Metallica Minerals Limited
ASX:MLM.AX
0.034 (AUD) • At close August 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 7.107 | 5.26 | 7.532 | 2.798 | 3.045 | 6.113 | 3.737 | 1.53 | 1.441 | 0.988 | 2.297 | 0.027 | 4.935 | 7.12 | 17.599 | 7.457 | 5.368 | 4.367 | 3.241 | 3.14 | 3.179 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0.757 | 0.251 | 0.244 | 0.729 | 7.199 | 2.333 | 9.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.107 | 5.26 | 7.532 | 2.798 | 3.103 | 6.113 | 3.737 | 2.287 | 1.691 | 1.232 | 3.027 | 7.225 | 7.268 | 16.326 | 17.599 | 7.457 | 5.368 | 4.367 | 3.241 | 3.14 | 3.179 |
Net Receivables
| 0.023 | 0.06 | 0.046 | 0.363 | 0.06 | 0.02 | 0.091 | 0.364 | 0.166 | 0.091 | 0.18 | 3.245 | 4.605 | 0.154 | 0.113 | 0.115 | 0.011 | 0.045 | 0.014 | 0 | 0 |
Inventory
| -0.023 | -0.059 | -0.043 | -0.342 | -0.059 | 0 | 0 | 0 | 0.147 | 0.091 | 0.091 | 0.113 | 0.079 | 0.147 | 0.152 | 0.125 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 1.678 | 0 | 0.35 | 0.052 | 0 | 0 | 0 | 0 | 4.583 | 0.237 | 0.126 | 0.169 | 0.156 | 0.089 | 0.052 | 0.044 |
Total Current Assets
| 7.13 | 5.319 | 7.577 | 3.161 | 3.164 | 7.811 | 3.828 | 2.688 | 2.056 | 1.994 | 6.408 | 10.583 | 11.952 | 21.21 | 18.1 | 7.824 | 5.548 | 4.488 | 3.276 | 3.192 | 3.223 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.503 | 0.577 | 0.011 | 0.023 | 2.601 | 2.517 | 1.969 | 2.29 | 7.021 | 14.721 | 22.904 | 32.225 | 24.679 | 26.06 | 21.648 | 12.09 | 7.587 | 4.021 | 2.289 | 1.673 | 0.924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.067 | 0.073 | 0.048 | 0.054 | 0.176 | 0.141 | 0.29 | 0.297 | 0.318 | 0.215 | 5.227 | 18.77 | 46.708 | 1.687 | 2.983 | 21.468 | 0.178 | 0.11 | 0.05 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.054 | 3.475 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.382 | 5.16 | 1.183 | 2.091 | -0.176 | -0.141 | -0.29 | -0.297 | -0.318 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 |
Total Non-Current Assets
| 10.953 | 5.811 | 1.242 | 2.169 | 2.601 | 2.517 | 1.969 | 2.29 | 7.021 | 14.721 | 28.13 | 50.995 | 71.387 | 27.747 | 25.756 | 37.033 | 7.766 | 4.131 | 2.351 | 1.673 | 0.924 |
Total Assets
| 18.083 | 11.13 | 8.82 | 5.329 | 5.94 | 10.469 | 6.088 | 5.275 | 9.396 | 16.93 | 34.539 | 61.577 | 83.339 | 48.957 | 43.856 | 44.857 | 13.314 | 8.619 | 5.627 | 4.865 | 4.147 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.638 | 0.817 | 0.375 | 0.203 | 0.287 | 0.101 | 0.133 | 0.207 | 0.235 | 0.562 | 0.554 | 1.521 | 0.31 | 0.902 | 1.084 | 0.53 | 0.28 | 0.239 | 0.041 | 0.041 | 0.077 |
Short Term Debt
| 0.138 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.005 | 0.03 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.058 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.059 | -0.002 | 0.018 | 0.167 | 0.18 | 0.343 | 0.128 | 0.131 | 0.237 | 0.142 | 0.298 | 0.384 | 0.168 | 0.904 | 1.029 | 0.064 | 0.052 | 0.037 | 0.005 | 0 | 0 |
Total Current Liabilities
| 0.834 | 0.941 | 0.393 | 0.369 | 0.467 | 0.444 | 0.261 | 0.338 | 0.472 | 0.704 | 0.852 | 2.905 | 0.484 | 1.837 | 2.18 | 0.593 | 0.332 | 0.276 | 0.046 | 0.041 | 0.077 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.713 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.246 | 10.334 | 16.45 | 2.7 | 4.63 | 9.511 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.353 | -0.421 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0.066 | 0.051 | 0.03 | 0.027 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.36 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.028 | 0.104 | 2.311 | 10.385 | 16.48 | 2.727 | 5.447 | 9.511 | 0 | 0 | 0 | 0.375 | 0 |
Total Liabilities
| 1.195 | 1.371 | 0.393 | 0.369 | 0.467 | 0.444 | 0.261 | 0.382 | 0.5 | 0.808 | 3.164 | 13.29 | 16.964 | 4.564 | 7.627 | 10.104 | 0.332 | 0.276 | 0.046 | 0.416 | 0.077 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.293 | 53.865 | 50.896 | 36.436 | 36.436 | 36.422 | 35.651 | 32.206 | 30.603 | 30.133 | 30.117 | 24.959 | 20.213 | 20.295 | 20.934 | 20.083 | 14.381 | 10.741 | 8.138 | 6.36 | 5.703 |
Retained Earnings
| -46.696 | -44.697 | -42.69 | -39.635 | -39.114 | -34.722 | -37.918 | -35.359 | -29.611 | -21.889 | -6.556 | 15.561 | 37.384 | 5.285 | 8.31 | 5.597 | -4.948 | -4.795 | -2.557 | -1.911 | -1.632 |
Accumulated Other Comprehensive Income/Loss
| 0.292 | 0.591 | 0.22 | 8.159 | 8.15 | 8.325 | 8.093 | 8.047 | 7.903 | 7.878 | 7.814 | 7.768 | 6.608 | 12.811 | 5.672 | 8.791 | 3.549 | 2.397 | -0.028 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 |
Total Shareholders Equity
| 16.888 | 9.759 | 8.426 | 4.96 | 5.473 | 10.025 | 5.826 | 4.894 | 8.896 | 16.122 | 31.375 | 48.287 | 64.204 | 38.39 | 34.916 | 34.47 | 12.982 | 8.343 | 5.581 | 4.449 | 4.07 |
Total Equity
| 16.888 | 9.759 | 8.426 | 4.96 | 5.473 | 10.025 | 5.826 | 4.894 | 8.896 | 16.122 | 31.375 | 48.287 | 66.375 | 44.394 | 36.229 | 34.753 | 12.982 | 8.343 | 5.581 | 4.449 | 4.07 |
Total Liabilities & Shareholders Equity
| 18.083 | 11.13 | 8.82 | 5.329 | 5.94 | 10.469 | 6.088 | 5.275 | 9.396 | 16.93 | 34.539 | 61.577 | 83.339 | 48.957 | 43.856 | 44.857 | 13.314 | 8.619 | 5.627 | 4.865 | 4.147 |