MCAN Mortgage Corporation
TSX:MKP.TO
18.1 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 77.498 | 55.354 | 64.362 | 42.893 | 48.294 | 36.293 | 39.928 | 40.182 | 32.857 | 25.446 | 30.203 | 21.493 | 27.103 | 25.365 | 24.742 | 30.348 | 14.843 | 15.211 | 14.116 | 11.601 | 8.247 | 5.43 | 6.795 | 6.21 | 2.7 | 2.7 | 2.9 | 2.7 |
Depreciation & Amortization
| 0.64 | 0.588 | 0.683 | 0.779 | 0.766 | 0.504 | 0.55 | 0.353 | 0.349 | 0.617 | 0.072 | 0.127 | 0 | 0.986 | 0.65 | 0.823 | 0.876 | 0.755 | 0.703 | 1.857 | 3.74 | 3.209 | 1.327 | 1.117 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -2.576 | -0.204 | -0.483 | -0.296 | -0.627 | -0.1 | -0.244 | -0.566 | -0.089 | 0.908 | 1.975 | -3.736 | -0.183 | 0 | 0 | 0 | 0 | 0 | -0.036 | 1.135 | -0.771 | -0.105 | -0.711 | -0.642 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.936 | 1.036 | 1.394 | 0.81 | 0.585 | -0.271 | 1.035 | 0.471 | 0.091 | 0.222 | 0.051 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -132.57 | -18.021 | -142.593 | 36.246 | -53.649 | -30.864 | -6.542 | 20.745 | -2.775 | -464.899 | -668.416 | -467.228 | 6.175 | -2.206 | -2.868 | -1.893 | 2.302 | -1.557 | -3.49 | -16.252 | -15 | 7.386 | -7.834 | -18.93 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 1.041 | 0.637 | -1.807 | -5.249 | -0.949 | -2.797 | -3.321 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.455 | -1.164 | -2.382 | -6.319 | -2.251 | 4.642 | -1.12 | -6.144 | 0 | 0 | 0 | 0 |
Other Working Capital
| -132.57 | -18.021 | -142.593 | 36.246 | -53.649 | -30.864 | -6.542 | 20.745 | -2.775 | -6.492 | 3.874 | 0 | 0 | 0 | 0 | 0 | 1.151 | -1.434 | -1.745 | -8.126 | -7.5 | 3.693 | -3.917 | -9.465 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -4.523 | -10.486 | -36.934 | -21.315 | -27.264 | 3.822 | 4.693 | 4.932 | 1.993 | 0.839 | -8.045 | 0.337 | 356.15 | 5.994 | 0.919 | -16.447 | -1.541 | 0.44 | 0.177 | 5.738 | 2.364 | -7.241 | 4.04 | 9.73 | 0.1 | 0.4 | 0.1 | 0.1 |
Operating Cash Flow
| -59.595 | 28.267 | -113.571 | 59.117 | -31.895 | -3.739 | 23.561 | 52.35 | 21.982 | -443.491 | -654.113 | -443.622 | 389.245 | 30.139 | 23.443 | 12.831 | 16.48 | 14.849 | 11.47 | -1.467 | -1.42 | 8.679 | 3.617 | -2.515 | 2.8 | 3.1 | 3 | 2.8 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.669 | -0.282 | -0.161 | -0.307 | -0.44 | -0.197 | -0.401 | -0.572 | -0.735 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | -1.013 | -0.492 | -0.866 | -0.564 | -2.53 | -3.991 | -0.762 | -1.313 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.479 | 0 | 0 | 0 | 0 | 0 | -1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.735 | -12.648 | -37.311 | -431.626 | -6.647 | -1,972.453 | -2,835.614 | -11.319 | 0 | -1.468 | -6.882 | -9.782 | -4.504 | -1.889 | -1.002 | -8.2 | -1.9 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 