Moog Inc. (MOG-A) - Quarterly Income Statement

Home
MOG-A
Financials

181.52 (USD) • At close June 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Revenue Numbers are in millions	934.84	910.315	917.272	904.735	930.303	856.85	872.051	850.176	836.792	760.103	767.999	772.911	770.787	724.086	724.285	707.352	736.402	683.954	706.895	657.539	765.277	754.843	765.207	740.969	718.811	679.676	700.866	692.018	689.049	627.535	649.268	626.183	632.403	589.67	619.078	613.26	611.142	568.457	623.224	634.539	637.246	630.523	671.424	683.698	649.878	643.385	675.853	670.632	643.023	620.803	632.727	611.221	624.97	600.618	619.061	582.959	574.226	554.434	571.811	536.775	510.488	495.178	504.335	445.16	453.335	446.088	490.846	496.575	468.838	446.407	413.415	403.789	384.914	355.981	340.751	333.463	322.109	310.171	280.77	266.032	255.237	249.303	240.146	238.652	234.069	225.985	192.835	192.924	190.048	179.683	185.844	177.335	182.152	173.631	184.873	179.252	182.544	157.709	165.892	159.769	161.061	157.3	159.1	160.5	161.9	148.4	141.1	134.8	134.5	126.1	122.2	120.1	109.8	103.9	104	103.1	106.8	93.2	96.6	99.5	91.4	86.9	90.2	73.2	75.1	68.8	78.6	72.2	74.8	68.1	77.1	75.6	81.3	73	79.6	82.7	80.5	78.6	77.2	74.7	78.7	73.1	71.1	74.6	73	63.6	70.4	76.2	76.3	74	73.1	83.5	79.3	71.2	78.1	75	71.8	63.8	72.7
Cost of Revenue Numbers are in millions	678.797	668.04	671.793	673.698	663.525	623.651	628.153	627.543	615.477	556.417	564.833	561.168	557.775	531.206	528.716	516.75	536.493	494.311	534.494	506.031	557.223	543.586	558.197	529.05	521.41	480.174	502.023	494.632	496.4	443.426	457.746	443.769	447.323	417.164	431.804	429.598	431.955	406.997	434.564	443.963	463.696	446.605	472.242	481.431	453.06	444.076	480.495	472.363	445.6	428.103	440.406	427.803	440.54	415.483	440.269	414.075	406.978	389.881	407.45	380.828	362.587	350.776	366.405	319.41	317.563	308.24	337.388	338.084	319.203	298.777	275.206	261.922	256.425	235.299	228.249	224.71	218.211	209.574	193.52	181.303	174.344	173.883	166.882	165.868	160.209	159.488	132.878	131.247	132.675	123.504	126.728	118.956	123.743	118.95	127.459	125.309	129.43	111.037	108.394	104.318	104.131	101.4	102.9	101.3	102.5	96.1	90.7	88.3	88.8	83.5	80.2	78.9	69.3	65.6	67.3	65.5	69.3	60	62.7	66.7	58.5	57.4	58.9	46.6	48.4	45	52.7	48.1	48.2	42.4	47.3	49.5	53	48.8	51.8	54.5	54.8	51.7	44.4	50.9	54.2	51.