MCAN Mortgage Corporation
TSX:MKP.TO
18.1 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 60.345 | 78.21 | 122.269 | 88.929 | 54.452 | 98.842 | 117.571 | 111.732 | 75.762 | 51.09 | 64.945 | 123.825 | 51.309 | 89.373 | 89.843 | 58.071 | 54.008 | 17.685 | 33.093 | 47.315 | 31.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 50.32 | 53.743 | 62.693 | 49.613 | 46.141 | 53.247 | 62.518 | 55.126 | 53.847 | 41.663 | 392.087 | 398.833 | 375.636 | 20.213 | 73.59 | 0 | 0.156 | 12.473 | 16.811 | 24.516 | 36.776 | 30.743 | 20.13 | 17.169 | 18 | 13.3 | 3 | 7 |
Cash and Short Term Investments
| 60.345 | 78.21 | 122.269 | 88.929 | 54.452 | 152.089 | 180.089 | 166.858 | 129.609 | 92.753 | 457.032 | 522.658 | 426.945 | 109.586 | 163.433 | 58.071 | 54.164 | 30.158 | 49.904 | 71.831 | 68.171 | 30.743 | 20.13 | 17.169 | 18 | 13.3 | 3 | 7 |
Net Receivables
| 2,419.95 | 3.108 | 3,395.023 | 2,403.615 | 1,875.409 | 1,820.34 | 1,885.995 | 1,980.482 | 2,024.676 | 1,640.604 | 1,456.559 | 1,684.045 | 0 | 10.079 | 16.885 | 0 | 0 | 0.386 | 0.116 | 0.753 | 17.539 | 0 | 0.024 | 0.072 | 0 | 0 | 0 | 0 |
Inventory
| 146.669 | 169.592 | 243.29 | 183.26 | 130.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -146.669 | -169.592 | -243.29 | -183.26 | -130.88 | -1,820.34 | -1,872.554 | -1,964.758 | -2,024.457 | -1,640.604 | -1,456.559 | -1,684.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.655 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,480.295 | 81.318 | 3,517.292 | 2,492.544 | 1,929.861 | 152.089 | 193.53 | 182.582 | 129.828 | 92.753 | 457.032 | 522.658 | 426.945 | 119.665 | 180.318 | 58.071 | 54.164 | 30.544 | 50.02 | 72.584 | 85.71 | 30.743 | 214.809 | 17.241 | 18 | 13.3 | 3 | 7 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.619 | 2.054 | 2.387 | 2.768 | 3.114 | 0.794 | 0.766 | 0.811 | 0.945 | 1.222 | 1.236 | 0.565 | 0 | 0 | 0 | 0 | 0.517 | 0.639 | 0.541 | 0.134 | 4.843 | 5.778 | 3.615 | 2.98 | 0 | 0 | 0 | 0 |
Goodwill
| 0.336 | 1.095 | 0.891 | 0.407 | 0.132 | 2.961 | 2.672 | 1.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.837 | 0.373 | 0.346 | 0.487 | 0.613 | 0.581 | 0.918 | 1.02 | 0.668 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.502 | 8.722 | 3.177 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.837 | 0.373 | 0.346 | 0.487 | 0.613 | 0.581 | 0.918 | 1.02 | 0.668 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.502 | 8.722 | 3.177 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,201.776 | 3,947.936 | 223.825 | 193.993 | 209.703 | 186.653 | 189.897 | 163.195 | 139.831 | 109.902 | 560.955 | 1,172.583 | 1,307.495 | 20.315 | 17.905 | 18.3 | 88.381 | 496.663 | 433.098 | 452.691 | 309.