.1472.1411.8571.6171.5631.3681.3460.760.7220.720.9510.480.480.9890.9892.1821.3461.3451.3571.8171.8171.8171.8175.9385.9515.82705.596.1567.2316.3780.9610.89-2.37108.5259.0610.17710.5216.256.256.256.253.253.253.25000000000000000000000
Other Non-Current Assets 2.321.71.5111.7681.0811.0621.1381.4761.4031.4131.5011.4141.2461.5310.9561.6381.6761.8390.6790.8750.8661.0710.8910.8666.406309.048302.952271.371271.124269.912264.847259.224252.409244.757239.737234.8205.308193.024157.675159.405153.33147.329138.32135.913130.112166.221168.836228.345229.935228.232216.067216.511212.225108.326106.309103.94698.01895.2741.1490.5120.57287.86788.37484.89677.70474.09568.1766.34165.3364.6115.34515.075-4.3831.231-4.382-4.822-6.082-5.4790.8150.7623.130.7741.0231.0681.1081.1121.2034.5865.0815.1414.1913.953.94566.11.61.71.71.8070.41.41.10.88143.53.60.1490.10.20.10.10.10.20.1
Total Non-Current Assets 437.912451.543451.573478.557486.011491.087479.849474.678471.491478.713473.518470.791462.959425.026404.128382.434379.402367.913353.324336.124322.767279.48276.01275.092258.685359.812350.504317.629315.052314.008295.816289.269281.727273.287267.463263.382259.852239.965207.031206.252199.886193.587194.183189.503183.052214.443301.293333.139334.606333.667316.046315.706280.939131.728129.124124.042116.727115.222113.116110.732104.455105.417107.758107.03597.30891.44885.91984.23283.382.47835.38334.53814.2113.39512.9479.9338.4916.3826.7435.7755.1755.53214.66215.4316.50116.86112.9516.77117.83218.33415.0115.16215.815.117.513.711.3108.9486.675.97.0467.76.66.45.0111.81.61.41.41.31.31.3
Total Assets 977.9551,012.002995.9331,066.7721,058.1871,028.5651,016.5741,014.7131,000.4261,015.698938.28927.212903.94847.882799.236779.436760777.029726.742712.558693.832632.362605.849584.013549.253494.497467.694461.464434.894436.139443.029437.668440.783413.372383.055396.416386.494421.76373.661376.631310.277318.853297.34289.504277.371367.074442.642488.947495.936501.898491.29492.803449.108191.865176.833172.644167.009163.48160.594167.171157.379159.588157.777161.35153.758141.408134.352133.223130.869131.986125.913126.88110.916101.34693.61395.60687.23783.34880.92781.17278.16565.99659.54257.90255.50959.28255.76166.37179.15471.29670.10569.17669.51460.171.8114108108.198.24595.388.68575.5167.66256.660.18951.132.626.625.819.717.616.9
Liabilities & Equity:
Current Liabilities:
Account Payables 159.627154.977178.881162.879142.965119.437144.851169.518173.818147.469149.314127.991141.451129.331146.073121.55101.90178.66479.8285.30787.97392.461101.7392.66386.63373.27369.44585.02882.95385.9677.55274.84581.98272.15261.99269.64867.31361.89360.47255.5451.72159.50949.99740.19234.903113.753118.716116.83108.971126.1136.422134.20299.6238.97331.85630.1927.18531.60332.38229.63523.61724.50728.51827.23728.93432.40127.97423.82127.13942.75638.61834.27624.46721.88220.25123.69121.00214.50214.3120.24821.73313.4568.7749.7348.8958.0827.028.51611.49311.1511.78112.61212.9627.29.510.11115.311.81611.312.815.313.91610.17.379.0397.66.64.95.52.53.23.1
Short Term Debt 154.344137.904123.564173.737187.934157.631186.997173.422156.323165.458123.114129.703112.10494.11768.91103.906121.927160.782138.669152.165143.054114.08582.09156.59148.15557.06839.06839.0618.0614.06421.06522.06424.06410.06710.06718.0717.3027.8437.8437.84317.84317.84317.8438.44.6563.1775.0872.0061.4480.91443.05940.14421.2492.3722.5672.3084.382.9533.97725.4122.14223.94317.08820.5612.4681.7111.7275.5971.58924.36819.89924.89916.3999.5927.86115.27410.86412.9590.4180.3780.3783.4093.4293.4125.05810.74711.80622.65931.32629.29833.21531.4732.2212936.70.80.50.50.3950.43.20.70.7430.80.80.60.5540.40.30.20.20.20.20.1