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	256.043	242.275	245.479	231.037	266.778	233.199	243.898	222.633	221.315	203.686	203.166	211.743	213.012	192.88	195.569	190.602	199.909	189.643	172.401	151.508	208.054	211.257	207.01	211.919	197.401	199.502	198.843	197.386	192.649	184.109	191.522	182.414	185.08	172.506	187.274	183.662	179.187	161.46	188.66	190.576	173.55	183.918	199.182	202.267	196.818	199.309	195.358	198.269	197.423	192.7	192.321	183.418	184.43	185.135	178.792	168.884	167.248	164.553	164.361	155.947	147.901	144.402	137.93	125.75	135.772	137.848	153.458	158.491	149.635	147.63	138.209	141.867	128.489	120.682	112.502	108.753	103.898	100.597	87.25	84.729	80.893	75.42	73.264	72.784	73.86	66.497	59.957	61.677	57.373	56.179	59.116	58.379	58.409	54.681	57.414	53.943	53.114	46.672	57.498	55.451	56.93	55.9	56.2	59.2	59.4	52.3	50.4	46.5	45.7	42.6	42	41.2	40.5	38.3	36.7	37.6	37.5	33.2	33.9	32.8	32.9	29.5	31.3	26.6	26.7	23.8	25.9	24.1	26.6	25.7	29.8	26.1	28.3	24.2	27.8	28.2	25.7	26.9	32.8	23.8	24.5	21.2	71.1	74.6	73	63.6	70.4	76.2	76.3	74	73.1	83.5	79.3	71.2	78.1	75	71.8	63.8	72.7
Gross Profit Ratio Numbers are in millions	0.274	0.266	0.268	0.255	0.287	0.272	0.28	0.262	0.264	0.268	0.265	0.274	0.276	0.266	0.27	0.269	0.271	0.277	0.244	0.23	0.272	0.28	0.271	0.286	0.275	0.294	0.284	0.285	0.28	0.293	0.295	0.291	0.293	0.293	0.303	0.299	0.293	0.284	0.303	0.3	0.272	0.292	0.297	0.296	0.303	0.31	0.289	0.296	0.307	0.31	0.304	0.3	0.295	0.308	0.289	0.29	0.291	0.297	0.287	0.291	0.29	0.292	0.273	0.282	0.299	0.309	0.313	0.319	0.319	0.331	0.334	0.351	0.334	0.339	0.33	0.326	0.323	0.324	0.311	0.318	0.317	0.303	0.305	0.305	0.316	0.294	0.311	0.32	0.302	0.313	0.318	0.329	0.321	0.315	0.311	0.301	0.291	0.296	0.347	0.347	0.353	0.355	0.353	0.369	0.367	0.352	0.357	0.345	0.34	0.338	0.344	0.343	0.369	0.369	0.353	0.365	0.351	0.356	0.351	0.33	0.36	0.339	0.347	0.363	0.356	0.346	0.33	0.334	0.356	0.377	0.387	0.345	0.348	0.332	0.349	0.341	0.319	0.342	0.425	0.319	0.311	0.29	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	24.481	23.605	26.021	5.765	28.382	30.579	29.444	26.502	26.743	23.862	25.209	25.89	30.72	27.708	33.972	33.095	30.453	28.008	28.562	27.407	26.688	28.208	31.935	31.298	31.344	31.876	32.641	31.04	34.085	32.42	36.818	36.314	36.95	34.564	36.801	36.006	39.731	34.798	35.389	34.157	31.404	31.321	33.984	32.498	37.225	35.755	31.102	33.109	38.113	32.328	32.118	28.198	26.897	29.19	29.033	25.723	28.154	23.475	27.434	25.78	25.504	23.882	27.895	22.805	24.192	25.13	28.913	30.518	26.076	24.092	26.411	28.299	25.655	22.238	21.109	18.19	15.98	13.607	12.532	11.887	10.133	9.009	7.757	7.706	7.498	6.768	7.437	7.763	7.871	7.426	8.305	8.716	8.495	7.519	7.991	7.236	6.426	4.808	5.163	