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.336 | 1.095 | 0.891 | 0.407 | 0.132 | 2.961 | 2.672 | 1.782 | 1.125 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.336 | -1.095 | -0.891 | -0.407 | -0.132 | 1,797.994 | 1,828.992 | 1,931.465 | 1,974.561 | 1,601.068 | 1,073.063 | 1,290.815 | 2,159.718 | 438.722 | 308.46 | 493.783 | -88.898 | -497.302 | -433.639 | -452.825 | -324.453 | -14.5 | 0 | -2.98 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,204.232 | 3,950.363 | 226.558 | 197.248 | 213.43 | 1,988.983 | 2,023.245 | 2,098.273 | 2,117.13 | 1,712.192 | 1,635.254 | 2,463.963 | 3,467.213 | 459.037 | 326.365 | 512.083 | 88.898 | 497.302 | 433.639 | 452.825 | 324.453 | 14.5 | 6.792 | 2.98 | 0 | 0 | 0 | 0 |
Total Assets
| 4,739.087 | 4,078.676 | 3,808.07 | 2,728.715 | 2,179.341 | 2,141.072 | 2,216.775 | 2,280.855 | 2,246.958 | 1,804.945 | 2,092.286 | 2,986.621 | 3,894.158 | 578.702 | 506.683 | 570.154 | 557.629 | 498.107 | 434.369 | 454.365 | 369.477 | 326.549 | 221.601 | 246.455 | 211.6 | 200.9 | 194.3 | 183.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 23.875 | 20.546 | 18.708 | 2.055 | 12.857 | 13.169 | 16.067 | 12.377 | 12.412 | 11.069 | 0 | 9.493 | 0 | 10.809 | 0 | 0 | 7.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 65.08 | 6.902 | 98.901 | 0.344 | 0.332 | 897.935 | 99.02 | 1,071.786 | 0 | 0 | 0 | 2,015.046 | 3,111.357 | 0 | 5.048 | 7.095 | 0 | 0 | 0 | 0 | 0 | 0 | 20.13 | 17.169 | 18 | 13.3 | 3 | 7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0.1 | 0.12 | 0.013 | 2.114 | 3.321 | 10.463 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -41.205 | 13.644 | -80.193 | 1.711 | 12.525 | -897.935 | -99.02 | -1,071.786 | 0 | 0 | 0 | -2,011.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -23.875 | -20.546 | -18.708 | -2.055 | -12.857 | 0.173 | 888.032 | 914.916 | 903.141 | 810.793 | 790.235 | 2,015.046 | 22.759 | 17.463 | 18.012 | 19.787 | -7.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 23.875 | 20.546 | 18.708 | 2.055 | 12.857 | 13.342 | 904.099 | 927.293 | 915.553 | 821.862 | 790.235 | 2,028.512 | 3,134.116 | 28.272 | 23.06 | 26.882 | 7.332 | 0 | 0 | 0 | 0 | 0 | 20.13 | 17.169 | 18 | 13.3 | 3 | 7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 66.383 | 8.602 | 1,695.112 | 2.77 | 8.192 | 897.935 | 1,015.699 | 1,071.786 | 1,070.304 | 746.063 | 17.991 | 2,015.046 | 601.577 | 421.061 | 360.744 | 426.663 | 445.368 | 408.734 | 347.182 | 371.335 | 285.717 | 251.995 | 164.217 | 194.679 | 174.3 | 157.4 | 151.6 | 138.2 |
Deferred Revenue Non-Current
