Moog Inc. (MOG-A) - Income Statement

Home
MOG-A
Financials

181.52 (USD) • At close June 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue Numbers are in millions	3,609.16	3,319.122	3,035.783	2,851.993	2,884.554	2,904.663	2,709.468	2,497.524	2,411.937	2,525.532	2,648.385	2,610.311	2,469.536	2,330.68	2,114.252	1,848.918	1,902.666	1,558.099	1,306.494	1,051.342	938.852	755.49	718.962	704.378	644.006	630	536.6	455.9	407.2	374.3	307.4	293.7	307	321.3	303.7	282.3	296.9	307.1	288.7	240.3	196.9	166.4
Cost of Revenue Numbers are in millions	2,612.241	2,427.59	2,214.982	2,076.27	2,140.858	2,088.831	1,936.481	1,766.002	1,700.354	1,788.828	1,850.809	1,826.561	1,724.232	1,651.203	1,501.641	1,311.618	1,293.452	1,028.852	880.744	723.05	652.447	520.304	488.377	493.235	418.259	402.8	351.3	294.1	262.1	245.3	198.7	191.4	198.6	212.8	201.4	201.5	238.1	215.6	197.7	165.5	142.7	120.9
Gross Profit Numbers are in millions	996.919	891.532	820.801	775.723	743.696	815.832	772.987	731.522	711.583	736.704	797.576	783.75	745.304	679.477	612.611	537.3	609.214	529.247	425.75	328.292	286.405	235.186	230.585	211.143	225.747	227.2	185.3	161.8	145.1	129	108.7	102.3	108.4	108.5	102.3	80.8	58.8	91.5	91	74.8	54.2	45.5
Gross Profit Ratio Numbers are in millions	0.276	0.269	0.27	0.272	0.258	0.281	0.285	0.293	0.295	0.292	0.301	0.3	0.302	0.292	0.29	0.291	0.32	0.34	0.326	0.312	0.305	0.311	0.321	0.3	0.351	0.361	0.345	0.355	0.356	0.345	0.354	0.348	0.353	0.338	0.337	0.286	0.198	0.298	0.315	0.311	0.275	0.273
Reseach & Development Expenses Numbers are in millions	112.773	106.551	109.527	125.528	110.865	126.453	130.186	144.646	147.336	132.271	139.462	134.652	116.403	106.385	102.6	100.022	109.599	102.603	68.886	43.561	29.729	30.497	33.035	26.461	21.981	33.3	27.5	17.8	17.3	15.8	0	0	0	0	0	0	0	0	0	0	10.6	8.5
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	388.434	0	339.961	371.498	403.5	396.6	385.1	354	313.4	281.2	294.9	252.2	0	175.9	161.4	128.4	117.3	110.7	0	100	85.4	81.4	0	0	0	0	0	0	0	0	0	0	0	0	22.2	19.8
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	5.325	0	0	0	-0.013	0.036	-0.049	-0.036	0.008	-0.027	0.036	-0.027	0	-0.012	-0.023	-0.035	-0.016	-0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	494.887	469.836	448.531	412.028	397.947	404.653	393.759	356.141	339.961	371.498	403.487	396.636	385.051	353.964	313.408	281.173	294.936	252.173	213.657	175.888	161.377	128.365	117.284	110.679	101.99	100	85.4	81.4	75.7	68.5	76.1	68.9	71.5	66.8	58.2	44.1	52.4	49.3	50.1	38.9	22.2	19.8
Other Expenses Numbers are in millions	0	-22.02	-1.174	0.999	-142.031	-11.699	-0.173	-14.473	3.372	-4.685	-10.278	-8.219	35.049	35.336	47.192	45.627	36.564	30.627	0	13.812	11.923	18.035	27.316	32.021	30.443	28	19.8	23.3	19.6	19.7	15.7	15.6	17.8	17.9	17.6	16.9	16.8	14.3	12.6	10.1	10.9	6.8
Operating Expenses Numbers are in millions	607.66	576.387	558.058	537.556	508.812	531.106	523.945	500.787	487.297	503.769	542.949	531.288	501.454	460.349	416.008	381.195	404.535	354.776	282.543	219.449	191.106	158.862	150.319	137.14	154.414	163.9	135.6	120.5	112.6	104	91.8	84.5	89.3	84.7	75.8	61	69.2	63.6	62.7	49	43.7	35.1
Operating Income Numbers are in millions	389.259	315.145	261.569	239.166	92.853	273.027	249.042	230.735	224.286	232.935	254.627	252.462	243.85	220.202	196.603	156.105	204.679	174.471	143.207	94.9	83.5	76.324	80.266	74.003	71.333	63.3	49.7	41.3	32.5	25	16.9	17.8	19.1	23.8	26.5	19.8	-10.4	27.9	28.3	25.8	11.6	11.1
