Metallica Minerals Limited
ASX:MLM.AX
0.034 (AUD) • At close August 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0.004 | 0.012 | 0.038 | 0.005 | 0.02 | 0.032 | 0.035 | 0.052 | 0.048 | 0.045 | 0.089 | 0.074 | 0.25 | 0.415 | 0.302 | 0.267 | 0.107 | 0.224 | 0.078 | 0.271 | 0.196 | 0.196 | 0.196 | 0.196 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.155 | 0.155 | 0.155 | 0.155 | 0.08 | 0.08 | 0.08 | 0.08 | 0.036 | 0.036 | 0.036 | 0.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.054 | 0.059 | 0.053 | 0.057 | 0.028 | 0.009 | 0.009 | -0.039 | -0.051 | -0.032 | 0 | 0.217 | 0.211 | 0 | 0 | 0.006 | 0.036 | 0.064 | 0.098 | 0.065 | 0.06 | 0.024 | 0.015 | 0.035 | 0.051 | 0.051 | 0.051 | 0.051 | 0.093 | 0.093 | 0.093 | 0.093 | 0.084 | 0.084 | 0.084 | 0.084 | 0.077 | 0.077 | 0.077 | 0.077 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.054 | -0.059 | -0.053 | -0.057 | -0.024 | 0.002 | 0.029 | 0.044 | 0.071 | 0.064 | 0.035 | -0.165 | -0.163 | 0.045 | 0.089 | 0.068 | 0.214 | 0.351 | 0.204 | 0.202 | 0.048 | 0.2 | 0.063 | 0.236 | 0.144 | 0.144 | 0.144 | 0.144 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.078 | 0.078 | 0.078 | 0.078 | 0.055 | 0.055 | 0.055 | 0.055 | 0.036 | 0.036 | 0.036 | 0.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | -5.804 | 0.197 | 0.757 | 8.098 | 3.511 | 2.01 | 1 | -3.205 | -3.405 | 1 | 0.998 | 0.925 | 0.857 | 0.846 | 0.676 | 0.755 | 0.445 | 0.891 | 0.81 | 0.872 | 0.737 | 0.737 | 0.737 | 0.737 | 0.565 | 0.565 | 0.565 | 0.565 | 0.608 | 0.608 | 0.608 | 0.608 | 0.505 | 0.505 | 0.505 | 0.505 | 0.697 | 0.697 | 0.697 | 0.697 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.165 | 0.118 | 0.213 | 0.096 | 0.102 | 0.158 | 0.012 | 0.113 | 0.305 | 0.398 | 0.074 | 0.059 | 0.184 | 0.095 | 0.126 | 0.12 | 0.133 | 0.129 | 0.13 | 0.045 | 0.208 | 0.131 | 0.521 | 0.23 | 0.797 | 0.797 | 0.797 | 0.797 | 0.89 | 0.89 | 0.89 | 0.89 | 0.595 | 0.595 | 0.595 | 0.595 | 0.64 | 0.64 | 0.64 | 0.64 | 0.401 | 0.401 | 0.401 | 0.401 | 0.774 | 0.774 | 0.774 | 0.774 | 0.115 | 0.115 | 0.115 | 0.115 | 0.082 | 0.082 | 0.082 | 0.082 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.236 | 0.367 | 0.871 | 1.045 | 0.674 | 0.401 | 0.693 | 0.002 | 0.009 | 0.047 | 0.099 | 0.192 | 0.056 | 0.036 | 0.037 | 0.013 | 0.008 | 0.023 | 0.027 | 0.008 | 0.013 | 0.019 | 0.014 | 0.038 | 0.226 | 0.226 | 0.226 | 0.226 | -0.234 | -0.234 | -0.234 | -0.234 | 0.034 | 0.034 | 0.034 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.024 | 0.024 | 0.024 | 0.024 | 0.021 | 0.021 | 0.021 | 0.021 | 0.027 | 0.027 | 0.027 | 0.027 | 0.022 | 0.022 | 0.022 | 0.022 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
SG&A
| 1.236 | 0.484 | 1.085 | 1.142 | 0.776 | 0.559 | 0.705 | 0.425 | 1.164 | 0.991 | 0.894 | 1.296 | 0.94 | 0.849 | 0.931 | 0.865 | 1.194 | 0.972 | 1.186 | 0.062 | 1.816 | 1.401 | 0.535 | 1.94 | 1.023 | 1.023 | 1.023 | 1.023 | 0.655 | 0.655 | 0.655 | 0.655 | 0.629 | 0.629 | 0.629 | 0.629 | 0.658 | 0.658 | 0.658 | 0.658 | 0.426 | 0.426 | 0.426 | 0.426 | 0.795 | 0.795 | 0.795 | 0.795 | 0.142 | 0.142 | 0.142 | 0.142 | 0.104 | 0.104 | 0.104 | 0.104 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.835 | 4.835 | 4.