4.592	6.137	6.1	7.4	7.7	9	9.2	8.9	6.9	6.6	5.1	4.8	4.4	4.4	4.2	4.2	4.4	4.7	4	0	0	4.3	4.4	0	5.4	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96.899	107.251	98.367	104.812	103.655	99.86	96.3	93.4	0	0	94.6	176.2	89.1	87.1	0	85.6	88.6	82.8	83	90.8	90.7	92.2	97.8	96.1	102.6	104.8	99.9	94.2	96.6	100.8	105.1	97.9	0	0	0	91	89.7	87.5	85.8	79.9	79.3	76.1	78.1	72.6	70.5	68.8	69.2	75.3	75.4	72.9	71.3	66.1	0	0	56.7	104.9	53.5	51.4	0	44.7	46.5	43.8	40.9	40.1	0	0	0	33.7	0	0	0	28.9	0	0	0	30.4	0	0	0	0	0	0	0	25.3	0	0	0	22.6	0	0	0	20.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.026	1.357	0	0	1.35	-81.33	0.044	-0.036	0	0.043	-0.047	-0.029	-0.006	-0.02	0.033	-0.042	0.027	0.038	0.016	0.032	0.001	0.016	-0.05	-0.005	-0.025	-0.012	0	0	0	0.922	-0.415	-0.526	-0.017	-0.013	-0.004	-0.002	0.027	0.023	0.045	0.006	-0.001	0.002	0.013	0.039	-0.018	0.012	0	0	0.046	0.062	-0.044	-0.018	0	-0.004	-0.046	0.019	0.019	0.044	0	0	0	-0.046	0	0	0	-0.022	0	0	0	-0.042	0	0	0	0	0	0	0	-1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	133.102	127.781	124.84	126.361	124.961	118.725	118.041	121.935	116.695	113.165	111.829	113.886	111.019	111.797	106.697	100.597	105.131	99.603	95.43	96.899	107.251	98.367	104.812	103.655	99.86	96.326	94.757	103.053	99.999	95.95	94.87	89.144	87.064	85.063	85.643	88.553	82.771	82.994	90.78	90.733	92.158	97.827	96.138	102.616	104.832	99.901	94.216	96.55	100.795	105.075	97.888	93.668	97.697	95.798	91.922	89.285	86.974	85.783	79.887	79.296	76.098	78.127	72.623	70.545	68.806	69.199	75.302	75.413	72.939	71.282	66.112	68.566	60.749	56.746	55.259	53.456	51.382	53.56	44.696	46.454	43.819	40.919	40.144	40.8	42.702	37.731	33.654	34.831	30.323	29.557	28.878	29.976	29.917	28.513	30.358	28.246	28.128	23.947	26.655	25.538	25.141	24.7	24.2	26.5	26.3	22.8	22.6	21.4	21.5	20.3	20.7	21.1	20.7	19.5	18.9	19.4	19.8	17.8	5.8	21.9	17.1	15	33.8	13.8	13.5	18	17.1	16.6	17.7	17.3	19.1	17.7	17.8	16.9	16.5	17.2	16.8	16.4	21.2	12.7	12.9	11.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	-4.157	-3.183	-2.701	-11.943	-4.525	-3.901	-1.651	1.969	-1.759	-1.268	-0.116	-2.116	-0.076	6.432	-3.241	-127.737	-4.415	-2.333	-7.546	-2.159	-5.466	-0.64	-3.434	-0.128	-1.037	0.251	0.741	-2.325	-0.029	-4.214	-7.905	0.772	1.082	0.936	0.582	-3.358	-0.442	-0.921	0.036	0.378	-0.283	1.294	-3.665	-0.572	-10.105	0.088	2.37	9.612	0.373	-1.411	-1.348	8.778	8.215	8.726	9.517	12.513	10.904	10.802	12.873	16.077	16.055	6.194	7.201	10.298	8.387	8.061	9.818	9.288	0	0	6.354	-11.062	5.844	5.218	0	4.904	3.246	3.281	2.681	2.056	0	0	0	3.146	0	0	0	7.122	0	0	0	7.842	0	0	0	7.723	7.465	7.636	7.6	8.7	8.3	8.1	6.6	4.2	5.7	5.2	5.6	5.5	5.1	5.5	5.2	4.7	5	5.2	4.7	21.1	4.6	5	4.8	-10.4	3.3	3.7	3.5	4.1	3.3	3.9	4.4	5.1	3.9	4.6	4.3	4.6	4.2	4.5	4.5	4.7	4.2	4.4	4.2	-262.5	0	0	0	-307.3	0	0	0	-279.2	0	0	0	-260.4	0	0	0	-214.5
