Mirza International Limited
NSE:MIRZAINT.NS
40.92 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,303.582 | 6,530.016 | 16,786.7 | 10,489.3 | 12,612 | 11,517 | 9,720.9 | 9,356.8 | 9,257.5 | 9,183.4 | 7,069.7 | 6,434 | 5,565.3 | 4,728.487 | 3,788.931 | 3,610.261 | 3,156.067 | 3,070.415 | 2,396.131 | 2,606.66 |
| Cost of Revenue
| 3,784.122 | 3,782.199 | 9,443.2 | 5,886.8 | 7,032.9 | 6,594.7 | 4,807.7 | 5,033.1 | 5,036.1 | 5,482.4 | 4,041.4 | 3,701.9 | 3,790.8 | 2,917.578 | 2,342.258 | 2,201.203 | 2,000.608 | 1,784.955 | 1,386.047 | 1,431.19 |
| Gross Profit
| 2,519.46 | 2,747.817 | 7,343.5 | 4,602.5 | 5,579.1 | 4,922.3 | 4,913.2 | 4,323.7 | 4,221.4 | 3,701 | 3,028.3 | 2,732.1 | 1,774.5 | 1,810.909 | 1,446.672 | 1,409.057 | 1,155.459 | 1,285.46 | 1,010.084 | 1,175.47 |
| Gross Profit Ratio
| 0.4 | 0.421 | 0.437 | 0.439 | 0.442 | 0.427 | 0.505 | 0.462 | 0.456 | 0.403 | 0.428 | 0.425 | 0.319 | 0.383 | 0.382 | 0.39 | 0.366 | 0.419 | 0.422 | 0.451 |
| Reseach & Development Expenses
| 95.73 | 93.08 | 96.316 | 89.504 | 96.316 | 12.015 | 8.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 102.8 | 75.8 | 121.5 | 96 | 90.6 | 83.3 | 83.9 | 40.1 | 108.3 | 0 | 69.5 | 71.3 | 171.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 150.3 | 18.8 | 991 | 638.6 | 774.3 | 625.5 | 599.6 | 219.8 | 175 | 0 | 499.8 | 438.6 | 391 | 293.112 | 242.439 | 251.772 | 254.345 | 254.653 | 185.925 | 178.576 |
| SG&A
| 1,179.184 | 94.6 | 1,112.5 | 734.6 | 864.9 | 708.8 | 683.5 | 259.9 | 283.3 | 519.3 | 1,081 | 961.9 | 562.5 | 293.112 | 242.439 | 251.772 | 254.345 | 254.653 | 185.925 | 178.576 |
| Other Expenses
| 79.676 | 50.323 | 49.4 | 1.7 | 2.4 | 2.1 | -1.3 | 2,743.2 | 8.5 | 4.5 | 2,033 | 1.9 | -3.8 | 152.06 | -60.292 | -249.66 | -57.694 | 7.801 | -28.324 | -9.667 |
| Operating Expenses
| 2,315.682 | 2,340.647 | 5,596.1 | 4,074.7 | 4,492.2 | 3,843.2 | 3,475.9 | 3,003.1 | 2,774.3 | 2,527.4 | 2,033 | 1,775.8 | 1,041.9 | 1,199.693 | 959.405 | 919.988 | 888.477 | 872.059 | 720.122 | 686.318 |
| Operating Income
| 283.455 | 457.541 | 1,747.744 | 527.8 | 1,086.9 | 1,079.1 | 1,437.3 | 1,064 | 1,149.7 | 782.7 | 677.8 | 640.6 | 732.6 | 611.216 | 487.267 | 489.069 | 266.982 | 413.401 | 290.497 | 488.538 |
| Operating Income Ratio
| 0.045 | 0.07 | 0.104 | 0.05 | 0.086 | 0.094 | 0.148 | 0.114 | 0.124 | 0.085 | 0.096 | 0.1 | 0.132 | 0.129 | 0.129 | 0.135 | 0.085 | 0.135 | 0.121 | 0.187 |
| Total Other Income Expenses Net
| -117.494 | -97.941 | -213.463 | -408.5 | -442.5 | -319.3 | -258.9 | -256.6 | -288.9 | -386.4 | -317.5 | -312.4 | -217 | -29.746 | -211.194 | -397.847 | -209.586 | -132.978 | -101.688 | -57.112 |
| Income Before Tax
| 165.961 | 359.6 | 1,535.5 | 119.3 | 644.4 | 759.8 | 1,178.4 | 1,064 | 1,158.2 | 787.2 | 677.8 | 643.9 | 515.6 | 581.47 | 276.073 | 91.222 | 57.396 | 280.422 | 188.273 | 432.04 |
| Income Before Tax Ratio
| 0.026 | 0.055 | 0.091 | 0.011 | 0.051 | 0.066 | 0.121 | 0.114 | 0.125 | 0.086 | 0.096 | 0.1 | 0.093 | 0.123 | 0.073 | 0.025 | 0.018 | 0.091 | 0.079 | 0.166 |
| Income Tax Expense
| 45.578 | 95.11 | 405.7 | 35.5 | 167.3 | 271.9 | 394.2 | 352 | 377.3 | 275.6 | 244.1 | 209.5 | 162.5 | 182.984 | 94.323 | 37.646 | 25.007 | 104.823 | 69.566 | 158.241 |
| Net Income
| 120.4 | 264.4 | 864.5 | 83.4 | 477.1 | 487.9 | 784.2 | 712 | 780.9 | 511.6 | 433.7 | 434.4 | 353.1 | 398.485 | 181.75 | 53.576 | 32.39 | 175.599 | 118.708 | 273.799 |
| Net Income Ratio
| 0.019 | 0.04 | 0.051 | 0.008 | 0.038 | 0.042 | 0.081 | 0.076 | 0.084 | 0.056 | 0.061 | 0.068 | 0.063 | 0.084 | 0.048 | 0.015 | 0.01 | 0.057 | 0.05 | 0.105 |
| EPS
| 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | 4.06 | 6.52 | 5.96 | 7.21 | 5.52 | 4.68 | 4.69 | 3.81 | 4.23 | 2.03 | 0.58 | 0.39 | 9.47 | 6.3 | 16.01 |
| EPS Diluted
| 0.87 | 1.91 | 7.19 | 0.69 | 3.97 | 4.06 | 6.52 | 5.96 | 7.21 | 5.52 | 4.68 | 4.69 | 3.81 | 4.23 | 2.03 | 0.58 | 0.39 | 9.47 | 6.3 | 16.01 |
| EBITDA
| 566.755 | 713.441 | 2,405 | 1,202.9 | 1,735 | 1,451.5 | 1,754.5 | 1,611.2 | 1,735.1 | 1,426.3 | 1,215.7 | 1,155.5 | 944.9 | 748.289 | 612.49 | 593.997 | 357.428 | 498.416 | 366.813 | 557.85 |
| EBITDA Ratio
| 0.09 | 0.109 | 0.143 | 0.115 | 0.138 | 0.126 | 0.18 | 0.172 | 0.187 | 0.155 | 0.172 | 0.18 | 0.17 | 0.158 | 0.162 | 0.165 | 0.113 | 0.162 | 0.153 | 0.214 |