Mesa Laboratories, Inc.
NASDAQ:MLAB
131.25 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.214 | 32.91 | 49.346 | 263.865 | 81.38 | 10.185 | 5.469 | 5.82 | 5.695 | 2.034 | 5.575 | 4.006 | 7.191 | 3.546 | 10.471 | 9.111 | 5.77 | 3.346 | 4.466 | 4.978 | 4.669 | 4.761 | 3.462 | 2.317 | 2.85 | 6.7 | 3.3 | 3.9 | 1.8 | 0.4 | 0.9 | 0.1 | 1.6 | 1 | 0.4 | 0.8 | 0.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.245 | 1.904 | 2.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.214 | 32.91 | 49.346 | 263.865 | 81.38 | 10.185 | 5.469 | 5.82 | 5.695 | 2.034 | 5.575 | 4.006 | 7.191 | 3.546 | 10.471 | 9.111 | 5.77 | 3.346 | 5.711 | 6.882 | 6.767 | 4.761 | 3.462 | 2.317 | 2.85 | 6.7 | 3.3 | 3.9 | 1.8 | 0.4 | 0.9 | 0.1 | 1.6 | 1 | 0.4 | 0.8 | 0.8 |
Net Receivables
| 39.055 | 42.551 | 41.224 | 23.787 | 21.132 | 12.516 | 14.302 | 14.319 | 15.313 | 12.145 | 9.278 | 8.474 | 6.486 | 7.041 | 4.426 | 4.323 | 3.909 | 3.827 | 2.444 | 1.992 | 1.604 | 2.282 | 2.296 | 3.286 | 2.339 | 1.7 | 1.7 | 1.6 | 2.1 | 1.7 | 1.5 | 1.2 | 1 | 0.8 | 0.7 | 0.2 | 0.2 |
Inventory
| 32.675 | 34.642 | 24.606 | 11.178 | 14.23 | 6.772 | 9.228 | 13.873 | 14.017 | 12.42 | 7.771 | 5.576 | 4.438 | 5.714 | 4.82 | 4.499 | 4.02 | 3.297 | 2.374 | 1.941 | 2.099 | 2.329 | 2.443 | 2.403 | 1.961 | 1.7 | 1.9 | 2 | 2 | 2 | 1.7 | 1.5 | 0.8 | 0.4 | 0.4 | 0.2 | 0.2 |
Other Current Assets
| 9.408 | 8.872 | 9.142 | 4.919 | 6.05 | 4.15 | 2.989 | 1.773 | 2.161 | 3.023 | 3.942 | 1.399 | 1.382 | 0.961 | 0.757 | 0.66 | 0.746 | 0.372 | 0.426 | 0.308 | 0.267 | 0.232 | 0.398 | 0.133 | 0.186 | 0.2 | 2.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 |
Total Current Assets
| 109.352 | 118.975 | 124.318 | 303.009 | 122.792 | 33.623 | 31.988 | 35.785 | 37.186 | 29.622 | 26.566 | 19.455 | 19.161 | 17.262 | 20.474 | 18.593 | 14.411 | 10.842 | 10.955 | 11.123 | 10.737 | 9.604 | 8.599 | 8.139 | 7.336 | 10.3 | 9.2 | 7.6 | 6.1 | 4.3 | 4.3 | 3 | 3.4 | 2.3 | 1.5 | 1.3 | 1.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.437 | 28.149 | 28.62 | 21.998 | 22.066 | 22.225 | 23.593 | 26.002 | 16.628 | 9.598 | 7.68 | 7.406 | 7.041 | 7.308 | 4.239 | 3.879 | 3.488 | 3.521 | 1.287 | 1.265 | 1.285 | 1.348 | 1.398 | 1.472 | 1.575 | 1.6 | 1.7 | 1.6 | 1.6 | 1.3 | 0.5 | 0.9 | 0.3 | 0.4 | 0.5 | -0.2 | -0.2 |
Goodwill
| 180.096 | 286.444 | 291.166 | 160.841 | 141.536 | 66.377 | 65.543 | 72.156 | 66.137 | 44.869 | 37.866 | 23.64 | 14.45 | 14.45 | 6.265 | 5.301 | 5.301 | 5.301 | 4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 113.752 | 18.226 | 250.117 | 111.741 | 119.871 | 33.219 | 42.85 | 37.79 | 40.797 | 33.231 | 25.417 | 15.418 | 9.819 | 11.484 | 2.661 | 1.685 | 2.188 | 2.69 | 0 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.624 | 0.8 | 0.9 | 0.7 | 1 | 1.2 | 0.9 | 1.5 | 0.4 | 0.4 | 0.5 | 0 | 0 |
Goodwill and Intangible Assets