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0.116 | -0.176 | -0.176 | -0.176 | -0.176 | -0.192 | -0.192 | -0.192 | -0.192 | -0.523 | -0.523 | -0.523 | -0.523 | 0.12 | 0.12 | 0.12 | 0.12 | -0.016 | -0.016 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.236 | 0.484 | 1.085 | 1.142 | 0.776 | 0.559 | 0.705 | 0.425 | 1.164 | 0.991 | 2.812 | 1.351 | 4.774 | 1.846 | 0.846 | 0.131 | 5.906 | 5.681 | 2.592 | 13.108 | 4.664 | 28.912 | 5.37 | 4.613 | 1.023 | 1.023 | 1.023 | 1.023 | 0.655 | 0.655 | 0.655 | 0.655 | 0.744 | 0.744 | 0.744 | 0.744 | 0.482 | 0.482 | 0.482 | 0.482 | 0.233 | 0.233 | 0.233 | 0.233 | 0.272 | 0.272 | 0.272 | 0.272 | 0.262 | 0.262 | 0.262 | 0.262 | 0.089 | 0.089 | 0.089 | 0.089 | 0.033 | 0.033 | 0.033 | 0.033 | 0 | 0 | 0 | 0 |
Operating Income
| -1.29 | -0.543 | -1.137 | -1.199 | -0.805 | -0.568 | -0.715 | -0.428 | -1.158 | -0.967 | -0.976 | -1.5 | -1.314 | -0.855 | -0.76 | -0.817 | -5.436 | -5.109 | -5.987 | -10.529 | -2.099 | -19.668 | -5.867 | -3.517 | -1.702 | -1.702 | -1.702 | -1.702 | -1.466 | -1.466 | -1.466 | -1.466 | -1.306 | -1.306 | -1.306 | -1.306 | -1.111 | -1.111 | -1.111 | -1.111 | -0.641 | -0.641 | -0.641 | -0.641 | -1.26 | -1.26 | -1.26 | -1.26 | -0.406 | -0.406 | -0.406 | -0.406 | -0.189 | -0.189 | -0.189 | -0.189 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | -192.401 | -49.307 | -18.956 | -78.51 | -56.986 | -30.166 | -28.04 | -29.08 | -27.49 | -18.907 | -8.52 | -11.039 | -21.784 | -12.324 | -19.823 | -39.453 | -19.543 | -87.709 | -75.378 | -12.979 | -8.704 | -8.704 | -8.704 | -8.704 | -6.871 | -6.871 | -6.871 | -6.871 | -6.118 | -6.118 | -6.118 | -6.118 | -7.166 | -7.166 | -7.166 | -7.166 | -8.06 | -8.06 | -8.06 | -8.06 | -34.624 | -34.625 | -34.624 | -34.625 | -90.542 | -90.542 | -90.542 | -90.542 | -29.541 | -29.541 | -29.541 | -29.541 | -8.505 | -8.505 | -8.505 | -8.505 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.084 | -0.581 | 0.012 | 0.048 | -0.052 | 0.081 | -1.853 | 1.128 | -0.063 | -0.654 | -1.795 | 0.053 | 5.956 | -0.947 | 0.002 | 0.764 | -0.258 | -0.222 | 3.596 | -2.379 | -2.518 | -9.076 | -2.43 | -0.925 | -5.065 | -5.065 | -5.065 | -5.065 | 0.87 | 0.87 | 0.87 | 0.87 | 0.025 | 0.025 | 0.025 | 0.025 | 1.982 | 1.982 | 1.982 | 1.982 | 4.187 | 4.187 | 4.187 | 4.187 | 1.219 | 1.219 | 1.219 | 1.219 | -0.004 | -0.004 | -0.004 | -0.004 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.207 | -1.124 | -1.125 | -1.15 | -0.857 | -0.487 | -2.567 | 0.7 | -1.221 | -1.62 | -2.771 | -1.447 | 4.642 | -1.802 | -0.757 | -0.053 | -5.695 | -5.331 | -2.391 | -12.908 | -4.617 | -28.744 | -8.297 | -4.442 | -6.766 | -6.766 | -6.766 | -6.766 | -0.596 | -0.596 | -0.596 | -0.596 | -1.281 | -1.281 | -1.281 | -1.281 | 0.871 | 0.871 | 0.871 | 0.871 | 3.546 | 3.546 | 3.546 | 3.546 | -0.041 | -0.041 | -0.041 | -0.041 | -0.41 | -0.41 | -0.41 | -0.41 | -0.162 | -0.162 | -0.162 | -0.162 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | -204.929 | -42.299 | -68.111 | 128.236 | -60.1 | -50.562 | -79.632 | -28.056 | 97.119 | -39.847 | -8.493 | -0.713 | -22.819 | -12.859 | -7.918 | -48.367 | -42.978 | -128.184 | -106.598 | -16.391 | -34.608 | -34.608 | -34.608 | -34.608 | -2.793 | -2.793 | -2.793 | -2.793 | -6.002 | -6.002 | -6.002 | -6.002 | 5.621 | 5.621 | 5.621 | 5.621 | 44.587 | 44.587 | 44.587 | 44.587 | -1.128 | -1.128 | -1.128 | -1.128 | -91.436 | -91.436 | -91.436 | -91.436 | -25.279 | -25.279 | -25.279 | -25.279 | -8.505 | -8.505 | -8.505 | -8.505 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 1.332 | 9.91 | -2.767 | 1.16 | -2.192 | -2.192 | -2.192 | -2.192 | 0.009 | 0.009 | 0.009 | 0.009 | -0.335 | -0.335 | -0.335 | -0.335 | 0.227 | 0.227 | 0.227 | 0.227 | 0.91 | 0.91 | 0.91 | 0.91 | 1.219 | 1.219 | 1.219 | 1.219 | -0.004 | -0.004 | -0.004 | -0.004 | -0.162 | -0.162 | -0.162 | -0.162 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 |