Tax Payables 0-1.0500-0.009000000000000000000000000000000000000000000000000.1470.3220.0490.5351.6240.6780.3850.9091.371.1581.4472.2422.2110.3920.0660.2950.10601.1511.0981.05700.0940.1770.1320.1830.2270.2210.20200.2090.1720.0800000000000001.5920002.0050001.3310000000
Deferred Revenue 41.50437.59143.84853.36849.00340.3444.51250.21343.64542.49640.1949.84340.98841.07244.77844.65734.71827.91132.95324.06430.64230.59929.23931.48832.08346.1444.67233.84233.44839.45833.07437.87340.65844.46640.95345.06937.19442.96426.07415.16715.11524.56713.4112.29312.17239.83410.35710.22610.02241.0749.169.168.9316.9377.9777.7386.1979.6065.7615.5096.1387.6660.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1330.1335.5792.8872.8112.8513.2193.7173.3442.5592.583.4714.1812.7943.4254.3596.16900000-0.395000-0.743000-0.5540000000
Other Current Liabilities 35.82973.95343.25234.98838.54865.18437.47332.35740.07270.98244.04141.17741.03561.61139.06532.71534.64251.13546.88242.79140.32742.20937.63735.55331.9554.4714.6143.5655.6243.311.5799.7579.1754.6983.7443.7482.7892.4713.94912.1818.0811.278.27314.52112.0213.00935.13641.00133.0252.33140.20918.636126.8810.465.2147.0298.6110.6972.8611.4752.6281.6249.4558.5279.5838.8519.0458.1867.7199.41310.2118.169.4929.7777.4635.9326.6886.55212.93912.1917.470.3222.0671.1260.3250.2320.5931.1512.8040.3160.2210.2570.17575.13.22.52.62.1482.11.81.92.7481.51.70.81.8851.510.70.60.10.20.3
Total Current Liabilities 391.304404.425389.545424.972418.45382.592413.833425.51413.858426.405356.659348.714335.578326.131298.826302.828293.188318.492298.324304.327301.996279.354250.697216.295198.826180.952157.799161.495140.085142.782143.27144.539155.879131.383116.756136.535124.598115.17198.33890.73192.76103.18989.52375.40663.746219.773169.296170.063153.466170.419228.85202.142256.6858.74247.61447.26546.37344.85944.98162.02954.52557.7455.19456.45751.11843.09638.87937.73736.5876.6768.86167.46850.49141.38435.70845.0338.68734.14633.24635.70432.39220.03817.48917.98917.62221.6221.99935.79749.80443.55848.64248.69851.52743.251.314.11418.413.96413.817.817.916.66412.49.88.410.9249.57.95.86.32.83.63.5
Non-Current Liabilities:
Long Term Debt 102.72103.016106.951107.517108.265119.59191.74589.5391.64993.82796.23898.875101.69387.33789.27491.58393.96981.88783.18570.22471.37324.18725.10926.03226.95413.91314.6715.40116.15516.93517.69118.44719.20319.9820.73821.51722.26372.25874.05275.84677.6479.43481.22894.47498.84680.11139.218134.959140.128133.63261.95462.55563.0025.9626.2496.8047.3657.9458.5330.6371.0071.4011.852.2682.4232.5652.8893.2193.2263.6294.0194.4184.524.8575.0851.941.6240.9381.0291.0661.1591.2471.4260.8360.4380.2090.3090.340.6670.9151.2981.6071.9182.13.125.120.418.314.58514.125.224.817.83916.815.312.915.135913.310.39.57.95.34.9
Deferred Revenue Non-Current 210.378212.068206.59198.086194.708194.324185.859181.145173.045172.764165.599162.007153.504125.223104.58390.22390.12592.10155.47649.32739.15940.88942.52752.53545.66618.47322.566.8089.40112.34915.18117.99618.46217.5519.55121.78621.7160-3.28415.16715.11515.06513.4112.29312.17212.01410.35710.22610.0229.7759.3529.168.938.7297.9777.7386.1976.0615.7615.5096.1385.9340.0220.0550.0890.1220.1550.1880.22200.2880.3210.35500.4210.4540.4880.521000.1450.1000000000000000000000000-0.5940000000
Deferred Tax Liabilities Non-Current 0.0390.5110.0740.0731.9850.7180.1210.1150.1210.1260.0750.0740.0760.0730.0730.0750.0730.0790.3020.130.2750.2570.2340.2110.2160.2260.2120.2050.1850.1813.57713.67513.68214.3150.2430.2380.2403.2842.8722.63013.18911.70511.70250.4142.1512.1472.141113.7021.5631.5631.36800.760.7220.720.3190.480.480.9890.9892.1821.3461.3451.357-0.155-0.188-0.22200.0150.1490.4980.5620.4770.4430.4910.519000.7141.01600000000000000.50.50.40.4060.30.30.30.3290.10.10.10.0990000000