4.521 | 2.041 | 0 | 0.157 | 461.01 | 602.441 | 555.699 | 1.619 | 58.18 | 2,066.587 | 2,859.07 | 2,324.844 | 2.291 | 0 | 0 | 0 | 0 | 0.001 | 0.35 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 17.859 | 18.347 | 17.856 | 15.532 | 7.695 | 8.278 | 4.971 | 6.895 | 4.765 | 8.645 | 6.796 | -0.13 | 1.362 | -126.991 | -0.481 | -1.122 | -2,333.886 | -81.749 | 8.334 | -85.487 | 7.563 | -103.701 | 32.319 | 5.167 | -2.5 | -2.5 | -12.1 | 6.6 |
Investing Cash Flow
| 17.19 | 18.065 | 17.695 | 15.225 | 7.255 | 12.602 | 6.611 | 6.323 | 4.187 | 465.92 | 596.589 | 518.258 | -428.645 | -75.458 | 93.653 | 22.334 | -22.387 | -79.95 | 6 | -92.933 | -4.749 | -112.196 | 29.669 | 3.202 | -10.7 | -4.4 | -12.1 | 6.6 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -57.782 | -92.369 | -0.344 | -5.422 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -493.763 | -577.001 | -625.003 | -609.606 | -417.837 | -927.456 | -650.082 | -897.879 | -393.861 | -460.707 | -279.404 | -253.5 | -231.3 | -184.7 | -179 |
Common Stock Issued
| 2.085 | 38.157 | 53.218 | 0 | 6.139 | 7.205 | 4.425 | 3.857 | 22.443 | 4.724 | 2.687 | 22.188 | 32.705 | 1.622 | 0.997 | 1.123 | 18.159 | 2.331 | 3.953 | 16.857 | 0.99 | 11.084 | 0 | 279.405 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 609.606 | 417.837 | 451.652 | -1.7 | 471.353 | 382.777 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Dividends Paid
| -35.327 | -36.179 | -22.203 | -34.443 | -30.681 | -34.797 | -28.758 | -26.56 | -23.94 | -23.017 | -22.034 | -24.308 | -27.305 | -17.09 | -20.402 | -13.316 | -12.563 | -14.19 | -11.493 | -11.258 | -6.404 | -6.099 | -5.458 | -5.256 | -2.8 | -2.7 | -2.9 | -2.9 |
Other Financing Activities
| 60.236 | -53.856 | 98.545 | -5.422 | 5.053 | 7.205 | 4.425 | 3.857 | 22.443 | -17.991 | 17.991 | 16.469 | 0 | 554.08 | 511.082 | 606.298 | 36.634 | 61.552 | 451.652 | 756.503 | 460.068 | 100.112 | 432.009 | 18.275 | 263.4 | 237.8 | 195.4 | 178.4 |
Financing Cash Flow
| 24.54 | -90.391 | 129.216 | -39.865 | -19.75 | -27.592 | -24.333 | -22.703 | -1.497 | -36.284 | -1.356 | -2.12 | 5.4 | 44.849 | -85.324 | -30.898 | 42.23 | 49.693 | -31.692 | 110.32 | 28.128 | 94.013 | -34.156 | 13.019 | 7.1 | 3.8 | 7.8 | -3.5 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Net Change In Cash
| -17.865 | -44.059 | 33.34 | 34.477 | -44.39 | -18.729 | 5.839 | 35.97 | 24.672 | -13.855 | -58.88 | 72.516 | -34 | -0.47 | 31.772 | 4.267 | 36.323 | -15.408 | -14.222 | 15.92 | 21.959 | -9.504 | -0.87 | 13.706 | -0.8 | 2.4 | -1.3 | 5.9 |
Cash At End Of Period
| 60.345 | 78.21 | 122.269 | 88.929 | 54.452 | 98.842 | 117.571 | 111.732 | 75.762 | 51.09 | 64.945 | 123.825 | 51.309 | 89.373 | 89.843 | 58.071 | 54.008 | 17.685 | 33.093 | 47.315 | 31.395 | 9.436 | 20.341 | 21.211 | 12.1 | 12.9 | 10.5 | 11.8 |