M M Forgings Limited
NSE:MMFL.NS
585.7 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 377.429 | 334.23 | 354.517 | 290.004 | 310.781 | 357.968 | 329.188 | 283.163 | 116.066 | 294.134 | 265.223 | 228.977 | 157.177 | 187.114 | 54.173 | -79.787 | 30.575 | 113.197 | 121.886 | 153.563 | 28.44 | 228.133 | 207.731 | 187.528 | 194.626 | 151.608 | 138.745 | 120.983 | 127.448 | 100.646 | 101.633 | 104.492 | 109.722 | 131.081 | 130.845 | 129.235 | 111.152 | 130.474 | 131.437 | 132.419 | 78.187 | 70.504 | 66.609 | 77.892 | 68.289 | 75.05 | 60.533 | 60.364 | 86.989 | 96.442 | 95.143 | 95.143 | 95.143 | 95.143 | 29.556 | 29.556 | 29.556 | 29.556 | 35.361 | 35.361 | 35.361 | 35.361 | 51.139 | 51.139 | 51.139 | 51.139 | 46.611 | 46.611 | 46.611 | 46.611 |
| Depreciation & Amortization
| 0 | 210.106 | 207.56 | 208.284 | 205.1 | 206.12 | 197.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148.889 | 148.889 | 148.889 | 148.889 | 0 | 136.029 | 136.029 | 136.029 | 0 | 116.099 | 116.099 | 116.099 | 0 | 97.325 | 97.325 | 97.325 | 0 | 89.532 | 89.532 | 89.532 | 88.44 | 88.44 | 88.44 | 88.44 | 90.061 | 90.061 | 90.061 | 90.061 | 52.827 | 52.827 | 52.827 | 52.827 | 57.73 | 57.73 | 57.73 | 57.73 | 49.521 | 49.521 | 49.521 | 49.521 | 29.011 | 29.011 | 29.011 | 29.011 | 40.969 | 40.969 | 40.969 | 40.969 | 45.415 | 45.415 | 45.415 | 45.415 | 41.832 | 41.832 | 41.832 | 41.832 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.159 | 379.159 | 379.159 | 379.159 | 0 | -290.322 | -290.322 | -290.322 | 0 | -247.534 | -247.534 | -247.534 | 0 | 68.264 | 68.264 | 68.264 | 0 | 81.289 | 81.289 | 81.289 | 30.243 | 30.243 | 30.243 | 30.243 | -91.916 | -91.916 | -91.916 | -91.916 | 13.885 | 13.885 | 13.885 | 13.885 | -6.175 | -6.175 | -6.175 | -6.175 | -132.748 | -132.748 | -132.748 | -132.748 | 20.148 | 20.148 | 20.148 | 20.148 | 2.958 | 2.958 | 2.958 | 2.958 | -61.583 | -61.583 | -61.583 | -61.583 | 16.254 | 16.254 | 16.254 | 16.254 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.7 | 152.7 | 152.7 | 152.7 | 0 | -155.613 | -155.613 | -155.613 | 0 | -143.867 | -143.867 | -143.867 | 0 | 18.378 | 18.378 | 18.378 | 0 | 13.373 | 13.373 | 13.373 | -5.951 | -5.951 | -5.951 | -5.951 | -12.598 | -12.598 | -12.598 | -12.598 | 34.993 | 34.993 | 34.993 | 34.993 | -54.21 | -54.21 | -54.21 | -54.21 | -88.29 | -88.29 | -88.29 | -88.29 | 25.353 | 25.353 | 25.353 | 25.353 | 4.808 | 4.808 | 4.808 | 4.808 | -38.875 | -38.875 | -38.875 | -38.875 | 12.496 | 12.496 | 12.496 | 12.496 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.459 | 226.459 | 226.459 | 226.459 | 0 | -134.708 | -134.708 | -134.708 | 0 | -103.667 | -103.667 | -103.667 | 0 | 49.886 | 49.886 | 49.886 | 0 | 67.916 | 67.916 | 67.916 | 36.194 | 36.194 | 36.194 | 36.194 | -79.318 | -79.318 | -79.318 | -79.318 | -21.108 | -21.108 | -21.108 | -21.108 | 48.036 | 48.036 | 48.036 | 48.036 | -44.458 | -44.458 | -44.458 | -44.458 | -5.205 | -5.205 | -5.205 | -5.205 | -1.85 | -1.85 | -1.85 | -1.85 | -22.709 | -22.709 | -22.709 | -22.709 | 3.759 | 3.759 | 3.759 | 3.759 |
| Other Non Cash Items
