Mirza International Limited
NSE:MIRZAINT.NS
40.92 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,013.913 | 1,435.115 | 1,523.88 | 1,416.678 | 2,086.993 | 1,276.03 | -9,073.436 | 5,948.78 | 4,816.469 | 4,838.203 | 4,445.963 | 5,895.657 | 3,927.419 | 2,517.661 | 3,127.762 | 3,812.483 | 2,717.923 | 831.132 | 2,493.953 | 3,977.34 | 3,060.448 | 3,080.259 | 2,869.638 | 3,071.162 | 2,957.765 | 2,618.435 | 2,398.022 | 2,398.022 | 2,404.036 | 2,520.82 | 2,052 | 2,280.256 | 2,502.561 | 2,521.983 | 2,047.339 | 2,160.076 | 2,554.322 | 2,495.763 | 2,176.622 | 2,295.394 | 2,596.807 | 2,114.577 | 1,696.397 | 1,725.276 | 2,014.239 | 1,572.73 | 1,674.15 | 1,673.607 | 1,652.692 | 1,419.396 | 1,317.439 | 1,473.567 |
Cost of Revenue
| 1,531.563 | 1,126.859 | 860.059 | 776.282 | 1,396.227 | 1,018.808 | -4,814.19 | 3,138.558 | 2,795.447 | 2,662.384 | 2,323.258 | 3,483.851 | 2,285.105 | 1,355.219 | 1,652.382 | 2,249.904 | 1,564.454 | 420.06 | 1,158.056 | 2,279.466 | 1,742.827 | 1,852.551 | 1,709.3 | 1,832.88 | 1,642.788 | 1,409.732 | 1,155.891 | 1,155.891 | 1,186.782 | 1,309.137 | 894.497 | 1,213.507 | 1,458.896 | 1,466.2 | 806.606 | 1,184.543 | 1,534.803 | 1,510.148 | 1,211.474 | 1,328.011 | 1,660.344 | 1,282.57 | 930.196 | 974.813 | 1,174.863 | 961.529 | 943.248 | 980.634 | 915.384 | 862.634 | 1,249.718 | 845.54 |
Gross Profit
| 482.35 | 308.256 | 663.821 | 640.396 | 690.766 | 257.222 | -4,259.246 | 2,810.222 | 2,021.022 | 2,175.819 | 2,122.705 | 2,411.806 | 1,642.314 | 1,162.442 | 1,475.38 | 1,562.579 | 1,153.469 | 411.072 | 1,335.897 | 1,697.874 | 1,317.621 | 1,227.708 | 1,160.338 | 1,238.282 | 1,314.977 | 1,208.703 | 1,242.132 | 1,242.132 | 1,217.254 | 1,211.683 | 1,157.503 | 1,066.749 | 1,043.665 | 1,055.783 | 1,240.733 | 975.533 | 1,019.519 | 985.615 | 965.148 | 967.383 | 936.463 | 832.007 | 766.201 | 750.463 | 839.376 | 611.201 | 730.902 | 692.973 | 737.308 | 556.762 | 67.721 | 628.027 |
Gross Profit Ratio
| 0.24 | 0.215 | 0.436 | 0.452 | 0.331 | 0.202 | 0.469 | 0.472 | 0.42 | 0.45 | 0.477 | 0.409 | 0.418 | 0.462 | 0.472 | 0.41 | 0.424 | 0.495 | 0.536 | 0.427 | 0.431 | 0.399 | 0.404 | 0.403 | 0.445 | 0.462 | 0.518 | 0.518 | 0.506 | 0.481 | 0.564 | 0.468 | 0.417 | 0.419 | 0.606 | 0.452 | 0.399 | 0.395 | 0.443 | 0.421 | 0.361 | 0.393 | 0.452 | 0.435 | 0.417 | 0.389 | 0.437 | 0.414 | 0.446 | 0.392 | 0.051 | 0.426 |
Reseach & Development Expenses