| 293.848 | 304.67 | 541.283 | 272.582 | 261.407 | 99.596 | 108.393 | 109.946 | 106.934 | 78.1 | 63.283 | 39.058 | 24.269 | 25.934 | 8.926 | 6.986 | 7.489 | 7.991 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.624 | 0.8 | 0.9 | 0.7 | 1 | 1.2 | 0.9 | 1.5 | 0.4 | 0.4 | 0.5 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | -273.198 | -272.868 | -0.246 | -108.52 | -113.5 | -108.152 | -79.789 | -65.161 | -39.904 | -0.71 | 0 | -384.926 | 0 | -293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.292 | 1.076 | 1.318 | 0.616 | 11.461 | 1.323 | 0.127 | 3.554 | 1.218 | 1.689 | 1.878 | 0.846 | 0.71 | 0.424 | 376 | 0.156 | 293 | 257 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.867 | 208.962 | 11.83 | 275.144 | 275.348 | 0.246 | 108.52 | 109.946 | 106.934 | 78.1 | 63.283 | 39.058 | 0.225 | 0.056 | 8.926 | 0 | 0.145 | -257 | -329 | 0 | 0 | 0 | 0.231 | 0 | 0 | -0.1 | 0 | 0.3 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0.1 | 0 | 0.3 | 0.2 |
Total Non-Current Assets
| 337.444 | 542.857 | 583.051 | 297.142 | 297.414 | 123.144 | 132.113 | 135.948 | 123.562 | 87.698 | 70.963 | 46.464 | 31.535 | 33.722 | 13.165 | 11.021 | 11.122 | 11.512 | 5.495 | 5.473 | 5.493 | 5.556 | 5.837 | 5.68 | 6.198 | 2.3 | 2.6 | 2.6 | 2.7 | 2.6 | 1.8 | 2.4 | 0.7 | 0.9 | 1 | 0.1 | -0.2 |
Total Assets
| 446.796 | 661.832 | 707.369 | 600.151 | 420.206 | 156.767 | 164.101 | 171.733 | 160.748 | 117.32 | 97.529 | 65.919 | 50.696 | 50.984 | 33.639 | 29.614 | 25.533 | 22.354 | 16.45 | 16.596 | 16.23 | 15.16 | 14.437 | 13.819 | 13.534 | 12.6 | 11.8 | 10.2 | 8.8 | 6.9 | 6.1 | 5.4 | 4.1 | 3.2 | 2.5 | 1.4 | 1.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 6.041 | 6.134 | 7.897 | 4.473 | 3.408 | 2.898 | 2.38 | 2.168 | 2.823 | 2.503 | 2.019 | 1.01 | 0.573 | 0.723 | 0.48 | 0.296 | 0.173 | 0.257 | 0.29 | 0.262 | 0.11 | 0.118 | 0.089 | 0.354 | 0.172 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 |
Short Term Debt
| 2.986 | 8.022 | 6.943 | 14.797 | 1.095 | 2.125 | 1.625 | 1.125 | 3 | 3 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.3 | 0.3 | 0 | 0 |
Tax Payables
| 1.615 | 8.915 | 7.964 | 8.44 | 6.024 | 2.552 | 1.008 | 0.514 | 2.24 | 1.208 | 0 | 1.145 | 1.051 | 1.1 | 0.133 | 0.119 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 15.478 | 14.407 | 14.581 | 8.777 | 6.814 | 3.965 | 3.921 | 4.117 | 3.026 | 1.314 | 1.886 | 0 | 0 | 3.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 18.192 | 11.035 | 14.845 | 9.87 | 8.667 | 12.121 | 8.356 | 8.643 | 12.882 | 6.632 | 6.31 | 2.507 | 2.638 | 3.108 | 1.331 | 1.069 | 1.414 | 1.212 | -50.088 | 0.72 | 0.548 | 0.469 | 0.412 | 0.507 | 0.635 | 0.6 | 0.4 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 |
Total Current Liabilities
| 44.312 | 43.359 | 48.055 | 32.583 | 26.008 | 23.661 | 17.29 | 16.567 | 23.971 | 14.657 | 10.215 | 4.662 | 4.262 | 9.931 | 2.442 | 1.484 | 1.587 | 1.469 | 1.202 | 0.982 | 0.658 | 0.587 | 0.501 | 0.861 | 0.807 | 0.7 | 0.5 | 0.6 | 0.7 | 0.5 | 0.6 | 1 | 0.6 | 0.6 | 0.5 | 0.1 | 0.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 228.311 | 183.272 | 226.289 | 145.675 | 140.278 | 20.613 | 44.635 | 53.675 | 42.25 | 23.25 | 16.5 | 4 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.78 | 34.028 | 39.224 | 16.275 | 32.549 | 1.077 | 2.621 | 3.554 | 5.419 | 5.122 | 4.861 | 2.364 | 2.519 | 3.136 | 0.498 | 0.528 | 0.207 | 0.162 | 0.329 | 0.235 | 0.189 | 0.086 | 0.042 | 0.025 | 0.128 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9 | 7.693 | 0 | 0.715 | 1.358 | 0.105 | 0.194 | 0.116 | 4.43 | 0.812 | 1.62 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 |