Net Income
| -1.207 | -1.124 | -1.125 | -1.15 | -0.857 | -0.487 | -2.567 | 0.7 | -1.221 | -1.62 | -2.771 | -1.447 | 4.642 | -1.802 | -0.757 | -0.053 | -5.695 | -5.331 | -2.391 | -12.048 | -3.285 | -18.835 | -5.529 | -3.282 | -5.46 | -5.46 | -5.46 | -5.46 | 6.341 | 6.341 | 6.341 | 6.341 | -0.756 | -0.756 | -0.756 | -0.756 | 0.678 | 0.678 | 0.678 | 0.678 | 2.636 | 2.636 | 2.636 | 2.636 | -0.041 | -0.041 | -0.041 | -0.041 | -0.41 | -0.41 | -0.41 | -0.41 | -0.162 | -0.162 | -0.162 | -0.162 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0 | 0 | 0 | -204.929 | -42.299 | -68.111 | 128.236 | -60.1 | -50.562 | -79.632 | -28.056 | 97.119 | -39.847 | -8.493 | -0.713 | -22.819 | -12.859 | -7.918 | -45.143 | -30.582 | -83.993 | -71.041 | -12.111 | -27.928 | -27.928 | -27.928 | -27.928 | 29.711 | 29.711 | 29.711 | 29.711 | -3.544 | -3.544 | -3.544 | -3.544 | 4.375 | 4.375 | 4.375 | 4.375 | 33.143 | 33.143 | 33.143 | 33.143 | -1.128 | -1.128 | -1.128 | -1.128 | -91.436 | -91.436 | -91.436 | -91.436 | -25.279 | -25.279 | -25.279 | -25.279 | -8.505 | -8.505 | -8.505 | -8.505 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.007 | 0.002 | -0.004 | -0.005 | -0.009 | -0.005 | 0.015 | -0.007 | -0.003 | -0 | -0.034 | -0.032 | -0.015 | -0.075 | -0.021 | -0.13 | -0.033 | -0.024 | -0.027 | -0.027 | -0.027 | -0.027 | 0.036 | 0.036 | 0.036 | 0.036 | -0.004 | -0.004 | -0.004 | -0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.015 | 0.015 | 0.015 | 0.015 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.007 | 0.002 | -0.004 | -0.005 | -0.009 | -0.004 | 0.015 | -0.007 | -0.003 | -0 | -0.034 | -0.032 | -0.015 | -0.075 | -0.021 | -0.13 | -0.033 | -0.024 | -0.027 | -0.027 | -0.027 | -0.027 | 0.036 | 0.036 | 0.036 | 0.036 | -0.004 | -0.004 | -0.004 | -0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.015 | 0.015 | 0.015 | 0.015 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
EBITDA
| -1.236 | -0.484 | -1.085 | -1.142 | -0.85 | -0.559 | -0.705 | -0.419 | -1.144 | -0.959 | -0.965 | -1.395 | -1.311 | -0.825 | -0.758 | -0.987 | -1.269 | -0.813 | -1.206 | -0.128 | -2.047 | -1.831 | -8.247 | -2.219 | -7.625 | -7.625 | -7.625 | -7.625 | 6.395 | 6.395 | 6.395 | 6.395 | -1.006 | -1.006 | -1.006 | -1.006 | 0.965 | 0.965 | 0.965 | 0.965 | 3.586 | 3.586 | 3.586 | 3.586 | -0.024 | -0.024 | -0.024 | -0.024 | -0.403 | -0.403 | -0.403 | -0.403 | -0.321 | -0.321 | -0.321 | -0.321 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | -185.598 | -48.503 | -18.713 | -76.856 | -56.293 | -29.935 | -27.72 | -27.045 | -27.433 | -18.248 | -8.497 | -11.285 | -5.084 | -1.961 | -3.992 | -0.479 | -19.053 | -8.164 | -105.966 | -8.188 | -38.999 | -38.999 | -38.999 | -38.999 | 29.962 | 29.962 | 29.962 | 29.962 | -4.715 | -4.715 | -4.715 | -4.715 | 6.224 | 6.224 | 6.224 | 6.224 | 45.084 | 45.084 | 45.084 | 45.084 | -0.662 | -0.662 | -0.662 | -0.662 | -89.99 | -89.99 | -89.99 | -89.99 | -50.132 | -50.132 | -50.132 | -50.132 | -16.881 | -16.881 | -16.881 | -16.881 | 0 | 0 | 0 | 0 |