MLP SE

FSX:MLP.DE

5.67 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,053.916961.2321,377.807859.042510.779385.926301.013184.82977.5449.11946.38340.68331.3550.4754.96838.088134.559000
Short Term Investments 68.771113.55272.315108.67894.78485.69668.593112.75686.68494.3477.9757.66232.024252.687192.389179.9410000
Cash and Short Term Investments 1,053.9161,074.7841,450.122967.72605.563471.622369.606297.585164.224143.459124.35398.343263.374303.157247.357218.029134.559000
Net Receivables 975.651,319.465499.853781.674799.432721.615726.133713.246765.8971,114.7011,025.6141,011.8300000000
Inventory 39.55551.89934.60617.81710.533-13.082-4.978-1.385-1.217-6.305-6.861000000000
Other Current Assets 283.016329.096323.488266.649225.141833.754837.236822.69865.212820.691763.711758.526997.485962.321000000
Total Current Assets 2,352.1372,641.6922,205.7541,925.1821,545.8851,305.3761,206.8421,120.2751,029.436964.15888.064856.8691,260.8591,265.478247.357218.029134.559000
Non-Current Assets:
Property, Plant & Equipment, Net 142.334136.553128.098125.068130.91478.2761.86163.36565.74566.03765.82268.78271.56974.40378.78280.40983.91000
Goodwill 132.925136.371138.759122.499122.49994.96194.96194.96196.27590.61390.61390.61300000000
Intangible Assets 92.53398.14388.02156.37360.57160.93166.87773.45878.22965.56964.65451.1140.331148.157156.138162.422184.739000
Goodwill and Intangible Assets 225.458234.514226.78178.872183.07155.892161.838168.419174.504156.182155.267141.713140.331148.157156.138162.422184.739186.80322.91760.268
Long Term Investments 1,149.37911.14346.705-14.307-5.846-1.92725.403-59.475-21.971-40.632-7.31124.399-229.161-249.777-190.376-177.6220000
Tax Assets 22.3053.53111.1159.587.2545.3688.0359.0637.0336.7281.9742.5974.6883.2832.9691.3261.57000
Other Non-Current Assets 44.481757.1571,074.931,010.634938.335878.06705.569642.408497.971472.204433.05398.748239.505263.867-47.513-66.535-270.219-186.803-22.917-60.268
Total Non-Current Assets 1,583.9571,142.8981,487.6281,309.8471,253.7271,115.663962.706823.78723.282660.519648.802636.239226.932239.93347.51366.535270.219000
Total Assets 3,936.0943,784.593,693.3833,235.0282,799.6112,421.0382,169.5471,944.0551,752.7191,624.6681,536.8651,493.1081,487.7911,505.4111,475.5321,534.4181,424.1511,266.0851,182.0133,086.193
Liabilities & Equity:
Current Liabilities:
Account Payables 47.16444.47564.53733.7628.17326.53925.04925.71220.99323.31321.95220.771841.9530000000
Short Term Debt 2,566.6282,654.9112,531.8292,283.0191,902.3771,635.4481,445.6141,264.1611,097.7131,007.918944.995871.5210835.6850803.8590000
Tax Payables 17.54523.94241.01420.17515.1857.20313.3917.356.6957.9538.6957.7871.5851.1099.02900.0747.61813.97719.156
Deferred Revenue 17.5450135.58653.03315.2697.20363.05461.14164.03567.37565.32568.18500000000
Other Current Liabilities 203.436220.494120.08991.186117.443113.303103.826105.48105.06980.52266.73584.892149.22178.8250-803.8590000
Total Current Liabilities 2,834.7732,919.882,852.0412,460.9982,063.2621,782.4931,637.5431,456.4941,287.811,179.1281,099.0071,045.369991.1731,014.510803.8590000
Non-Current Liabilities:
Long Term Debt 417.806252.942231.82155.777146.5685.07265.57444.62927.9517.1911.41310.08700771.05600000
Deferred Revenue Non-Current 0.318079.074115.799101.59694.48546.13945.61737.6941.88139.17434.98300000000
Deferred Tax Liabilities Non-Current 35.89619.27711.2959.16710.6910.2459.5319.89810.5497.4048.6289.4499.42810.55110.6689.5979.897000
Other Non-Current Liabilities 115.09666.96722.92239.26840.11123.9175.8253.8322.9662.2684.1655.66687.84951.96-781.724-9.597-9.897000
Total Non-Current Liabilities 569.116339.186345.111320.011298.957213.719127.069103.97679.15568.74363.3860.18597.27762.5111,057-52.8961,084.491000
Total Liabilities 3,403.8893,259.0663,197.1522,781.0092,362.2191,996.2121,764.6121,560.471,366.9651,247.8711,162.3871,105.5541,088.451,077.0211,0571,105.2931,084.491942.709726.8842,797.216
Equity:
Preferred Stock 00.49714.41717.86617.547000000000000000
Common Stock 109.333109.335109.335109.326109.334109.167109.335109.335109.335107.878107.878107.87800000000
Retained Earnings 283.19268.536249.903214.994191.836178.782158.071139.023137.447136.004128.329137.110000065.789199.69350.301
Accumulated Other Comprehensive Income/Loss -3.614-0.497-14.417-17.866-17.547-68.553-67.804-74.722-79.393-79.928-80.015-78.562-78.447-75.009-71.90500000
Other Total Stockholders Equity 149.622149.508136.007128.923135.435205.43205.333209.949218.365212.843218.286221.128477.788503.399490.437429.125339.597257.587255.436238.676
Total Shareholders Equity 538.531527.379495.245453.243436.605424.826404.935383.585385.754376.797374.478387.554399.341428.39418.532429.125339.597323.376455.129288.977
Total Equity 532.205525.524496.231454.019437.392424.826404.935383.585385.754376.797374.478387.554399.341428.39418.532429.125339.66323.376455.129288.977
Total Liabilities & Shareholders Equity 3,936.0943,784.593,693.3833,235.0282,799.6112,421.0382,169.5471,944.0551,752.7191,624.6681,536.8651,493.1081,487.7911,505.4111,475.5321,534.4181,424.1511,266.0851,182.0133,086.193