Operating Expenses Numbers are in millions	157.583	151.386	150.861	132.126	153.343	149.304	147.485	148.437	143.438	137.027	137.038	139.776	141.739	139.505	140.669	133.692	135.584	127.611	123.992	124.306	133.939	126.575	136.747	134.953	131.204	128.202	127.398	134.093	134.084	128.37	131.688	125.458	124.014	119.627	122.444	124.559	122.502	117.792	126.169	124.89	123.562	129.148	130.122	135.114	142.057	135.656	125.318	129.659	138.908	137.403	130.006	121.866	124.594	124.988	119.881	115.008	115.128	109.258	107.321	105.076	101.602	102.403	100.518	89.941	92.998	94.329	104.215	105.931	99.015	95.374	92.523	96.865	86.404	78.984	76.368	71.646	67.362	67.167	57.228	58.341	53.952	49.928	47.901	48.506	50.2	44.499	41.091	42.594	38.194	36.983	37.183	38.692	38.412	36.032	14.23	43.639	34.554	28.755	39.541	37.595	38.914	38.4	39.2	42.5	43.4	38.6	37.7	34	33.3	31	31.1	30.6	30.6	28.9	27.8	28.8	29.7	26.5	26.9	26.5	26.4	24.2	23.4	22.5	22.2	21.5	21.2	19.9	21.6	21.7	24.2	21.6	22.4	21.2	21.1	21.4	21.3	20.9	25.9	16.9	17.3	15.6	-262.5	0	0	0	-307.3	0	0	0	-279.2	0	0	0	-260.4	0	0	0	-214.5
Operating Income Numbers are in millions	98.46	90.889	94.618	98.911	110.244	83.895	84.47	74.196	73.976	65.008	45.875	70.208	70.005	45.393	54.9	56.91	64.325	62.032	48.885	27.202	74.115	84.682	70.263	76.966	66.197	71.3	71.445	63.293	58.565	55.739	59.834	56.956	61.066	52.879	64.83	59.103	56.685	43.668	62.491	65.686	49.988	54.77	69.06	67.153	54.761	63.653	70.04	68.61	58.515	55.297	62.315	61.552	59.836	61.495	58.911	53.876	52.12	55.295	57.04	50.871	46.299	42.393	37.412	32.4	42.774	43.519	49.243	52.56	50.62	52.256	45.686	45.002	42.085	41.698	36.134	37.107	36.536	33.43	30.022	26.388	26.941	25.492	23.2	24.278	23.66	21.998	18.866	19.083	19.179	19.196	21.933	19.687	19.997	18.649	43.184	10.315	18.56	17.917	17.957	17.856	18.016	17.5	17	16.7	16	13.7	12.7	12.5	12.4	11.6	10.9	10.6	9.9	9.4	8.9	8.8	7.8	6.7	7	6.3	6.5	5.3	7.9	4.1	4.5	2.3	4.7	4.2	5	4	5.6	4.5	5.9	3	6.7	6.8	4.4	6	6.9	6.9	7.2	5.6	-191.4	74.6	73	63.6	-236.9	76.2	76.3	74	-206.1	83.5	79.3	71.2	-182.3	75	71.8	63.8	-141.8