| 0 | 0 | 95.73 | 0 | 0 | 0 | 93.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.58 | 298.58 | 0 | 0 | 307.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.5 | 0 | 0 | 0 | 71.3 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 80 | 0 | 0 | 93.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.8 | 0 | 0 | 0 | 438.6 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 386.332 | 282.929 | 317.472 | 268.547 | 357.679 | 218.192 | 289.152 | 1,499.549 | 1,075.695 | 1,111.995 | 1,128.463 | 1,335.947 | 902.132 | 574.461 | 816.725 | 242.255 | 231.564 | 175.109 | 307.711 | 279.412 | 261.146 | 246.031 | 463.046 | 251.15 | 240.569 | 226.535 | 378.58 | 378.58 | 217.466 | 208.574 | 401.261 | 180.978 | 160.98 | 153.581 | 228.094 | 159.878 | 152.315 | 119.813 | 199.478 | 110.197 | 108.565 | 101.061 | 815.077 | 92.243 | 88.28 | 85.4 | 719.615 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 2.138 | 5.195 | 15.478 | 31.962 | 27.14 | 23.562 | 9.773 | 7.462 | 1,591.001 | 39.127 | 0.34 | 1.147 | 8.789 | -7.005 | 2.268 | 5.075 | 1.362 | -6.106 | 5.877 | 2.026 | 0.603 | -2.003 | 2.651 | 0.844 | 0.608 | 0 | 0 | 868.232 | 845.549 | 838.215 | 744.434 | 736.476 | 683.975 | 802.086 | 695.533 | 676.92 | 599.761 | 672.132 | 626.722 | 639.738 | 588.809 | 544.101 | 510.109 | 503.37 | 475.419 | 452.816 | 460.793 | 452.513 | 409.677 | -102.436 | 414.379 |
Operating Expenses
| 386.332 | 282.929 | 620.604 | 557.853 | 634.484 | 218.192 | -2,779.036 | 1,985.122 | 1,543.561 | 1,591.001 | 1,520.701 | 1,785.885 | 1,339.227 | 950.287 | 1,263.749 | 1,277.179 | 988.046 | 545.726 | 1,164.851 | 1,274.63 | 1,075.143 | 977.576 | 979.854 | 1,034.015 | 973.753 | 855.578 | 888.92 | 888.92 | 868.232 | 845.549 | 838.215 | 744.434 | 736.476 | 683.975 | 802.086 | 695.533 | 676.92 | 599.761 | 672.132 | 626.722 | 639.738 | 588.809 | 544.101 | 510.109 | 503.37 | 475.419 | 452.816 | 460.793 | 452.513 | 409.677 | -102.436 | 414.379 |
Operating Income
| 96.018 | 25.327 | 48.868 | 98.021 | 88.244 | 39.03 | -1,204.019 | 835.052 | 485.361 | 594.552 | 602.348 | 625.921 | 303.087 | 212.155 | 204.526 | 285.4 | 165.423 | -134.654 | 171.046 | 423.244 | 242.478 | 250.132 | 180.484 | 204.267 | 341.224 | 353.125 | 357.873 | 357.873 | 295.982 | 306.965 | 259.887 | 258.001 | 242.046 | 304.066 | 395.109 | 230.842 | 247.043 | 276.706 | 187.969 | 237.628 | 206.185 | 150.918 | 140.783 | 166.143 | 251.944 | 118.93 | 173.718 | 195.425 | 201.393 | 70.064 | 340.874 | 120.109 |
Operating Income Ratio
| 0.048 | 0.018 | 0.032 | 0.069 | 0.042 | 0.031 | 0.133 | 0.14 | 0.101 | 0.123 | 0.135 | 0.106 | 0.077 | 0.084 | 0.065 | 0.075 | 0.061 | -0.162 | 0.069 | 0.106 | 0.079 | 0.081 | 0.063 | 0.067 | 0.115 | 0.135 | 0.149 | 0.149 | 0.123 | 0.122 | 0.127 | 0.113 | 0.097 | 0.121 | 0.193 | 0.107 | 0.097 | 0.111 | 0.086 | 0.104 | 0.079 | 0.071 | 0.083 | 0.096 | 0.125 | 0.076 | 0.104 | 0.117 | 0.122 | 0.049 | 0.259 | 0.082 |
Total Other Income Expenses Net