Other Non-Current Liabilities 6.3456.87211.02110.98811.3410.86510.0277.7156.9877.3136.5897.2957.8627.9736.7966.73210.5448.955.1297.2056.27.927.4946.7766.8535.9573.923.45913.81415.21213.37414.18713.49619.33622.4821.421.83244.12814.0368.9447.81311.529-5.443-4.247-6.6988.27751.336103.077112.9830.751102.636107.1320.3221.255-0.061-0.0250.0750.6760.8040.8140.3640.4413.4274.3374.1143.1754.5294.3863.9973.8592.0342.1642.2942.8112.5540.0440.04301.1831.1620000000000001.51.501.41.41.21.1630.90.80.80.570000.5940000000
Total Non-Current Liabilities 319.482322.467324.636316.664316.298325.498287.752278.505271.802274.03268.501268.251263.135220.606200.726188.613194.711183.017144.092126.886117.00773.25375.36485.55479.68938.56941.36225.87339.55544.67659.82364.30564.84371.18163.01264.94166.051116.38688.088102.829103.198106.028102.384114.225116.022150.815203.062250.409265.274257.86175.505180.4173.62215.94614.92515.23914.35715.00115.5787.448.4988.7657.4818.0067.9717.2197.4187.6057.2237.4886.3567.0527.6678.238.5372.8812.6461.9782.2122.2282.0182.3631.4260.8360.4380.2090.3090.340.6670.9151.2981.6073.4183.63.12722.319.916.15415.326.325.918.73816.915.41315.234913.310.39.57.95.34.9
Total Liabilities 710.786726.892714.181741.636734.748708.09701.585704.015685.66700.435625.16616.965598.713546.737499.552491.441487.899501.509442.416431.213419.003352.607326.061301.849278.515219.521199.161187.368179.64187.458203.093208.844220.722202.564179.768201.476190.649231.557186.426193.56195.958209.217191.907189.631179.768370.588372.358420.472418.74428.279404.355382.552330.30274.68862.53962.50460.7359.8660.55969.46963.02366.50562.67564.46359.08950.31546.29745.34243.80384.15875.21774.5258.15849.61444.24547.91141.33336.12435.45837.93234.4122.40118.91518.82518.0621.82922.30836.13750.47144.47349.9450.30554.94546.854.441.136.238.330.11829.244.143.735.40229.325.221.526.15818.421.216.115.810.68.98.5
Equity:
Preferred Stock 000000000000000.4580.07200.368000.28800.193000.4280.1580.4880.1560.4410.3480.1060.365000.350000.3380000000.1280.2360.43800.20100.3460000.4220.4260.0490.216000.08201.00700000000000000.0710.0830.0790.0780.1020.1240.1440.1070.220.2160.2230.1120.0890.0830.101000000.057000000000000000
Common Stock 0.1980.1970.1970.1960.1960.1950.1950.1940.1920.1910.1910.1920.1910.190.1910.190.190.190.190.1890.1890.1880.1880.1880.1890.1890.1910.1910.1860.1860.1870.1870.1860.1850.1830.1830.1820.180.180.1790.1510.1510.1480.1450.1450.1450.1450.1450.1450.1250.1250.1250.1240.1210.1210.1210.1210.120.120.120.120.120.120.120.1210.1210.1210.1210.120.0840.0840.0840.0830.0830.0830.0820.0820.0820.0820.0820.0810.0810.0810.080.080.080.080.080.080.080.080.080.0650.10.10000.0640000.0490000.0480000000
Retained Earnings 21.41839.50338.16585.37987.33788.74787.28886.26292.77992.95493.27690.13786.45485.59384.75876.28961.10564.11772.3171.44565.25671.40774.17277.27463.0866.60657.41164.21757.91650.2940.47829.36820.22511.8259.5281.783.1721.262-1.84-4.767-6.242-10.191-13.258-14.406-16.57-117.55-43.899-44.834-35.901-26.039-12.47210.57720.09922.47520.03716.27612.77510.2557.3845.2391.8040.6091.792.104-0.216-3.248-5.981-5.797-6.263-7.855-5.62-3.492-1.668-2.762-4.911-6.09-7.771-6.43-8.121-10.315-9.413-9.504-12.283-13.408-15.306-15.646-19.533-22.756-24.3-26.271-32.952-34.252-37.036-38-33.921.820.818.917.24115.413.712.311.0869.486.65.5524.33.32.41.910.60.3