Operating Income Ratio Numbers are in millions	0.105	0.1	0.103	0.109	0.119	0.098	0.097	0.087	0.088	0.086	0.06	0.091	0.091	0.063	0.076	0.08	0.087	0.091	0.069	0.041	0.097	0.112	0.092	0.104	0.092	0.105	0.102	0.091	0.085	0.089	0.092	0.091	0.097	0.09	0.105	0.096	0.093	0.077	0.1	0.104	0.078	0.087	0.103	0.098	0.084	0.099	0.104	0.102	0.091	0.089	0.098	0.101	0.096	0.102	0.095	0.092	0.091	0.1	0.1	0.095	0.091	0.086	0.074	0.073	0.094	0.098	0.1	0.106	0.108	0.117	0.111	0.111	0.109	0.117	0.106	0.111	0.113	0.108	0.107	0.099	0.106	0.102	0.097	0.102	0.101	0.097	0.098	0.099	0.101	0.107	0.118	0.111	0.11	0.107	0.234	0.058	0.102	0.114	0.108	0.112	0.112	0.111	0.107	0.104	0.099	0.092	0.09	0.093	0.092	0.092	0.089	0.088	0.09	0.09	0.086	0.085	0.073	0.072	0.072	0.063	0.071	0.061	0.088	0.056	0.06	0.033	0.06	0.058	0.067	0.059	0.073	0.06	0.073	0.041	0.084	0.082	0.055	0.076	0.089	0.092	0.091	0.077	-2.692	1	1	1	-3.365	1	1	1	-2.819	1	1	1	-2.334	1	1	1	-1.95
Total Other Income Expenses Net Numbers are in millions	-24.881	-22.31	-39.07	-26.406	-34.686	-21.284	-52.856	-23.858	-21.573	-6.358	-23.094	-12.158	-32.56	9.533	-12.22	-8.315	-2.197	-11.661	-148.549	-51.032	-12.584	-17.778	-12.027	-15.246	-10.579	-13.116	-16.066	-8.338	-32.896	-7.905	-11.087	-8.683	-12.863	-16.391	-19.804	-7.541	-16.068	-8.013	-20.217	-14.962	-8.59	-5.332	-15.26	-2.498	-1.15	-16.796	-51.691	-20.984	-8.555	-6.226	-9.571	-8.193	-10.047	-7.198	-9.858	-7.851	-8.815	-9.211	-12.545	-10.877	-10.804	-12.941	-16.118	-16.008	-6.272	-7.146	-10.334	-8.392	-8.092	-9.826	-9.32	-9.257	-5.847	-6.296	-6.077	-5.846	-5.188	-5.947	-4.806	-3.274	-3.18	-2.665	-2.094	-2.829	-3.247	-3.66	-3.161	-4.329	-5.168	-5.417	-7.127	-6.888	-6.54	-6.721	-31.99	-0.011	-8.08	-7.882	-8.116	-8.271	-8.547	-7.8	-7.2	-7.228	-7.651	-5.2	-4.1	-4.4	-5.2	-5.6	-5.1	-5.5	-5.3	-5.1	-4.8	-4.5	-3.4	-3.4	-4.7	-3.8	-4	-3.8	-5.3	-2	-6.6	-2	-2.3	-1.7	-2.6	-2.8	-7	-2.4	-3	-12.8	-4	-3.5	-1.1	-3	-3.8	-3	-3.7	-2.9	191.4	-74.6	-73	-63.6	236.9	-76.2	-76.3	-74	206.1	-83.5	-79.3	-71.2	182.3	-75	-71.8	-63.8	141.8
Income Before Tax Numbers are in millions	73.579	68.579	55.548	70.905	78.749	62.611	49.109	50.338	56.304	60.301	43.034	59.809	38.713	61.423	42.68	48.595	62.128	50.371	-99.664	-25.81	61.531	66.904	58.236	61.72	55.618	58.184	55.379	54.955	25.669	47.834	48.747	48.273	48.203	36.488	45.026	51.562	40.617	35.655	42.274	50.724	41.398	49.438	53.8	64.655	53.611	46.857	18.349	47.626	49.96	49.071	52.744	53.359	49.789	52.949	49.053	45.647	43.305	45.78	44.495	39.994	35.495	29.452	21.294	16.392	36.502	36.373	38.909	44.168	42.528	42.43	36.366	35.745	36.238	35.402	30.057	31.261	31.348	27.483	25.216	23.114	23.761	22.827	23.269	21.449	20.413	18.338	15.705	14.754	14.011	