MLP SE
FSX:MLP.DE
5.94 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 223.443 | 277.754 | 276.095 | 209.665 | 212.212 | 262.758 | 254.064 | 202.075 | 217.939 | 254.667 | 288.488 | 210.411 | 200.4 | 221.42 | 237.352 | 166.347 | 165.314 | 193.693 | 214.848 | 158.082 | 151.422 | 177.812 | 196.368 | 151.922 | 142.666 | 167.941 | 172.484 | 140.144 | 137.601 | 162.965 | 184.352 | 135.01 | 131.264 | 152.384 | 175.535 | 122.948 | 115.682 | 130.864 | 173.689 | 117.753 | 108.125 | 119.791 | 149.598 | 114.477 | 107.924 | 116.403 | 196.737 | 121.548 | 112.239 | 126.273 | 182.985 | 112.318 | 105.85 | 125.526 | 173.733 | 116.043 | 105.963 | 115.289 | 158.471 | 113.91 | 100 | 120.799 |
Cost of Revenue
| 174.597 | 204.105 | 210.987 | 147.205 | 152.693 | 174.905 | 160.558 | 147.502 | 164.061 | 176.646 | 178.955 | 146.608 | 148.202 | 156.837 | 142.921 | 120.151 | 120.274 | 139.951 | 134.289 | 114.225 | 112.527 | 127.845 | 118.377 | 105.87 | 105.924 | 119.146 | 131.554 | 96.691 | 100.437 | 112.655 | 116.882 | 94.046 | 94.153 | 105.568 | 103.815 | 87.306 | 78.263 | 87.147 | 99.059 | 78.793 | 72.115 | 80.942 | 86.834 | 74.214 | 73.566 | 78.81 | 196.427 | 50.162 | 45.793 | 0 | 0 | 0 | 0 | 0 | 0 | 40.888 | 37.152 | 40.324 | 0 | 37.145 | 31.209 | 41.516 |
Gross Profit
| 48.846 | 73.649 | 65.108 | 62.46 | 59.519 | 87.853 | 93.506 | 54.573 | 53.878 | 78.021 | 109.533 | 63.803 | 52.198 | 64.583 | 94.431 | 46.196 | 45.04 | 53.742 | 80.559 | 43.857 | 38.895 | 49.967 | 77.991 | 46.052 | 36.742 | 48.795 | 40.93 | 43.453 | 37.164 | 50.31 | 67.47 | 40.964 | 37.111 | 46.816 | 71.72 | 35.642 | 37.419 | 43.717 | 74.63 | 38.96 | 36.01 | 38.849 | 62.764 | 40.263 | 34.358 | 37.593 | 0.31 | 71.386 | 66.446 | 126.273 | 182.985 | 112.318 | 105.85 | 125.526 | 173.733 | 75.155 | 68.811 | 74.965 | 158.471 | 76.765 | 68.791 | 79.283 |
Gross Profit Ratio
| 0.219 | 0.265 | 0.236 | 0.298 | 0.28 | 0.334 | 0.368 | 0.27 | 0.247 | 0.306 | 0.38 | 0.303 | 0.26 | 0.292 | 0.398 | 0.278 | 0.272 | 0.277 | 0.375 | 0.277 | 0.257 | 0.281 | 0.397 | 0.303 | 0.258 | 0.291 | 0.237 | 0.31 | 0.27 | 0.309 | 0.366 | 0.303 | 0.283 | 0.307 | 0.409 | 0.29 | 0.323 | 0.334 | 0.43 | 0.331 | 0.333 | 0.324 | 0.42 | 0.352 | 0.318 | 0.323 | 0.002 | 0.587 | 0.592 | 1 | 1 | 1 | 1 | 1 | 1 | 0.648 | 0.649 | 0.65 | 1 | 0.674 | 0.688 | 0.656 |
Reseach & Development Expenses
