Mesa Laboratories, Inc.
NASDAQ:MLAB
118.84 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 216.187 | 219.08 | 184.335 | 133.937 | 117.687 | 103.135 | 96.179 | 93.665 | 84.659 | 71.33 | 52.724 | 46.435 | 39.616 | 32.826 | 21.929 | 21.536 | 19.558 | 17.242 | 11.583 | 10.041 | 9.126 | 9.082 | 9.044 | 9.1 | 8.655 | 8.1 | 7.9 | 7.8 | 8.1 | 6.6 | 6.2 | 4.4 | 3.8 | 3.5 | 2.8 | 1.1 | 1 |
Cost of Revenue
| 105.428 | 85.387 | 75.245 | 46.923 | 52.754 | 42.219 | 41.56 | 40.426 | 33.246 | 27.938 | 21.036 | 17.573 | 16.105 | 13.258 | 8.735 | 7.719 | 6.7 | 6.347 | 4.146 | 3.721 | 3.428 | 3.397 | 3.652 | 3.067 | 2.802 | 2.4 | 2.5 | 2.7 | 2.8 | 2.2 | 2.1 | 1.4 | 1.2 | 1.2 | 1.2 | 0.4 | 0.4 |
Gross Profit
| 110.759 | 133.693 | 109.09 | 87.014 | 64.933 | 60.916 | 54.619 | 53.239 | 51.413 | 43.392 | 31.688 | 28.862 | 23.511 | 19.568 | 13.194 | 13.817 | 12.858 | 10.895 | 7.437 | 6.32 | 5.698 | 5.685 | 5.391 | 6.033 | 5.853 | 5.7 | 5.4 | 5.1 | 5.3 | 4.4 | 4.1 | 3 | 2.6 | 2.3 | 1.6 | 0.7 | 0.6 |
Gross Profit Ratio
| 0.512 | 0.61 | 0.592 | 0.65 | 0.552 | 0.591 | 0.568 | 0.568 | 0.607 | 0.608 | 0.601 | 0.622 | 0.593 | 0.596 | 0.602 | 0.642 | 0.657 | 0.632 | 0.642 | 0.629 | 0.624 | 0.626 | 0.596 | 0.663 | 0.676 | 0.704 | 0.684 | 0.654 | 0.654 | 0.667 | 0.661 | 0.682 | 0.684 | 0.657 | 0.571 | 0.636 | 0.6 |
Reseach & Development Expenses
| 19.3 | 20.49 | 15.767 | 10.388 | 6.355 | 3.506 | 3.539 | 4.157 | 3.972 | 3.294 | 2.32 | 2.011 | 1.359 | 1.441 | 0.669 | 0.636 | 0.532 | 0.392 | 0.358 | 0.358 | 0.332 | 0.26 | 0.29 | 0.308 | 0.282 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 72.867 | 72.444 | 60.311 | 45.697 | 37.826 | 31.295 | 26.255 | 22.814 | 23.618 | 17.058 | 11.464 | 9.117 | 5.416 | 4.576 | 2.541 | 2.522 | 5.265 | 4.844 | 2.969 | 2.487 | 2.117 | 2.238 | 2.159 | 2.397 | 2.394 | 2.2 | 2.1 | 2.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 38.625 | 37.439 | 28.31 | 18.48 | 12.91 | 8.26 | 8.823 | 9.955 | 7.5 | 7.176 | 6.119 | 4.63 | 3.909 | 3.687 | 2.616 | 3.051 | 2,845 | 2,769 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 88.166 | 109.883 | 88.621 | 64.177 | 50.736 | 39.555 | 35.078 | 32.769 | 31.118 | 24.234 | 17.583 | 13.747 | 9.325 | 8.263 | 5.157 | 5.573 | 5.265 | 4.844 | 2.969 | 2.487 | 2.117 | 2.238 | 2.159 | 2.397 | 2.394 | 2.2 | 2.1 | 2.1 | 2.3 | 1.8 | 2.3 | 1.6 | 1.3 | 1.2 | 1 | 0.6 | 0.6 |
Other Expenses
| 2.124 | -3.709 | -1.128 | 0.091 | 0.05 | -1.158 | -1.882 | -2.017 | -0.768 | -0.517 | 1.318 | -0.126 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 |
Operating Expenses
| 107.466 | 130.373 | 104.388 | 74.656 | 57.141 | 43.061 | 38.617 | 36.926 | 35.09 | 27.528 | 19.903 | 15.758 | 10.684 | 9.704 | 5.826 | 6.209 | 5.797 | 5.236 | 3.327 | 2.845 | 2.449 | 2.498 | 2.449 | 2.705 | 3.008 | 2.6 | 2.6 | 2.6 | 2.9 | 2.5 | 2.5 | 1.7 | 1.4 | 1.4 | 1.1 | 0.6 | 0.6 |
Operating Income
| 3.293 | -30.504 | -20.366 | -5.302 | -4.9 | 9.781 | 2.183 | 16.313 | 16.323 | 15.864 | 11.785 | 13.104 | 12.477 | 9.864 | 7.368 | 7.608 | 7.061 | 5.659 | 4.11 | 3.475 | 3.249 | 3.186 | 2.942 | 2.806 | 2.845 | 3.1 | 2.8 | 2.5 | 2.4 | 1.9 | 1.6 | 1.3 | 1.2 | 0.9 | 0.5 | 0.1 | 0 |
Operating Income Ratio