13.779	14.806	12.799	13.457	11.928	11.194	10.304	10.48	10.035	9.841	9.585	9.469	9.7	9.8	9.5	9	8.5	8.6	8.1	7.2	6	5.8	5.1	4.6	4.3	4.1	4.3	4.4	3.3	2.3	2.5	2.5	1.5	2.6	2.1	-2.1	0.3	2.4	2.5	2.4	1.2	-1.4	2.1	2.9	-9.8	2.7	3.3	3.3	3	3.1	3.9	3.5	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.079	0.075	0.061	0.078	0.085	0.073	0.056	0.059	0.067	0.079	0.056	0.077	0.05	0.085	0.059	0.069	0.084	0.074	-0.141	-0.039	0.08	0.089	0.076	0.083	0.077	0.086	0.079	0.079	0.037	0.076	0.075	0.077	0.076	0.062	0.073	0.084	0.066	0.063	0.068	0.08	0.065	0.078	0.08	0.095	0.082	0.073	0.027	0.071	0.078	0.079	0.083	0.087	0.08	0.088	0.079	0.078	0.075	0.083	0.078	0.075	0.07	0.059	0.042	0.037	0.081	0.082	0.079	0.089	0.091	0.095	0.088	0.089	0.094	0.099	0.088	0.094	0.097	0.089	0.09	0.087	0.093	0.092	0.097	0.09	0.087	0.081	0.081	0.076	0.074	0.077	0.08	0.072	0.074	0.069	0.061	0.057	0.057	0.064	0.059	0.06	0.059	0.062	0.062	0.059	0.056	0.057	0.061	0.06	0.054	0.048	0.047	0.042	0.042	0.041	0.039	0.042	0.041	0.035	0.024	0.025	0.027	0.017	0.029	0.029	-0.028	0.004	0.031	0.035	0.032	0.018	-0.018	0.028	0.036	-0.134	0.034	0.04	0.041	0.038	0.04	0.052	0.044	0.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	17.825	15.466	12.503	14.545	18.746	14.799	9.527	7.951	13.291	14.285	13.618	9.4	9.626	15.158	8.112	12.473	13.44	12.529	-21.687	-11.386	11.786	16.877	12.381	14.255	13.259	14.115	14.765	14.205	11.704	46.535	10.145	8.185	16.541	6.43	14.106	15.916	9.71	9.495	14.08	14.393	9.305	14.173	13.546	16.533	15.886	14.76	2.724	13.399	13.433	14.953	10.947	14.488	14.368	16.576	10.892	11.809	12.69	12.373	12.195	10.762	10.494	7.891	6.107	0.496	12.81	6.103	7.255	13.057	13.9	14.755	9.557	10.169	11.751	11.338	8.212	10.019	9.886	10.686	7.821	6.462	7.991	7.852	7.525	6.647	6.328	5.682	3.863	3.983	3.707	4.001	4.553	2.968	4.172	3.698	3.75	3.145	3.668	3.512	3.341	3.259	3.214	3.4	3.3	3.2	3	2.9	3.1	2.8	2.5	2.1	2	1.5	1.3	1.3	1.3	1.3	1.4	0.9	0	0.2	0.5	0.3	1.2	0.9	-0.9	0.1	1.3	1	0.8	0.3	1.7	0.7	0.9	-2.7	1.1	1	1.3	1.2	1.9	1.6	1.7	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	55.754	53.113	43.045	56.36	60.003	47.812	39.582	42.387	43.013	46.016	29.416	50.409	29.087	46.265	34.568	36.122	48.688	37.842	-77.977	-14.424	49.745	50.027	45.855	46.165	41.059	42.769	40.56	40.683	13.965	1.299	38.602	40.088	32.026	30.564	33.143	36.311	31.05	26.241	28.194	36.331	32.093	35.265	40.254	48.122	37.725	32.097	15.625	34.227	36.527	34.118	41.797	38.871	35.421	36.373	38.161	33.838	30.615	33.407	32.3	29.232	25.001	21.561	15.187	15.896	23.692	30.27	31.654	