| 0 | 0 | 1.659 | 0 | 0 | 0 | 1.473 | 0 | 0 | 0 | 1.233 | 0 | 0 | 0 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.939 | 0 | 43.34 | 0 | 12.031 | 0 | 51.605 | 0 | 9.661 | 0 | 45.884 | 0 | 11.278 | 35.514 | 0.451 | 0 | 7.471 | 0.097 | 0.567 | 0 | 7.267 | 0 | 12.5 | 0 | 6.543 | 3.209 | 12.845 | 0 | 6.44 | 0 | 14.824 | 0 | 7.407 | 0 | 8.62 | 6.789 | 7.065 | 5.743 | 8.883 | 6.567 | 6.45 | 5.942 | 7.535 | 5.813 | 6.135 | 5.968 | 3.251 | 3.608 | 0 | 43.014 | 0 | 43.791 | 43.462 | 48.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.684 | 0 | 9.238 | 0 | 1.854 | 0 | 8.419 | 0 | 1.876 | 0 | 7.519 | 0 | 1.381 | 1.33 | 6.147 | 0 | 1.265 | 1.444 | 5.879 | 0 | 1.385 | 0 | 5.776 | 0 | 1.474 | 1.255 | 6.504 | 0 | 1.431 | 0 | 6.935 | 0 | 1.72 | 0 | 3.146 | 1.621 | 1.698 | 1.476 | 3.257 | 1.361 | 1.637 | 1.636 | 3.058 | 1.602 | 1.959 | 1.499 | 2.201 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 44.195 | 43.275 | 52.578 | 43.313 | 13.885 | 46.285 | 60.024 | 39.174 | 11.537 | 36.977 | 53.403 | 40.312 | 12.659 | 36.844 | 6.598 | 0 | 8.736 | 1.541 | 6.446 | 0 | 8.652 | 0 | 18.276 | 0 | 8.017 | 4.464 | 19.349 | 0 | 7.871 | 0 | 21.759 | 0 | 9.127 | 0 | 11.766 | 8.41 | 8.763 | 7.219 | 12.14 | 7.928 | 8.087 | 7.578 | 10.593 | 7.415 | 8.094 | 7.467 | 5.452 | 5.261 | 0 | 43.014 | 0 | 43.791 | 43.462 | 48.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.724 | 6.36 | 12.769 | 5.983 | 6.972 | 53.631 | 75.236 | 45.262 | 32.402 | 4.735 | 16.482 | 2.472 | 4.594 | 5.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 37.471 | 36.915 | 39.809 | 51.325 | 50.596 | 53.631 | 75.236 | 45.262 | 43.939 | 45.275 | 72.29 | 47.832 | 42.85 | 42.841 | 60.768 | 39.025 | 38.29 | 40.285 | 58.524 | 37.304 | 39.111 | 37.235 | 60.561 | 35.173 | 37.842 | 36.602 | 27.795 | 43.408 | 35.97 | 37.602 | 51.41 | 37.632 | 37.81 | 37.212 | 54.531 | 36.447 | 35.11 | 34.223 | 51.629 | 33.534 | 34.47 | 33.98 | 45.316 | 32.479 | 33.269 | 33.134 | -36.014 | 58.905 | 61.207 | 111.934 | -47.511 | 107.685 | 110.703 | 115.014 | 260.601 | 64.84 | 61.94 | 68.456 | 235.632 | 68.2 | 63.631 | 71.491 |
Operating Income
| 11.375 | 36.734 | 25.299 | 13.965 | 10.286 | 35.172 | 19.316 | 10.231 | 11.039 | 34.489 | 36.429 | 17.207 | 9.946 | 22.814 | 32.013 | 8.166 | 8.422 | 14.303 | 22.595 | 7.631 | 0.499 | 13.396 | 21.046 | 12.123 | -0.458 | 12.578 | 13.757 | 0.711 | 1.86 | 13.247 | 16.159 | 4.13 | -0.166 | 10.069 | 18.272 | -0.334 | 2.709 | 9.975 | 24.757 | 6.019 | 1.949 | 5.181 | 19.858 | 8.482 | 1.457 | 4.815 | 42.222 | 13.045 | 5.732 | 12.951 | 15.028 | 3.401 | -6.044 | 9.821 | 31.035 | 10.526 | 6.041 | 5.703 | 31.561 | 8.427 | 4.53 | 5.485 |
Operating Income Ratio
| 0.051 | 0.132 | 0.092 | 0.067 | 0.048 | 0.134 | 0.076 | 0.051 | 0.051 | 0.135 | 0.126 | 0.082 | 0.05 | 0.103 | 0.135 | 0.049 | 0.051 | 0.074 | 0.105 | 0.048 | 0.003 | 0.075 | 0.107 | 0.08 | -0.003 | 0.075 | 0.08 | 0.005 | 0.014 | 0.081 | 0.088 | 0.031 | -0.001 | 0.066 | 0.104 | -0.003 | 0.023 | 0.076 | 0.143 | 0.051 | 0.018 | 0.043 | 0.133 | 0.074 | 0.014 | 0.041 | 0.215 | 0.107 | 0.051 | 0.103 | 0.082 | 0.03 | -0.057 | 0.078 | 0.179 | 0.091 | 0.057 | 0.049 | 0.199 | 0.074 | 0.045 | 0.045 |
