PT Multi Bintang Indonesia Tbk

IDX:MLBI.JK

6150 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 1,066,178924,767665,682285,6661,205,7431,224,5861,321,795981,825496,712794,708936,790.4664,368507,238442,916340,458222,30784,38573,58187,01487,313
Depreciation & Amortization 301,32818,878339,573291,905254,52110,2818,1717,12610,4749,678122,143.2117,083.97100000000
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 00000000000000000000
Accounts Receivables 00000000000000000000
Inventory 00000000000000000000
Accounts Payables 00000000000000000000
Other Working Capital 00000000000000000000
Other Non Cash Items -348,644-943,645162,750295,078-125,740-1,234,867-1,329,966-988,951-507,186-804,386-114,094.4-61,638.817-507,238-442,916-340,458-222,307-84,385-73,581-87,014-87,313
Operating Cash Flow 1,018,862943,6451,168,005872,6491,334,52410,2818,1717,12610,4749,678944,839.2719,813.15300000000
Investing Activities:
Investments In Property Plant And Equipment -251,884-318,737-252,366-255,406-322,284-275,980-339,723-169,930-181,257-444,357-389,935.2-254,285.27-183,998-139,487-128,171-112,799-79,161-113,433-133,050-74,314
Acquisitions Net 07512,7121,984631,5242,82871000000000000
Purchases Of Investments 00000000000000000000
Sales Maturities Of Investments 00000000000000000000
Other Investing Activites 3397512,7121,984631,3742,8287101,6876,6243,846.6661,0072854,5445,8101,17518,34132,22816,758
Investing Cash Flow -251,545-318,730-252,315-252,694-320,300-275,917-338,349-167,102-180,547-442,670-383,311.2-250,438.604-182,991-139,202-123,627-106,989-77,986-95,092-100,822-57,556
Financing Activities:
Debt Repayment -50,000-19,755-13,624-50,000-20,00070,000-100,000-100,000-250,0000000000-25,00025,00000
Common Stock Issued 00000000000000000000
Common Stock Repurchased 00000000000000000000
Dividends Paid -745,328-947,443-997,122-500-1,224,323-1,121,756-1,073,589-922,813-289,971-1,219,895-404,422.4-868,414.45-446,940-311,431-343,040-75,582-84,837-102,405-108,674-90,585
Other Financing Activities -16,3180100,000-13,9990015000750,000-251,105.6199,999.9500000000
Financing Cash Flow -811,646-967,198-910,746-64,499-1,244,323-1,051,756-1,173,439-1,022,813-539,971-469,895-524,422.4-668,414.5-446,940-311,431-343,040-75,582-109,837-77,405-108,674-90,585
Other Information:
Effect Of Forex Changes On Cash 0546,4150001,402,2341,323,44062-50903,3270000000000
Net Change In Cash -44,329204,1324,944555,456-230,09984,842-180,17758,616198,66444037,105.6-199,039.9541,824-130,57760,313232,64239,448-5,755-64,9711,969
Cash At End Of Period 798,000842,329638,197633,25377,797307,896223,054403,231344,615145,951397,567-199,039.95248,409206,585337,162276,84944,2074,75910,51475,485