| 4,207.243 | 3,589.366 | 3,374.812 | 2,382.203 | 8.171 | -897.935 | -432.973 | -15.427 | -12.512 | 0 | 1,054.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.303 | 1.7 | 2.07 | 2.426 | 0.021 | 3.478 | 3.572 | 3.05 | 2.299 | 0.473 | 3.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,208.546 | -3,579.122 | -3,376.882 | -2,384.629 | -8.192 | 1,817.558 | 429.401 | 12.377 | 12.512 | 11.244 | 15.522 | -1,234.718 | 0 | 0 | 0 | 0 | -445.368 | -408.734 | -347.182 | -371.335 | -285.717 | -251.995 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 66.383 | 20.546 | 1,695.112 | 2.77 | 8.192 | 1,821.036 | 1,015.699 | 1,071.786 | 1,072.603 | 757.78 | 1,091.655 | 780.328 | 601.577 | 421.061 | 360.744 | 426.663 | 445.368 | 413.496 | 353.205 | 379.4 | 307.736 | 268.166 | 164.217 | 194.679 | 174.3 | 157.4 | 151.6 | 138.2 |
Total Liabilities
| 4,207.243 | 3,589.366 | 3,374.812 | 2,382.203 | 1,849.029 | 1,834.378 | 1,919.798 | 1,999.079 | 1,988.156 | 1,579.642 | 1,881.89 | 2,808.84 | 3,735.693 | 449.333 | 383.804 | 453.545 | 454.622 | 413.496 | 353.205 | 379.4 | 307.736 | 268.166 | 173.452 | 203.51 | 175.6 | 164.8 | 158.2 | 147.5 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 124.708 | 0.176 | 117.409 | 111.367 | 101.794 | 84.315 | 65.365 | 55.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 406.528 | 389.986 | 315.339 | 234.635 | 228.008 | 221.869 | 214.664 | 210.239 | 206.382 | 183.939 | 179.215 | 155.005 | 0 | 0 | 0 | 0 | 96.37 | 78.211 | 75.88 | 71.927 | 58.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 124.708 | 98.99 | 117.409 | 111.367 | 101.794 | 84.315 | 65.365 | 55.923 | 42.617 | 34.481 | 27.669 | 19.985 | 23.491 | 26.956 | 22.165 | 17.313 | 6.654 | 5.89 | 4.774 | 2.528 | 2.761 | 0.978 | 1.828 | 0.491 | 0 | 0.1 | 0.1 | 0.1 |
Accumulated Other Comprehensive Income/Loss
| 0.098 | -0.176 | -0 | 346.512 | 330.312 | 0 | 16.438 | 15.104 | 9.293 | 6.373 | 3.002 | 2.281 | 1.647 | 1.791 | 1.714 | 1.293 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -124.198 | 0.334 | -116.899 | -457.369 | -431.596 | -83.805 | -64.855 | -55.413 | 0.51 | 0.51 | 0.51 | 0.51 | 133.327 | 100.622 | 99 | 98.003 | 0.51 | 0.51 | 0.51 | 0.51 | 0 | 57.405 | 46.321 | 42.454 | 36 | 36 | 36 | 36 |
Total Shareholders Equity
| 531.844 | 489.31 | 433.258 | 346.512 | 330.312 | 306.694 | 296.977 | 281.776 | 258.802 | 225.303 | 210.396 | 177.781 | 158.465 | 129.369 | 122.879 | 116.609 | 103.007 | 84.611 | 81.164 | 74.965 | 61.741 | 58.383 | 48.149 | 42.945 | 36 | 36.1 | 36.1 | 36.1 |
Total Equity
| 2,373.536 | 2,071.816 | 1,890.26 | 1,323.739 | 1,002.996 | 1,026.567 | 1,119.146 | 1,171.64 | 258.802 | 225.303 | 210.396 | 177.781 | 158.465 | 129.369 | 122.879 | 116.609 | 103.007 | 84.611 | 81.164 | 74.965 | 61.741 | 58.383 | 48.149 | 42.945 | 36 | 36.1 | 36.1 | 36.1 |
Total Liabilities & Shareholders Equity
| 4,739.087 | 4,078.676 | 3,808.07 | 2,728.715 | 2,179.341 | 2,141.072 | 2,216.775 | 2,280.855 | 2,246.958 | 1,804.945 | 2,092.286 | 2,986.621 | 3,894.158 | 578.702 | 506.683 | 570.154 | 557.629 | 498.107 | 434.369 | 454.365 | 369.477 | 326.549 | 221.601 | 246.455 | 211.6 | 200.9 | 194.3 | 183.6 |