| -377.429 | -334.23 | -354.517 | -290.004 | -310.781 | -357.968 | -329.188 | -283.163 | -116.066 | -294.134 | -265.223 | -228.977 | -157.177 | -187.114 | -54.173 | 79.787 | -30.575 | -113.197 | -121.886 | -153.563 | -28.44 | -228.133 | -207.731 | -187.528 | -194.626 | -151.608 | -138.745 | -120.983 | -127.448 | -100.646 | -101.633 | -104.492 | -109.722 | -131.081 | -130.845 | -129.235 | -111.152 | -130.474 | -131.437 | -132.419 | -78.187 | -70.504 | -66.609 | -77.892 | -68.289 | 1.956 | 7.496 | 7.665 | -18.96 | -28.413 | -48.034 | -48.034 | -48.034 | -48.034 | -11.841 | -11.841 | -11.841 | -11.841 | -21.397 | -21.397 | -21.397 | -21.397 | -19.842 | -19.842 | -19.842 | -19.842 | -20.612 | -20.612 | -20.612 | -20.612 |
| Operating Cash Flow
| 0 | 420.212 | 415.12 | 416.568 | 410.2 | 412.24 | 394.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 692.609 | 692.609 | 692.609 | 692.609 | 0 | 81.539 | 81.539 | 81.539 | 0 | 10.69 | 10.69 | 10.69 | 0 | 268.131 | 268.131 | 268.131 | 0 | 306.932 | 306.932 | 306.932 | 264.019 | 264.019 | 264.019 | 264.019 | 84.744 | 84.744 | 84.744 | 84.744 | 143.718 | 143.718 | 143.718 | 143.718 | 119.584 | 119.584 | 119.584 | 119.584 | -36.118 | -36.118 | -36.118 | -36.118 | 66.874 | 66.874 | 66.874 | 66.874 | 57.891 | 57.891 | 57.891 | 57.891 | 15.129 | 15.129 | 15.129 | 15.129 | 84.084 | 84.084 | 84.084 | 84.084 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.094 | -242.094 | -242.094 | -242.094 | 0 | -722.935 | -722.935 | -722.935 | 0 | -256.485 | -256.485 | -256.485 | 0 | -201.413 | -201.413 | -201.413 | 0 | -228.691 | -228.691 | -228.691 | -163.907 | -163.907 | -163.907 | -163.907 | -139.995 | -139.995 | -139.995 | -139.995 | -75.5 | -75.5 | -75.5 | -75.5 | -167.361 | -167.361 | -167.361 | -167.361 | -41.499 | -41.499 | -41.499 | -41.499 | -64.581 | -64.581 | -64.581 | -64.581 | -79.233 | -79.233 | -79.233 | -79.233 | -118.737 | -118.737 | -118.737 | -118.737 | -80.95 | -80.95 | -80.95 | -80.95 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.456 | -1.456 | -1.456 | 0 | -10.328 | -10.328 | -10.328 | 0 | 0 | 0 | 0 | 0 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242.094 | 242.094 | 242.094 | 242.094 | 0 | 724.391 | 724.391 | 724.391 | 0 | 266.813 | 266.813 | 266.813 | 0 | 201.413 | 201.413 | 201.413 | 0 | 228.768 | 228.768 | 228.768 | 163.907 | 163.907 | 163.907 | 163.907 | 139.995 | 139.995 | 139.995 | 139.995 | 75.575 | 75.575 | 75.575 | 75.575 | 167.361 | 167.361 | 167.361 | 167.361 | 41.499 | 41.499 | 41.499 | 41.499 | 64.581 | 64.581 | 64.581 | 64.581 | 79.233 | 79.233 | 79.233 | 79.233 | 118.737 | 118.737 | 118.737 | 118.737 | 80.95 | 80.95 | 80.95 | 80.95 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.094 | -242.094 | -242.094 | -242.094 | 0 | -724.391 | -724.391 | -724.391 | 0 | -266.813 | -266.813 | -266.813 | 0 | -201.413 | -201.413 | -201.413 | 0 | -228.768 | -228.768 | -228.768 | -163.907 | -163.907 | -163.907 | -163.907 | -139.995 | -139.995 | -139.995 | -139.995 | -75.575 | -75.575 | -75.575 | -75.575 | -167.084 | -167.084 | -167.084 | -167.084 | 35.082 | 35.082 | 35.082 | 35.082 | -39.215 | -39.215 | -39.215 | -39.215 | -102.512 | -102.512 | -102.512 | -102.512 | -95.08 | -95.08 | -95.08 | -95.08 | -66.654 | -66.654 | -66.654 | -66.654 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348.089 | -348.089 | -348.089 | -348.