Accumulated Other Comprehensive Income/Loss 8.489.1557.5675.1623.04-0.303-3.124-5.247-5.934-5.066-5.666-5.252-5.863-7.696-7.458-9.072-8.631-7.368-5.704-6.719-6.288-6.887-7.193-6.891-6.889-5.428-6.158-6.488-7.156-7.441-7.348-6.106-5.365-4.852-4.73-4.35-2.873-2.518-1.661-1.338-0.822-0.877-0.875-0.844-0.834-0.846-1.128-1.236-1.438-0.884-1.201-0.821-1.346-0.349-0.735-0.981-1.422-1.426-2.049-2.216-1.962-1.984-1.0820.448-0.007-0.3221.454-0.52-0.472-0.6420.2370.092-0.1550.085-0.031-0.048-0.034-0.055-0.071-0.083-0.079-0.078-0.102-0.124-0.144-0.107-0.22-0.216-0.223-0.112-0.089-0.083-0.101-0.2-0.2-3.8-3.8-3.8-0.057-3.2-2.1-2.10-1.1-1.1-1.10-0.7-0.7-0.7-0.7-0.4-0.4-0.4
Other Total Stockholders Equity 237.073236.255235.823234.399232.866231.836230.63229.489227.729227.184225.319225.17224.445223.058221.735220.516219.437218.213217.53216.43215.384215.047212.428211.593214.358213.181216.931215.688204.152205.205206.271205.269204.65203.65198.306196.977195.364191.279190.556188.659121.232120.553119.418114.978114.862114.737115.038114.164113.952100.417100.282100.3799.58394.9394.87194.72494.38394.24594.53194.34394.39494.33894.19294.21593.76494.54292.46194.07793.68156.24155.99555.67654.49854.32654.22753.75153.62753.62753.50853.47353.08753.01852.82952.40552.67553.01952.90652.9152.90353.01453.03753.04351.5451.451.454.954.854.750.82253.932.931.128.9733029.929.628.43129.18.88.88.88.58.58.5
Total Shareholders Equity 267.169285.11281.752325.136323.439320.475314.989310.698314.766315.263313.12310.247305.227301.145299.684287.995272.101275.52284.326281.345274.829279.755279.788282.164270.738274.976268.533274.096255.254248.681239.936228.824220.061210.808203.287194.94195.845190.203187.235183.071114.319109.636105.43399.87397.603-3.51470.28468.47577.19673.61986.935110.251118.806117.177114.294110.14106.279103.62100.03597.70294.35693.08395.10296.88794.66991.09388.05587.88187.06647.82850.69652.3652.75851.73249.36847.69545.90447.22445.46943.2443.75543.59540.62739.07737.44937.45333.45330.23428.68326.82320.16518.87114.56913.317.472.971.869.868.12766.144.541.340.10838.336.835.134.03132.711.410.5109.18.78.4
Total Equity 267.169285.11281.752325.136323.439320.475314.989310.698314.766315.263313.12310.247305.227301.145299.684287.995272.101275.52284.326281.345274.829279.755279.788282.164270.738274.976268.533274.096255.254248.681239.936228.824220.061210.808203.287194.94195.845190.203187.235183.071114.319109.636105.43399.87397.603-3.51470.28468.47577.19673.61986.935110.251118.806117.177114.294110.14106.279103.62100.03597.70294.35693.08395.10296.88794.66991.09388.05587.88187.06647.82850.69652.3652.75851.73249.36847.69545.90447.22445.46943.2443.75543.59540.62739.07737.44937.45333.45330.23428.68326.82320.16518.87114.56913.317.472.971.869.868.12766.144.541.340.10838.336.835.134.03132.711.410.5109.18.78.4
Total Liabilities & Shareholders Equity 977.9551,012.002995.9331,066.7721,058.1871,028.5651,016.5741,014.7131,000.4261,015.698938.28927.212903.94847.882799.236779.436760777.029726.742712.558693.832632.362605.849584.013549.253494.497467.694461.464434.894436.139443.029437.668440.783413.372383.055396.416386.494421.76373.661376.631310.277318.853297.34289.504277.371367.074442.642488.947495.936501.898491.29492.803449.108191.865176.833172.644167.009163.48160.594167.171157.379159.588157.777161.35153.758141.408134.352133.223130.869131.986125.913126.88110.916101.34693.61395.60687.23783.34880.92781.17278.16565.99659.54257.90255.50959.28255.76166.37179.15471.29670.10569.17669.51460.171.8114108108.198.24595.388.68575.5167.66256.660.18951.132.626.625.819.717.616.9