Total Non-Current Liabilities
| 257.091 | 224.993 | 265.513 | 162.665 | 174.185 | 21.795 | 47.45 | 57.345 | 52.099 | 29.184 | 22.981 | 8.504 | 2.519 | 4.636 | 0.498 | 0.528 | 0.207 | 0.162 | 0.329 | 0.235 | 0.188 | 0.086 | 0.042 | 0.025 | 0.128 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.3 | 0.1 | 0 |
Total Liabilities
| 301.403 | 268.352 | 313.568 | 193.924 | 200.193 | 45.456 | 64.74 | 73.912 | 76.07 | 43.841 | 33.196 | 13.166 | 6.781 | 14.567 | 2.442 | 2.012 | 1.794 | 1.631 | 1.531 | 1.217 | 0.846 | 0.673 | 0.542 | 0.886 | 0.935 | 0.7 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 1 | 0.6 | 0.6 | 0.8 | 0.2 | 0.1 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 343.642 | 332.076 | 313.46 | 317.652 | 158.023 | 39.823 | 30.516 | 25.925 | 21.001 | 17.751 | 15.796 | 10.723 | 6.699 | 0 | 0 | 0 | 0 | 0 | 1,313 | 1.335 | 1.329 | 1.285 | 1.792 | 2.166 | 2.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -183.494 | 74.199 | 76.675 | 72.459 | 71.93 | 73.303 | 68.281 | 73.656 | 64.828 | 55.962 | 48.561 | 42.179 | 37.612 | 31.349 | 26.314 | 22.785 | 19.074 | 16.077 | 13.606 | 14.044 | 14.054 | 13.202 | 12.103 | 10.767 | 9.912 | 9 | 7.8 | 6.1 | 4.6 | 3.2 | 2 | 1 | 0.1 | -0.8 | -1.7 | -2.1 | -2.2 |
Accumulated Other Comprehensive Income/Loss
| -14.755 | -12.795 | 3.666 | 16.116 | -9.94 | -1.815 | 0.564 | -1.76 | -1.151 | -0.234 | -5.812 | -5.198 | -4.367 | -3.65 | -2.99 | -2.642 | -2.357 | -2.117 | -1.908 | -1.815 | -1.726 | -1.628 | -1.513 | -1.398 | -1.308 | -1.2 | -1.1 | -1 | -0.8 | -0.8 | -0.6 | -0.5 | -0.4 | -0.4 | -0.3 | -0.2 | -0.2 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.049 | 3.971 | 5.505 | 4.883 | 4.817 | 4.665 | 4.646 | 1.313 | 0 | 1.727 | 0 | 0 | 0 | 0 | 4.1 | 4.5 | 4.5 | 4.2 | 3.9 | 4 | 3.9 | 3.8 | 3.8 | 3.7 | 3.5 | 3.5 |
Total Shareholders Equity
| 145.393 | 393.48 | 393.801 | 406.227 | 220.013 | 111.311 | 99.361 | 97.821 | 84.678 | 73.479 | 64.333 | 52.753 | 43.915 | 36.417 | 31.197 | 27.602 | 23.739 | 20.723 | 14.919 | 15.379 | 15.384 | 14.487 | 13.894 | 12.933 | 12.599 | 11.9 | 11.2 | 9.6 | 8 | 6.3 | 5.4 | 4.4 | 3.5 | 2.6 | 1.7 | 1.2 | 1.1 |
Total Equity
| 145.393 | 393.48 | 393.801 | 406.227 | 220.013 | 111.311 | 99.361 | 97.821 | 84.678 | 73.479 | 64.333 | 52.753 | 43.915 | 36.417 | 31.197 | 27.602 | 23.739 | 20.723 | 14.919 | 15.379 | 15.384 | 14.487 | 13.894 | 12.933 | 12.599 | 11.9 | 11.2 | 9.6 | 8 | 6.3 | 5.4 | 4.4 | 3.5 | 2.6 | 1.7 | 1.2 | 1.1 |
Total Liabilities & Shareholders Equity
| 446.796 | 661.832 | 707.369 | 600.151 | 420.206 | 156.767 | 164.101 | 171.733 | 160.748 | 117.32 | 97.529 | 65.919 | 50.696 | 50.984 | 33.639 | 29.614 | 25.533 | 22.354 | 16.45 | 16.596 | 16.23 | 15.16 | 14.437 | 13.819 | 13.534 | 12.6 | 11.8 | 10.2 | 8.8 | 6.9 | 6.1 | 5.4 | 4.1 | 3.2 | 2.5 | 1.4 | 1.2 |