31.111	28.628	27.675	26.809	25.576	24.487	24.064	21.845	21.242	21.462	16.797	17.395	16.652	15.77	14.975	15.744	14.802	14.085	12.656	11.842	10.771	10.304	9.778	10.253	9.831	9.285	8.23	7.444	7.159	6.812	6.523	6.5	6.326	6.255	6.3	6.5	6.3	5.994	5.6	5.5	5.3	4.7	3.9	3.8	3.6	3.3	3	2.8	2.5	3	2.4	2.3	2.3	2	1.2	1.4	1.2	-1.2	0.7	1.1	1.5	1.6	0.5	-3.1	1.4	2	-7.1	1.6	2.3	2	1.8	1.2	2.3	1.8	1.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.06	0.058	0.047	0.062	0.064	0.056	0.045	0.05	0.051	0.061	0.038	0.065	0.038	0.064	0.048	0.051	0.066	0.055	-0.11	-0.022	0.065	0.066	0.06	0.062	0.057	0.063	0.058	0.059	0.02	0.002	0.059	0.064	0.051	0.052	0.054	0.059	0.051	0.046	0.045	0.057	0.05	0.056	0.06	0.07	0.058	0.05	0.023	0.051	0.057	0.055	0.066	0.064	0.057	0.061	0.062	0.058	0.053	0.06	0.056	0.054	0.049	0.044	0.03	0.036	0.052	0.068	0.064	0.063	0.061	0.062	0.065	0.063	0.064	0.068	0.064	0.064	0.067	0.054	0.062	0.063	0.062	0.06	0.066	0.062	0.06	0.056	0.061	0.056	0.054	0.054	0.055	0.055	0.051	0.047	0.04	0.04	0.037	0.041	0.039	0.04	0.039	0.04	0.041	0.039	0.037	0.038	0.039	0.039	0.035	0.031	0.031	0.03	0.03	0.029	0.027	0.024	0.028	0.026	0.024	0.023	0.022	0.014	0.016	0.016	-0.016	0.01	0.014	0.021	0.021	0.007	-0.04	0.019	0.025	-0.097	0.02	0.028	0.025	0.023	0.016	0.031	0.023	0.022	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.77	1.66	1.35	1.76	1.88	0.15	1.24	1.33	1.35	1.45	0.92	1.58	0.91	1.44	1.08	1.12	1.51	1.18	-2.4	-0.45	1.49	1.45	1.32	1.32	1.18	1.23	1.15	1.14	0.39	0.04	1.08	1.12	0.89	0.85	0.92	1.01	0.85	0.71	0.76	0.95	0.81	0.87	0.94	1.09	0.83	0.71	0.34	0.76	0.81	0.75	0.92	0.86	0.78	0.8	0.83	0.74	0.67	0.74	0.71	0.64	0.55	0.48	0.35	0.37	0.56	0.71	0.73	0.73	0.67	0.65	0.62	0.6	0.58	0.57	0.52	0.51	0.54	0.43	0.44	0.43	0.27	0.39	0.4	0.38	0.24	0.32	0.33	0.32	0.3	0.29	0.3	0.29	0.28	0.26	0.25	0.24	0.23	0.22	0.22	0.21	0.21	0.21	0.21	0.062	0.059	0.055	0.18	0.052	0.05	0.048	0.16	0.045	0.041	0.037	0.11	0.029	0.035	0.026	0.088	0.026	0.022	0.013	0.054	0.014	-0.046	0.008	0.042	0.018	0.019	0.006	-0.12	0.016	0.023	-0.27	0.061	0.026	0.022	0.02	0.045	0.026	0.02	0.018	0.083	0.022	0.012	-0.006	-0.71	0.015	0.004	0.016	0.18	0.027	0.026	0.01	0.095	0.023	0.028	0.022	0.092
