Sparebanken Møre

OSE:MORG.OL

76 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 2663944285421,0728576373001,054781,2816698146346821,3781,3741,040448
Short Term Investments -532000000000000000000
Cash and Short Term Investments -2663944285421,0728576373001,054781,2816698146346821,3781,3741,040448
Net Receivables 5933463420241281271311522342940000000
Inventory 207-432-482-553-1,082-864-1,777-1,66300000000000
Other Current Assets 2664324825531,0828641,7771,66300000000000
Total Current Assets 2664274745761,0928817654271,1852301,5159638146346821,3781,3741,040448
Non-Current Assets:
Property, Plant & Equipment, Net 206202204224236220228230259264268301316261242237234215190
Goodwill 000000000000001313181818
Intangible Assets 595651575442424747322123171513151010
Goodwill and Intangible Assets 59565157544242474732212317152628281918
Long Term Investments 1,33612,24611,19910,5348,3088,1807,2887,5566,1375,7955,9006,3235,8755,0473,8232,9131,9672,1401,765
Tax Assets 94,606000054594200000000000
Other Non-Current Assets 262-12,504-11,454-10,815-8,598-54-59-42-6,443-6,091-6,189-6,647-6,208-5,323-4,091-3,178-2,229-2,374-1,973
Total Non-Current Assets 96,46912,50411,45410,8158,5988,4427,5587,8336,4436,0916,1896,6476,2085,3234,0913,1782,2292,3741,973
Total Assets 96,73589,50182,79779,48674,87571,07466,49161,59360,12056,30554,62751,63248,40644,44141,39140,79635,61531,75726,855
Liabilities & Equity:
Current Liabilities:
Account Payables 000000121087000000000
Short Term Debt 9,5457,3635,6985,6774,8444,2684,2394,55500000000000
Tax Payables 27021033411110018719717221520518200000000
Deferred Revenue 000000-4,227-4,54500000000000
Other Current Liabilities -9,44731,81731,0101408676-221-192-231-219-18200000000
Total Current Liabilities 36839,39037,0425,9285,0304,531121087000000000
Non-Current Liabilities:
Long Term Debt 39,40435,67931,94631,68529,79228,93126,39522,33924,30321,79920,93919,42813,28910,6589,841679530530530
Deferred Revenue Non-Current 47,04281,29331,88531,49129,6460787300000000000
Deferred Tax Liabilities Non-Current 16110661194146026,31722,26600000000000
Other Non-Current Liabilities 1,730-35,679-31,946-31,685-29,792-28,931-26,395-22,339-24,303-21,799-20,939-19,428-13,289-10,658-9,841-679-530-530-530
Total Non-Current Liabilities 88,33781,39931,94631,68529,79264,68026,39522,33924,30321,79950,13647,87144,98941,18838,44938,17133,21229,56524,784
Total Liabilities 88,70581,39931,94631,68529,79264,68060,41356,15255,00851,46150,13647,87144,98941,18838,44938,17133,21229,56524,784
Equity:
Preferred Stock 0000000000000000000
Common Stock 989989989989989989989989989989989784968784653595553553553
Retained Earnings 6,6866,1085,6275,2655,0284,6694,3121,09200002,449000000
Accumulated Other Comprehensive Income/Loss 7620000-151-141-127-139-126-109-1830-173-177-172-168-160-146
Other Total Stockholders Equity -4071,0059549549538879183,4874,2623,9813,6113,16002,6422,4662,2022,0181,7991,664
Total Shareholders Equity 8,0308,1027,5707,2086,9706,3946,0785,4415,1124,8444,4913,7613,4173,2532,9422,6252,4032,1922,071
Total Equity 8,0308,1027,5707,2086,9706,3946,0785,4415,1124,8444,4913,7613,4173,2532,9422,6252,4032,1922,071
Total Liabilities & Shareholders Equity 96,73589,50182,79779,48674,87571,07466,49161,59360,12056,30554,62751,63248,40644,44141,39140,79635,61531,75726,855