Operating Income Ratio Numbers are in millions	0.108	0.095	0.086	0.084	0.032	0.094	0.092	0.092	0.093	0.092	0.096	0.097	0.099	0.094	0.093	0.084	0.108	0.112	0.11	0.09	0.089	0.101	0.112	0.105	0.111	0.1	0.093	0.091	0.08	0.067	0.055	0.061	0.062	0.074	0.087	0.07	-0.035	0.091	0.098	0.107	0.059	0.067
Total Other Income Expenses Net Numbers are in millions	-121.446	-96.182	-59.764	-34.393	-229.467	-57.774	-71.982	-49.024	-51.426	-49.101	-35.704	-87.456	-35.009	-35.343	-43.867	-45.544	-36.644	-30.72	-23.058	-13.925	-11.83	-18.075	-27.276	-31.99	-32.718	-26.6	-19.8	-21.7	-16.5	-16.2	-13.9	-9.2	-25.4	-11.6	-13.2	-11.5	-11.6	-11.1	-9.9	-8.7	0	0
Income Before Tax Numbers are in millions	267.813	216.052	202.979	203.774	5.417	233.758	183.837	181.711	172.86	183.834	218.923	165.006	208.841	183.785	149.436	110.561	168.035	143.751	120.149	94.918	83.469	58.249	52.99	42.013	38.615	36.7	29.9	19.6	16	8.8	3	8.6	-6.3	12.2	13.3	8.3	-22	16.8	18.4	17.1	11.6	11.1
Income Before Tax Ratio Numbers are in millions	0.074	0.065	0.067	0.071	0.002	0.08	0.068	0.073	0.072	0.073	0.083	0.063	0.085	0.079	0.071	0.06	0.088	0.092	0.092	0.09	0.089	0.077	0.074	0.06	0.06	0.058	0.056	0.043	0.039	0.024	0.01	0.029	-0.021	0.038	0.044	0.029	-0.074	0.055	0.064	0.071	0.059	0.067
Income Tax Expense Numbers are in millions	60.593	45.054	47.802	46.554	-3.788	54.01	87.209	41.301	49.227	51.951	60.725	44.509	56.379	47.764	41.342	25.516	48.967	42.815	38.803	30.126	26.182	15.554	15.391	14.075	13.215	12.3	10.6	6	4.8	1	1.4	3.5	0.5	4.6	6.4	3.4	-5.6	7.6	8.2	7.3	4.2	10.1
Net Income Numbers are in millions	207.22	170.998	155.177	157.22	9.205	174.548	95.24	141.28	126.745	131.883	158.198	120.497	152.462	136.021	108.094	85.045	119.068	100.936	81.346	64.792	57.287	42.695	37.599	27.938	25.4	24.4	19.3	13.6	10.7	7.8	2.1	4.7	-6.8	7.6	6.9	4.9	-16.6	11.8	10.2	9.8	7.4	1
Net Income Ratio Numbers are in millions	0.057	0.052	0.051	0.055	0.003	0.06	0.035	0.057	0.053	0.052	0.06	0.046	0.062	0.058	0.051	0.046	0.063	0.065	0.062	0.062	0.061	0.057	0.052	0.04	0.039	0.039	0.036	0.03	0.026	0.021	0.007	0.016	-0.022	0.024	0.023	0.017	-0.056	0.038	0.035	0.041	0.038	0.006
EPS Numbers are in millions	6.48	5.37	4.85	4.9	0.28	5.16	2.67	3.94	3.49	3.39	3.57	2.66	3.37	2.99	2.38	2	2.79	2.38	2.01	1.68	0.99	0.55	1.13	0.95	0.57	0.81	0.69	0.56	0.13	0.3	0.029	0.055	-0.26	0.085	0.076	0.054	-0.62	0.12	0.1	0.099	0.25	0.034
EPS Diluted Numbers are in millions	6.4	5.34	4.83	4.87	0.28	5.11	2.64	3.9	3.47	3.35	3.52	2.63	3.33	2.95	2.36	1.98	2.75	2.34	1.97	1.64	0.97	0.54	1.11	0.94	0.56	0.8	0.67	0.56	0.12	0.3	0.029	0.055	-0.26	0.085	0.076	0.054	-0.62	0.12	0.1	0.099	0.25	0.034
EBITDA Numbers are in millions	423.031	402.467	349.958	329.325	179.825	358.287	335.955	320.901	306.738	336.544	363.886	360.535	343.902	315.355	278.456	224.39	266.96	227.746	191.481	145.05	131.557	105.859	80.266	105.696	101.776	93.9	72.4	62.6	52.1	44.7	32.6	33.4	36.9	41.7	44.1	36.7	6.4	42.2	40.9	35.9	7.4	1
EBITDA Ratio Numbers are in millions	0.117	0.121	0.115	0.115	0.062	0.123	0.124	0.128	0.127	0.133	0.137	0.138	0.139	0.135	0.132	0.121	0.14	0.146	0.147	0.138	0.14	0.14	0.112	0.15	0.158	0.149	0.135	0.137	0.128	0.119	0.106	0.114	0.12	0.13	0.145	0.13	0.022	0.137	0.142	0.149	0.038	0.006

Moog Inc.

NYSE:MOG-A Add to watchlist

NYSE:MOG-A