M M Forgings Limited

NSE:MMFL.NS

487.55 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,092.6162,181.52,260.151,868.3361,748.0381,616.3791,642.9491,338.4471,207.973890.32413.7417.89414.1712.23460.6928.7969.6538.016
Short Term Investments 5.417-56.156-53.83810.36510.294100-50.117-52.981-2.39600.0025.378000000
Cash and Short Term Investments 2,098.0332,181.52,260.151,868.3361,748.0381,716.3791,642.9491,338.4471,207.973890.32413.74313.27214.1712.23460.6928.7969.6538.016
Net Receivables 3,113.9282,129.91,889.0351,435.594472.9511,323.429926.132385.124424.804501.674730.334735.949502.44400000
Inventory 3,449.0963,157.32,038.0031,789.0411,336.1251,946.9231,302.038659.586733.096786.588762.784712.392852.363658.579305.417406.828426.057270.56
Other Current Assets 0.0410.90.881,634.5180.2826.3630.7551.0960.3970.9140.4531.4671.66762.311533.955448.211538.598383.312
Total Current Assets 8,661.0987,469.66,188.0685,291.8953,557.3964,993.0943,871.8742,384.2532,366.272,179.51,507.3141,463.081,370.6371,433.124900.064863.835974.308661.888
Non-Current Assets:
Property, Plant & Equipment, Net 10,377.8258,667.87,445.5036,902.4557,224.5686,903.734,332.1713,336.6182,920.2662,365.0792,063.3091,995.2431,904.8731,474.6281,518.121,378.6441,225.58934.071
Goodwill 26.56826.56826.56826.56826.5680000000000000
Intangible Assets 026.56826.56826.56826.5680000000000000
Goodwill and Intangible Assets 26.56826.56853.13626.56826.5680000000000000
Long Term Investments 222.957279.056276.75293.70380.281-67.08677.20954.6914.1061.4021.4-3.976000000
Tax Assets -26.568-279.056-329.888-93.703-80.2810000000000000
Other Non-Current Assets 348.481471.732508.937451.675530.536376.74394.644113.31185.93186.002203.854178.098119.1891.1023.1021.1021.1021.142
Total Non-Current Assets 10,949.2639,166.17,954.447,380.6987,781.6727,213.3874,504.0243,504.623,010.3022,552.4832,268.5632,169.3652,024.0621,475.731,521.2221,379.7461,226.682935.213
Total Assets 19,610.36116,635.714,142.50812,672.59411,336.3812,206.4818,375.8985,888.8735,376.5724,731.9833,775.8763,632.4463,394.6992,908.8542,421.2862,243.5812,200.991,597.101
Liabilities & Equity:
Current Liabilities:
Account Payables 1,594.9861,706.81,126.181,182.716790.305573.272688.524288.968299.478275.031155.519298.971000000
Short Term Debt 4,235.7723,216.72,458.3523,177.8832,311.4122,947.9472,163.421,156.081,150.3581,073.6561,162.9991,032.109000000
Tax Payables 190138.32199.952000150117.686177.5000000000
Deferred Revenue 383.126288.7244.827-682.1250074.5090-229.015-113.762-109.764-246.581000000
Other Current Liabilities 1,212.2481,014.2892.728837.9999.85275.273-200.08614.028233.801159.056140.6290.828956.577241.636168.583103.054223.862146.748
Total Current Liabilities 7,426.1326,226.44,722.0874,516.4733,111.5693,596.4922,726.3671,459.0761,454.6221,393.9811,349.3541,375.327956.577241.636168.583103.054223.862146.748
Non-Current Liabilities:
Long Term Debt 3,801.0033,328.13,505.5262,973.2093,3473,962.8751,686.411,084.079984.957829.477347.777423.761810.361,293.0141,143.4451,113.5451,037.507629.424
Deferred Revenue Non-Current 32.9288.65512.6448.0666.7353.482.8084.9783.8411.9931.9931.827000000
Deferred Tax Liabilities Non-Current 372.77311.3283.631280.305298.091186.421134.218166.554137.231122.886114.416107.016100.51681.25170.84372.75365.3855.64
Other Non-Current Liabilities 86.59527.44523.12922.93522.935184.593200.08628.21304.4394.4393.6968.83300000
Total Non-Current Liabilities 4,293.2963,675.53,824.933,284.5153,674.7614,337.3692,023.5221,283.8241,126.029958.795468.625536.3919.7091,374.2651,214.2881,186.2981,102.887685.064
Total Liabilities 11,719.4289,901.98,547.0177,800.9886,786.337,933.8614,749.8892,742.92,580.6512,352.7761,817.9791,911.6271,876.2861,615.9011,382.8711,289.3521,326.749831.812
Equity:
Preferred Stock 000000000000000000
Common Stock 241.408241.4241.408241.408241.408241.408120.704120.704120.704120.704120.704120.704120.704120.704120.704120.70460.35260.352
Retained Earnings -285.969-269.214-292.785-171.907-173.463-110.893-87.50424.47224.4217.70746.39749.319000000
Accumulated Other Comprehensive Income/Loss 7,899.456,725.4285,614.4284,769.665-5,403.409-4,809.143-4,230.241-3,479.756-3,091.604-2,734.887-2,383.1940.46-1,812.721-1,583.09-1,385.296-1,280.584-1,116.709-940.76
Other Total Stockholders Equity 32.44432.58632.4432.449,885.5148,951.2487,823.056,480.5535,742.4014,975.6834,173.991,550.3363,210.432,755.3392,303.0072,114.1091,930.5981,645.697
Total Shareholders Equity 7,887.3336,730.25,595.4914,871.6064,550.054,272.623,626.0093,145.9732,795.9212,379.2071,957.8971,720.8191,518.4131,292.9531,038.415954.229874.241765.289
Total Equity 7,890.9336,733.85,595.4914,871.6064,550.054,272.623,626.0093,145.9732,795.9212,379.2071,957.8971,720.8191,518.4131,292.9531,038.415954.229874.241765.289
Total Liabilities & Shareholders Equity 19,610.36116,635.714,142.50812,672.59411,336.3812,206.4818,375.8985,888.8735,376.5724,731.9833,775.8763,632.4463,394.6992,908.8542,421.2862,243.5812,200.991,597.101