Sparebanken Møre
OSE:MORG.OL
76 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,245 | 1,756 | 1,527 | 1,515 | 1,607 | 1,427 | 1,339 | 1,363 | 1,302 | 1,405 | 1,244 | 1,209 | 1,123 | 1,166 | 1,058 | 1,016 | 919 | 806 | 795 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,245 | 1,756 | 1,527 | 1,515 | 1,607 | 1,427 | 1,339 | 1,363 | 1,302 | 1,405 | 1,244 | 1,209 | 1,123 | 1,166 | 1,058 | 1,016 | 919 | 806 | 795 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 449 | 0 | 0 | 132 | 134 | 133 | 114 | 142 | 106 | 122 | 136 | 142 | 129 | 116 | 128 | 126 | 121 | 118 | 130 |
Selling & Marketing Expenses
| 47 | 37 | 28 | 25 | 21 | 0 | 17 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 47 | 37 | 28 | 157 | 155 | 133 | 131 | 155 | 119 | 122 | 136 | 142 | 129 | 116 | 128 | 126 | 121 | 118 | 130 |
Other Expenses
| -350 | 664 | 572 | 473 | 491 | 439 | 428 | 399 | 413 | 416 | 405 | 266 | -40 | -31 | -82 | -65 | -4 | 307 | -26 |
Operating Expenses
| 350 | 701 | 600 | 630 | 646 | 572 | 559 | 554 | 532 | 538 | 541 | 408 | 557 | 522 | 508 | 471 | 453 | 425 | 406 |
Operating Income
| -48 | 2,226 | 833 | 734 | 911 | 1,569 | 1,426 | 755 | 1,588 | 1,966 | 1,800 | 2,050 | 1,852 | 1,777 | 1,620 | 2,514 | 1,773 | 1,087 | 810 |
Operating Income Ratio
| -0.009 | 1.268 | 0.546 | 0.484 | 0.567 | 1.1 | 1.065 | 0.554 | 1.22 | 1.399 | 1.447 | 1.696 | 1.649 | 1.524 | 1.531 | 2.474 | 1.929 | 1.349 | 1.019 |
Total Other Income Expenses Net
| 1,389 | -1,213 | 833 | 734 | 911 | -761 | -687 | 755 | -896 | -1,144 | -1,179 | -1,310 | -1,326 | -1,165 | -1,152 | -2,034 | -1,303 | -707 | -447 |
Income Before Tax
| 1,389 | 1,013 | 833 | 734 | 911 | 808 | 739 | 755 | 692 | 822 | 621 | 740 | 526 | 612 | 468 | 480 | 470 | 380 | 363 |
Income Before Tax Ratio
| 0.265 | 0.577 | 0.546 | 0.484 | 0.567 | 0.566 | 0.552 | 0.554 | 0.531 | 0.585 | 0.499 | 0.612 | 0.468 | 0.525 | 0.442 | 0.472 | 0.511 | 0.471 | 0.457 |
Income Tax Expense
| 334 | 236 | 191 | 167 | 200 | 203 | 182 | 181 | 189 | 199 | 171 | 210 | 149 | 154 | 133 | 142 | 137 | 108 | 99 |
Net Income
| 1,055 | 777 | 642 | 567 | 711 | 605 | 557 | 574 | 503 | 623 | 450 | 530 | 377 | 458 | 335 | 338 | 333 | 272 | 264 |
Net Income Ratio
| 0.201 | 0.442 | 0.42 | 0.374 | 0.442 | 0.424 | 0.416 | 0.421 | 0.386 | 0.443 | 0.362 | 0.438 | 0.336 | 0.393 | 0.317 | 0.333 | 0.362 | 0.337 | 0.332 |
EPS
| 10.15 | 7.52 | 6.24 | 5.43 | 6.92 | 12.29 | 11.2 | 11.73 | 10.31 | 12.7 | 4.95 | 6.21 | 4.44 | 5.38 | 5.19 | 4.54 | 5.49 | 4.71 | 4.73 |
EPS Diluted
| 10.15 | 7.52 | 6.24 | 5.43 | 6.92 | 12.27 | 11.2 | 11.73 | 10.31 | 12.7 | 4.95 | 6.21 | 4.44 | 5.38 | 5.19 | 4.54 | 5.49 | 4.71 | 4.73 |
EBITDA
| 1 | 2,226 | 833 | 780 | 961 | 1,600 | 1,457 | 1,488 | 1,617 | 1,991 | 1,828 | 2,081 | 1,878 | 1,777 | 1,620 | 2,514 | 1,773 | 1,087 | 810 |
EBITDA Ratio
| 0 | 1.268 | 0.546 | 0.515 | 0.598 | 1.121 | 1.088 | 1.092 | 1.242 | 1.417 | 1.469 | 1.721 | 1.672 | 1.524 | 1.531 | 2.474 | 1.929 | 1.349 | 1.019 |