Total Other Income Expenses Net
| 5.669 | -0.202 | 0.048 | -5.628 | -6.61 | -3.79 | 3.599 | -2.755 | -2.299 | -0.533 | 12.185 | -2.24 | -1.185 | -1.903 | -0.636 | -1.017 | -0.371 | -4.545 | 3.961 | -1.032 | -1.16 | -1.12 | 2.415 | -1.452 | -0.49 | 0.046 | 8.699 | -0.739 | 0.066 | -1.224 | -8.439 | -0.409 | -1.083 | -1.513 | 4.644 | -2.435 | -1.76 | -3.118 | 2.638 | -1.152 | -0.964 | -0.78 | 0.803 | -1.033 | -0.599 | -0.711 | 5.502 | -2.026 | -2.462 | -0.377 | -0.524 | -0.357 | -0.413 | -2.245 | -0.958 | -1.165 | -1.968 | -2.163 | -2.568 | -1.1 | -2.935 | -3.743 |
Income Before Tax
| 17.044 | 36.532 | 25.347 | 8.337 | 3.676 | 31.382 | 22.915 | 7.476 | 8.74 | 33.956 | 48.614 | 14.967 | 8.761 | 20.911 | 31.377 | 7.149 | 8.051 | 9.758 | 26.556 | 6.599 | -0.661 | 12.276 | 23.461 | 10.671 | -0.948 | 12.624 | 22.456 | -0.028 | 1.926 | 12.023 | 7.72 | 3.721 | -1.249 | 8.556 | 22.916 | -2.769 | 0.949 | 6.857 | 27.395 | 4.867 | 0.985 | 4.401 | 20.661 | 7.449 | 0.858 | 4.104 | 47.724 | 11.019 | 3.27 | 12.574 | 14.504 | 3.044 | -6.457 | 7.576 | 30.077 | 9.361 | 4.073 | 3.54 | 28.993 | 7.327 | 1.595 | 1.742 |
Income Before Tax Ratio
| 0.076 | 0.132 | 0.092 | 0.04 | 0.017 | 0.119 | 0.09 | 0.037 | 0.04 | 0.133 | 0.169 | 0.071 | 0.044 | 0.094 | 0.132 | 0.043 | 0.049 | 0.05 | 0.124 | 0.042 | -0.004 | 0.069 | 0.119 | 0.07 | -0.007 | 0.075 | 0.13 | -0 | 0.014 | 0.074 | 0.042 | 0.028 | -0.01 | 0.056 | 0.131 | -0.023 | 0.008 | 0.052 | 0.158 | 0.041 | 0.009 | 0.037 | 0.138 | 0.065 | 0.008 | 0.035 | 0.243 | 0.091 | 0.029 | 0.1 | 0.079 | 0.027 | -0.061 | 0.06 | 0.173 | 0.081 | 0.038 | 0.031 | 0.183 | 0.064 | 0.016 | 0.014 |
Income Tax Expense
| 6.083 | 10.282 | 10.481 | 2.929 | 2.943 | 8.5 | 9.134 | 3.59 | 1.948 | 9.77 | 16.986 | 4.928 | 3.41 | 5.103 | 6.464 | 1.951 | 2.495 | 2.182 | 4.903 | 0.361 | -0.552 | 3.132 | 6.393 | 3.04 | -1.428 | 3.309 | 5.762 | -0.59 | -0.047 | 3.458 | 2.575 | -0.237 | -0.684 | 2.397 | 6.785 | 0.134 | -0.377 | 1.628 | 6.341 | 1.479 | -0.157 | 1.031 | 4.657 | 2.177 | -0.201 | 0.951 | 13.612 | 2.685 | 2.435 | 3.173 | 3.752 | 1.419 | -1.606 | 2.947 | 7.891 | 2.515 | 0.994 | 1.55 | 5.951 | 2.758 | 2.131 | 1.646 |
Net Income
| 10.311 | 27.762 | 16.099 | 6.591 | 2.386 | 23.506 | 16.962 | 4.451 | 5.336 | 24.737 | 31.27 | 10.083 | 5.391 | 15.888 | 24.504 | 5.118 | 5.813 | 7.818 | 21.997 | 6.295 | -0.109 | 9.144 | 17.067 | 7.632 | 0.48 | 9.314 | 16.695 | 0.562 | 1.974 | 8.565 | 5.144 | 3.957 | -0.565 | 6.159 | 16.131 | -2.904 | 1.326 | 5.229 | 21.054 | 3.388 | 1.142 | 3.371 | 16.004 | 5.272 | 1.06 | 3.153 | 34.112 | 8.335 | 0.835 | 9.402 | 10.421 | 0.002 | -4.355 | 4.651 | 21.61 | 7.194 | 3.121 | 1.703 | 26.465 | 4.181 | -5.108 | -1.353 |