| 0.015 | -0.139 | -0.11 | -0.04 | -0.042 | 0.095 | 0.023 | 0.174 | 0.193 | 0.222 | 0.224 | 0.282 | 0.315 | 0.3 | 0.336 | 0.353 | 0.361 | 0.328 | 0.355 | 0.346 | 0.356 | 0.351 | 0.325 | 0.308 | 0.329 | 0.383 | 0.354 | 0.321 | 0.296 | 0.288 | 0.258 | 0.295 | 0.316 | 0.257 | 0.179 | 0.091 | 0 |
Total Other Income Expenses Net
| -278.941 | 30.115 | 23.94 | 7.605 | 8.333 | -9.232 | -15.701 | -2.017 | -0.768 | -0.517 | 1.318 | -0.126 | -0.496 | -0.113 | -0.036 | 0.086 | 0.195 | 0.13 | 0.193 | 0.098 | 0.05 | 0.055 | 0.079 | -0.076 | 0.244 | 0.3 | 0.2 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 |
Income Before Tax
| -275.648 | -0.389 | 3.574 | 2.303 | 3.433 | 8.623 | 0.301 | 14.296 | 15.555 | 15.347 | 13.103 | 12.978 | 12.331 | 9.751 | 7.404 | 7.694 | 7.256 | 5.789 | 4.303 | 3.573 | 3.299 | 3.242 | 3.021 | 2.877 | 3.089 | 3.2 | 3.2 | 2.6 | 2.4 | 1.8 | 1.5 | 1.3 | 1.3 | 1 | 0 | 0.2 | 0 |
Income Before Tax Ratio
| -1.275 | -0.002 | 0.019 | 0.017 | 0.029 | 0.084 | 0.003 | 0.153 | 0.184 | 0.215 | 0.249 | 0.279 | 0.311 | 0.297 | 0.338 | 0.357 | 0.371 | 0.336 | 0.371 | 0.356 | 0.361 | 0.357 | 0.334 | 0.316 | 0.357 | 0.395 | 0.405 | 0.333 | 0.296 | 0.273 | 0.242 | 0.295 | 0.342 | 0.286 | 0 | 0.182 | 0 |
Income Tax Expense
| -21.402 | -1.319 | 1.703 | -0.971 | 2.084 | 1.139 | 3.263 | 3.113 | 4.386 | 5.764 | 4.103 | 4.528 | 4.412 | 3.568 | 2.635 | 2.904 | 2.646 | 1.831 | 1.498 | 1.261 | 1.169 | 1.115 | 0.99 | 1.045 | 0.982 | 1.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0 |
Net Income
| -254.246 | 0.93 | 1.871 | 3.274 | 1.349 | 7.484 | -2.962 | 11.183 | 11.169 | 9.583 | 9 | 8.45 | 7.919 | 6.183 | 4.769 | 4.79 | 4.61 | 3.958 | 2.805 | 2.312 | 2.13 | 2.127 | 2.031 | 1.832 | 2.107 | 2.1 | 2.1 | 1.7 | 1.6 | 1.2 | 1 | 0.9 | 0.9 | 0.9 | 0.4 | 0.1 | 0 |
Net Income Ratio
| -1.176 | 0.004 | 0.01 | 0.024 | 0.011 | 0.073 | -0.031 | 0.119 | 0.132 | 0.134 | 0.171 | 0.182 | 0.2 | 0.188 | 0.217 | 0.222 | 0.236 | 0.23 | 0.242 | 0.23 | 0.233 | 0.234 | 0.225 | 0.201 | 0.243 | 0.259 | 0.266 | 0.218 | 0.198 | 0.182 | 0.161 | 0.205 | 0.237 | 0.257 | 0.143 | 0.091 | 0 |
EPS
| -47.2 | 0.17 | 0.36 | 0.66 | 0.32 | 1.95 | -0.79 | 3.04 | 3.1 | 2.72 | 2.61 | 2.52 | 2.41 | 1.91 | 1.49 | 1.51 | 1.46 | 1.25 | 0.94 | 0.76 | 0.7 | 0.66 | 0.6 | 0.59 | 0.55 | 0.51 | 0.48 | 0.39 | 0.29 | 0.29 | 0.23 | 0.21 | 0.21 | 0.2 | 0.1 | 0.04 | 0.01 |
EPS Diluted
| -47.2 | 0.17 | 0.35 | 0.64 | 0.31 | 1.86 | -0.79 | 2.91 | 2.97 | 2.63 | 2.49 | 2.35 | 2.29 | 1.86 | 1.45 | 1.48 | 1.41 | 1.22 | 0.92 | 0.74 | 0.68 | 0.64 | 0.59 | 0.59 | 0.55 | 0.5 | 0.47 | 0.39 | 0.29 | 0.29 | 0.23 | 0.21 | 0.21 | 0.2 | 0.1 | 0.04 | 0.01 |
EBITDA
| 34.867 | 3.32 | 4.702 | 12.358 | 8.09 | 35.357 | 29.821 | 16.313 | 16.323 | 15.864 | 11.785 | 13.104 | 15.538 | 11.821 | 7.404 | 8.396 | 7.803 | 6.328 | 4.203 | 3.565 | 3.346 | 3.302 | 3.057 | 3.925 | 3.178 | 3 | 2.8 | 2.6 | 2.6 | 2.2 | 1.8 | 1.3 | 1.2 | 1.1 | 0.6 | 0.1 | 0 |
EBITDA Ratio
| 0.161 | 0.015 | 0.026 | 0.092 | 0.069 | 0.343 | 0.31 | 0.174 | 0.193 | 0.222 | 0.224 | 0.282 | 0.392 | 0.36 | 0.338 | 0.39 | 0.399 | 0.367 | 0.363 | 0.355 | 0.367 | 0.364 | 0.338 | 0.431 | 0.367 | 0.37 | 0.354 | 0.333 | 0.321 | 0.333 | 0.29 | 0.295 | 0.316 | 0.314 | 0.214 | 0.091 | 0 |