EPS Diluted Numbers are in millions	1.75	1.64	1.33	1.74	1.86	0.15	1.23	1.32	1.34	1.44	0.92	1.57	0.91	1.44	1.07	1.12	1.51	1.17	-2.4	-0.44	1.48	1.44	1.31	1.31	1.17	1.22	1.14	1.13	0.39	0.04	1.07	1.11	0.88	0.84	0.92	1	0.85	0.71	0.75	0.94	0.8	0.86	0.93	1.08	0.82	0.7	0.34	0.75	0.8	0.75	0.91	0.85	0.77	0.8	0.83	0.73	0.66	0.73	0.71	0.64	0.55	0.47	0.35	0.37	0.55	0.7	0.73	0.72	0.66	0.64	0.62	0.59	0.57	0.56	0.52	0.5	0.53	0.43	0.44	0.42	0.27	0.38	0.4	0.37	0.23	0.32	0.33	0.31	0.3	0.28	0.3	0.28	0.27	0.26	0.25	0.24	0.23	0.22	0.22	0.21	0.21	0.21	0.21	0.062	0.058	0.055	0.18	0.051	0.048	0.047	0.16	0.043	0.04	0.036	0.11	0.029	0.035	0.026	0.088	0.026	0.022	0.013	0.054	0.014	-0.046	0.008	0.042	0.018	0.019	0.006	-0.12	0.016	0.023	-0.27	0.061	0.026	0.022	0.02	0.045	0.026	0.02	0.018	0.083	0.022	0.012	-0.006	-0.71	0.015	0.004	0.016	0.18	0.027	0.026	0.01	0.095	0.023	0.028	0.022	0.092
EBITDA Numbers are in millions	117.777	111.382	85.937	123.321	134.169	104.355	109.198	93.905	95.264	86.392	68.097	91.324	92.364	74.582	76.865	78.73	93.327	80.279	-69.424	8.154	93.753	102.748	89.389	92.905	83	88	94.166	89.051	88.694	77.9	70.301	79.364	83.304	67.433	88.403	84.28	81.582	68.753	87.622	90.758	76.82	81.344	96.733	93.769	82.337	91.047	97.688	80.741	83.31	84.153	88.459	87.021	82.636	60.147	83.09	78.45	75.551	55.295	77.374	72.284	66.954	62.782	53.057	46.06	64.21	62.939	65.896	67.832	64.872	52.256	59.875	45.002	42.085	41.698	48.322	37.107	47.757	44.226	39.812	35.203	35.817	34.218	34.363	32.852	32.592	31	26.605	26.726	26.541	19.196	28.663	25.974	19.997	18.649	51.335	18.377	26.456	25.501	25.68	25.321	25.671	25.1	24.6	25.076	24.647	20.3	18.9	18.2	17.6	17.2	16.5	15.6	15.4	14.6	13.6	13.8	13	11.4	12.3	10.9	11.5	10.1	12.9	7.6	8.2	5.8	8.8	7.5	8.9	8.4	10.7	8.4	10.5	7.3	11.3	11	9	10.5	11.6	11.2	11.6	9.8	-191.4	74.6	73	63.6	-236.9	76.2	76.3	74	-206.1	83.5	79.3	71.2	-182.3	75	71.8	63.8	-141.8
EBITDA Ratio Numbers are in millions	0.126	0.122	0.094	0.136	0.144	0.122	0.125	0.11	0.114	0.114	0.089	0.118	0.12	0.103	0.106	0.111	0.127	0.117	-0.098	0.012	0.123	0.136	0.117	0.125	0.115	0.129	0.134	0.129	0.129	0.124	0.108	0.127	0.132	0.114	0.143	0.137	0.133	0.121	0.141	0.143	0.121	0.129	0.144	0.137	0.127	0.142	0.145	0.12	0.13	0.136	0.14	0.142	0.132	0.1	0.134	0.135	0.132	0.1	0.135	0.135	0.131	0.127	0.105	0.103	0.142	0.141	0.134	0.137	0.138	0.117	0.145	0.111	0.109	0.117	0.142	0.111	0.148	0.143	0.142	0.132	0.14	0.137	0.143	0.138	0.139	0.137	0.138	0.139	0.14	0.107	0.154	0.146	0.11	0.107	0.278	0.103	0.145	0.162	0.155	0.158	0.159	0.16	0.155	0.156	0.152	0.137	0.134	0.135	0.131	0.136	0.135	0.13	0.14	0.141	0.131	0.134	0.122	0.122	0.127	0.11	0.126	0.116	0.143	0.104	0.109	0.084	0.112	0.104	0.119	0.123	0.139	0.111	0.129	0.1	0.142	0.133	0.112	0.134	0.15	0.15	0.147	0.134	-2.692	1	1	1	-3.365	1	1	1	-2.819	1	1	1	-2.334	1	1	1	-1.95

Moog Inc.

NYSE:MOG-A Add to watchlist

NYSE:MOG-A