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.224 | -44.224 | -44.224 | 0 | 0 | 0 | 0 | -26.843 | -26.843 | -26.843 | -26.843 | -18.996 | -18.996 | -18.996 | -18.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.536 | -50.536 | -50.536 | -50.536 | 0 | -32.812 | -32.812 | -32.812 | 0 | -20.553 | -20.553 | -20.553 | 0 | 0 | 0 | 0 | 0 | -9.053 | -9.053 | -9.053 | -6.035 | -6.035 | -6.035 | -6.035 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | -9.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.625 | 398.625 | 398.625 | 398.625 | 0 | 32.812 | 32.812 | 32.812 | 0 | 20.553 | 20.553 | 20.553 | 0 | 44.224 | 44.224 | 44.224 | 0 | 9.053 | 9.053 | 9.053 | 32.878 | 32.878 | 32.878 | 32.878 | 28.049 | 28.049 | 28.049 | 28.049 | 9.053 | 9.053 | 9.053 | 9.053 | 9.053 | 9.053 | 9.053 | 9.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -401.261 | -401.261 | -401.261 | -401.261 | 0 | -35.26 | -35.26 | -35.26 | 0 | -70.876 | -70.876 | -70.876 | 0 | -86.623 | -86.623 | -86.623 | 0 | -52.371 | -52.371 | -52.371 | -67.231 | -67.231 | -67.231 | -67.231 | -55.68 | -55.68 | -55.68 | -55.68 | -10.521 | -10.521 | -10.521 | -10.521 | -19.793 | -19.793 | -19.793 | -19.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.341 | -41.341 | -41.341 | -41.341 | 0 | 697.063 | 697.063 | 697.063 | 0 | 402.649 | 402.649 | 402.649 | 0 | 52.524 | 52.524 | 52.524 | 0 | 53.619 | 53.619 | 53.619 | 126.454 | 126.454 | 126.454 | 126.454 | 111.049 | 111.049 | 111.049 | 111.049 | -57.934 | -57.934 | -57.934 | -57.934 | 67.777 | 67.777 | 67.777 | 67.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 0 | 420.212 | 415.12 | 416.568 | 410.2 | 412.24 | 394.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.912 | 7.912 | 7.912 | 7.912 | 0 | 18.951 | 18.951 | 18.951 | 0 | 75.65 | 75.65 | 75.65 | 0 | 32.619 | 32.619 | 32.619 | 0 | 79.412 | 79.412 | 79.412 | 159.335 | 159.335 | 159.335 | 159.335 | 0.118 | 0.118 | 0.118 | 0.118 | -0.313 | -0.313 | -0.313 | -0.313 | 0.484 | 0.484 | 0.484 | 0.484 | -12.115 | -12.115 | -12.115 | -12.115 | 13.032 | 13.032 | 13.032 | 13.032 | -0.214 | -0.214 | -0.214 | -0.214 | 0.409 | 0.409 | 0.409 | 0.409 | 1.138 | 1.138 | 1.138 | 1.138 |
| Cash At End Of Period
| 0 | 2,671.048 | 2,250.836 | 2,602.581 | 2,186.013 | 2,573.349 | 2,161.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.01 | 437.01 | 437.01 | 437.01 | 0 | 428.898 | 428.898 | 428.898 | 0 | 410.738 | 410.738 | 410.738 | 0 | 334.612 | 334.612 | 334.612 | 0 | 301.993 | 301.993 | 301.993 | 222.581 | 222.581 | 222.581 | 222.581 | 3.436 | 3.436 | 3.436 | 3.436 | 3.318 | 3.318 | 3.318 | 3.318 | 3.543 | 3.543 | 3.543 | 3.543 | 3.059 | 3.059 | 3.059 | 3.059 | 15.173 | 15.173 | 15.173 | 15.173 | 2.199 | 2.199 | 2.199 | 2.199 | 2.413 | 2.413 | 2.413 | 2.413 | 2.004 | 2.004 | 2.004 | 2.004 |