PT Multi Bintang Indonesia Tbk (MLBI.JK)

Home
MLBI.JK
Financials

6150 (IDR) • At close January 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	3,322,282	3,114,907	2,473,681	1,985,009	3,711,405	3,649,615	3,389,736	3,263,311	2,696,318	2,988,501	2,849,591.2	2,203,069	1,858,750	1,790,164	1,616,264	1,325,661	978,600	891,001	852,613	710,911
Cost of Revenue Numbers are in millions	1,321,694	1,191,216	1,111,984	1,044,783	1,426,351	1,186,908	1,118,032	1,115,567	1,134,905	1,182,579	1,022,708	843,758	778,417	761,988	766,918	686,556	536,028	466,684	477,940	402,109
Gross Profit Numbers are in millions	2,000,588	1,923,691	1,361,697	940,226	2,285,054	2,462,707	2,271,704	2,147,744	1,561,413	1,805,922	1,826,883.2	1,359,311	1,080,333	1,028,176	849,346	639,105	442,572	424,317	374,673	308,802
Gross Profit Ratio Numbers are in millions	0.602	0.618	0.55	0.474	0.616	0.675	0.67	0.658	0.579	0.604	0.641	0.617	0.581	0.574	0.525	0.482	0.452	0.476	0.439	0.434
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	121,034	122,884	102,454	103,896	122,963	111,167	91,086	116,589	81,849	82,395	92,964	74,371	89,627	90,050	59,161	71,656	63,915	65,193	43,527	70,808
Selling & Marketing Expenses Numbers are in millions	265,734	339,117	203,927	173,615	270,950	530,413	456,830	488,734	388,047	458,318	491,434.4	404,884	309,855	321,838	276,801	281,163	245,504	228,016	204,862	133,020
SG&A Numbers are in millions	589,930	462,001	306,381	277,511	393,913	641,580	547,916	605,323	469,896	540,713	584,398.4	479,255	399,482	411,888	335,962	352,819	309,419	293,209	248,389	203,828
Other Expenses Numbers are in millions	2,063	197,378	185,461	172,323	181,868	1,555	214,644	2,800	-220,752	118,841	0	0	0	0	-2,863	-2,421	-3,632	0	1,339	532
Operating Expenses Numbers are in millions	611,533	659,379	491,842	449,834	575,781	809,465	700,595	766,712	601,113	659,554	606,944	487,363	399,482	411,888	335,962	352,819	309,419	293,209	248,389	203,828
Operating Income Numbers are in millions	1,408,595	1,257,384	890,752	432,848	1,644,594	1,653,242	1,785,753	1,375,332	719,548	1,146,368	1,219,939.2	882,784	675,747	616,288	513,384	286,286	133,153	131,108	126,284	104,974
Operating Income Ratio Numbers are in millions	0.424	0.404	0.36	0.218	0.443	0.453	0.527	0.421	0.267	0.384	0.428	0.401	0.364	0.344	0.318	0.216	0.136	0.147	0.148	0.148
Total Other Income Expenses Net Numbers are in millions	-10,875	-10,897	-12,971	-36,378	-17,982	17,115	208,911	-55,146	-264,728	-67,990	18,300.8	-3,726	4,740	-22,126	-40,893	27,690	-2,002	-20,047	2,305	25,345
Income Before Tax Numbers are in millions	1,397,720	1,246,487	877,781	396,470	1,626,612	1,671,912	1,780,020	1,320,186	675,572	1,078,378	1,261,556	879,058	680,487	594,162	472,491	313,976	131,151	111,061	128,589	130,319
Income Before Tax Ratio Numbers are in millions	0.421	0.4	0.355	0.2	0.438	0.458	0.525	0.405	0.251	0.361	0.443	0.399	0.366	0.332	0.292	0.237	0.134	0.125	0.151	0.183
Income Tax Expense Numbers are in millions	331,253	321,581	211,931	110,853	420,553	447,105	457,953	338,057	178,663	283,495	324,572.8	214,571	173,105	151,112	131,914	91,594	46,695	37,425	41,550	43,006
Net Income Numbers are in millions	1,066,178	924,767	665,682	285,666	1,205,743	1,224,586	1,321,795	981,825	496,712	794,708	936,790.4	664,368	507,238	442,916	340,458	222,307	84,385	73,581	87,014	87,313
Net Income Ratio Numbers are in millions	0.321	0.297	0.269	0.144	0.325	0.336	0.39	0.301	0.184	0.266	0.329	0.302	0.273	0.247	0.211	0.168	0.086	0.083	0.102	0.123
EPS Numbers are in millions	506.02	438.9	315.94	135.58	572.26	581.2	627	466	236	377	444.61	315.31	240.74	210.21	161.58	105.51	40.05	34.92	41.3	41.44
EPS Diluted Numbers are in millions	506.02	438.9	315.94	135.58	572.26	581.2	627	466	236	377	444.61	315.31	240.74	210.21	161.58	105.51	40.05	34.92	41.3	41.44
EBITDA Numbers are in millions	1,725,886	1,518,030	1,243,189	752,025	1,925,709	1,925,234	1,798,420	1,596,019	737,363	1,305,386	1,342,082.4	935,245.662	685,955	616,288	513,384	286,286	132,969	115,337	129,481	130,375
EBITDA Ratio Numbers are in millions	0.519	0.416	0.363	0.273	0.47	0.47	0.535	0.433	0.278	0.391	0.471	0.454	0.369	0.345	0.318	0.233	0.135	0.133	0.142	0.164

PT Multi Bintang Indonesia Tbk

IDX:MLBI.JK Add to watchlist

IDX:MLBI.JK