Net Income Ratio
| 0.046 | 0.1 | 0.058 | 0.031 | 0.011 | 0.089 | 0.067 | 0.022 | 0.024 | 0.097 | 0.108 | 0.048 | 0.027 | 0.072 | 0.103 | 0.031 | 0.035 | 0.04 | 0.102 | 0.04 | -0.001 | 0.051 | 0.087 | 0.05 | 0.003 | 0.055 | 0.097 | 0.004 | 0.014 | 0.053 | 0.028 | 0.029 | -0.004 | 0.04 | 0.092 | -0.024 | 0.011 | 0.04 | 0.121 | 0.029 | 0.011 | 0.028 | 0.107 | 0.046 | 0.01 | 0.027 | 0.173 | 0.069 | 0.007 | 0.074 | 0.057 | 0 | -0.041 | 0.037 | 0.124 | 0.062 | 0.029 | 0.015 | 0.167 | 0.037 | -0.051 | -0.011 |
EPS
| 0.094 | 0.25 | 0.15 | 0.06 | 0.022 | 0.22 | 0.16 | 0.041 | 0.05 | 0.23 | 0.28 | 0.09 | 0.05 | 0.15 | 0.23 | 0.05 | 0.05 | 0.07 | 0.2 | 0.06 | -0.001 | 0.08 | 0.16 | 0.07 | 0.004 | 0.09 | 0.15 | 0.01 | 0.02 | 0.08 | 0.04 | 0.04 | -0.005 | 0.06 | 0.15 | -0.03 | 0.01 | 0.05 | 0.2 | 0.03 | 0.01 | 0.02 | 0.13 | 0.05 | 0.01 | 0.03 | 0.32 | 0.08 | 0.01 | 0.09 | 0.09 | 0.02 | -0.04 | 0.04 | 0.2 | 0.07 | 0.03 | 0.02 | 0.24 | 0.04 | -0.05 | -0.01 |
EPS Diluted
| 0.09 | 0.25 | 0.15 | 0.06 | 0.022 | 0.22 | 0.16 | 0.04 | 0.049 | 0.23 | 0.28 | 0.09 | 0.05 | 0.15 | 0.23 | 0.05 | 0.05 | 0.07 | 0.2 | 0.06 | -0.001 | 0.08 | 0.16 | 0.07 | 0.004 | 0.09 | 0.15 | 0.01 | 0.02 | 0.08 | 0.04 | 0.04 | -0.005 | 0.06 | 0.15 | -0.03 | 0.01 | 0.05 | 0.2 | 0.03 | 0.01 | 0.02 | 0.13 | 0.05 | 0.01 | 0.03 | 0.32 | 0.08 | 0.01 | 0.09 | 0.09 | 0.02 | -0.04 | 0.04 | 0.19 | 0.07 | 0.03 | 0.02 | 0.24 | 0.04 | -0.05 | -0.01 |
EBITDA
| 18.554 | 43.928 | 37.523 | 21.977 | 18.067 | 42.976 | 27.863 | 18.203 | 18.985 | 42.183 | 43.608 | 24.727 | 17.522 | 29.723 | 39.002 | 15.039 | 15.387 | 21.122 | 29.827 | 14.172 | 6.795 | 19.697 | 25.277 | 16.14 | 3.468 | 16.364 | 17.696 | 4.475 | 5.659 | 17.038 | 18.762 | 8.754 | 2.991 | 13.212 | 21.423 | 2.593 | 5.581 | 13.366 | 28.098 | 9.441 | 5.296 | 8.488 | 22.985 | 11.436 | 4.332 | 7.671 | 45.27 | 16.022 | 8.701 | 16.53 | 22.002 | 6.921 | -1.849 | 13.443 | 34.751 | 14.491 | 10.097 | 9.815 | 35.961 | 12.968 | 9.151 | 10.044 |
EBITDA Ratio
| 0.083 | 0.158 | 0.136 | 0.105 | 0.085 | 0.164 | 0.11 | 0.09 | 0.087 | 0.166 | 0.151 | 0.118 | 0.087 | 0.134 | 0.164 | 0.09 | 0.093 | 0.109 | 0.139 | 0.09 | 0.045 | 0.111 | 0.129 | 0.106 | 0.024 | 0.097 | 0.103 | 0.032 | 0.041 | 0.105 | 0.102 | 0.065 | 0.023 | 0.087 | 0.122 | 0.021 | 0.048 | 0.102 | 0.162 | 0.08 | 0.049 | 0.071 | 0.154 | 0.1 | 0.04 | 0.066 | 0.23 | 0.132 | 0.078 | 0.131 | 0.12 | 0.062 | -0.017 | 0.107 | 0.2 | 0.125 | 0.095 | 0.085 | 0.227 | 0.114 | 0.092 | 0.083 |