| -22.835 | -14.302 | -34.77 | -39.447 | -23.579 | -10.406 | -207.731 | -61.541 | -39.98 | -42.095 | -180.765 | -11.158 | 35.006 | -56.195 | -74.189 | -118.21 | -107.482 | -101.514 | -99.35 | -108.819 | -134.384 | -99.947 | -71.682 | -85.033 | -89.706 | -72.879 | -72.157 | -72.157 | -53.04 | -59.169 | -59.401 | -64.314 | -65.143 | -67.742 | -35.038 | -49.158 | -95.556 | -109.148 | -100.547 | -103.033 | -90.54 | -92.28 | -81.317 | -74.211 | -84.062 | -16.852 | -101.068 | -36.755 | -83.402 | -77.021 | -46.283 | -93.539 |
Income Before Tax
| 73.183 | 11.025 | 14.098 | 58.574 | 64.665 | 28.624 | -1,411.75 | 773.511 | 445.381 | 552.457 | 422.802 | 614.763 | 338.093 | 155.96 | 130.337 | 167.19 | 57.941 | -236.168 | 71.696 | 314.425 | 108.094 | 150.185 | 108.802 | 119.234 | 251.518 | 280.246 | 285.717 | 285.717 | 295.982 | 306.965 | 259.887 | 258.001 | 242.046 | 304.066 | 403.609 | 230.842 | 247.043 | 276.706 | 192.469 | 237.628 | 206.185 | 150.918 | 140.783 | 166.143 | 251.944 | 118.93 | 177.018 | 195.425 | 201.393 | 70.064 | 123.874 | 120.109 |
Income Before Tax Ratio
| 0.036 | 0.008 | 0.009 | 0.041 | 0.031 | 0.022 | 0.156 | 0.13 | 0.092 | 0.114 | 0.095 | 0.104 | 0.086 | 0.062 | 0.042 | 0.044 | 0.021 | -0.284 | 0.029 | 0.079 | 0.035 | 0.049 | 0.038 | 0.039 | 0.085 | 0.107 | 0.119 | 0.119 | 0.123 | 0.122 | 0.127 | 0.113 | 0.097 | 0.121 | 0.197 | 0.107 | 0.097 | 0.111 | 0.088 | 0.104 | 0.079 | 0.071 | 0.083 | 0.096 | 0.125 | 0.076 | 0.106 | 0.117 | 0.122 | 0.049 | 0.094 | 0.082 |
Income Tax Expense
| 14.21 | 4.606 | 2.206 | 14.62 | 24.553 | 4.197 | -362.937 | 197.671 | 118.011 | 142.365 | 119.225 | 175.515 | 70.536 | 40.424 | 38.1 | 6.494 | -5.236 | -3.858 | -0.03 | 100.2 | 12.32 | 54.81 | 37.68 | 44.28 | 90.44 | 99.5 | 92.4 | 92.4 | 102.499 | 105.52 | 83.335 | 86.35 | 78.52 | 103.795 | 113.91 | 79.99 | 86.854 | 96.546 | 69.114 | 82.336 | 70.75 | 53.4 | 60.622 | 57.378 | 85.55 | 40.55 | 57.586 | 61.114 | 67.4 | 23.4 | 31.9 | 40.3 |
Net Income
| 58.973 | 6.419 | 11.909 | 43.954 | 40.112 | 24.427 | -1,048.814 | 575.84 | 327.37 | 410.092 | 302.777 | 439.248 | 267.21 | 115.536 | 91.837 | 160.696 | 63.177 | -232.31 | 71.726 | 214.225 | 95.774 | 95.375 | 71.122 | 74.954 | 161.078 | 180.746 | 193.317 | 193.317 | 193.483 | 204.083 | 176.552 | 171.651 | 163.526 | 200.271 | 289.699 | 150.852 | 160.189 | 180.16 | 123.355 | 155.292 | 135.435 | 97.518 | 80.161 | 108.765 | 166.394 | 78.38 | 111.691 | 142.052 | 133.993 | 46.664 | 40.852 | 130.931 |
Net Income Ratio
| 0.029 | 0.004 | 0.008 | 0.031 | 0.019 | 0.019 | 0.116 | 0.097 | 0.068 | 0.085 | 0.068 | 0.075 | 0.068 | 0.046 | 0.029 | 0.042 | 0.023 | -0.28 | 0.029 | 0.054 | 0.031 | 0.031 | 0.025 | 0.024 | 0.054 | 0.069 | 0.081 | 0.081 | 0.08 | 0.081 | 0.086 | 0.075 | 0.065 | 0.079 | 0.142 | 0.07 | 0.063 | 0.072 | 0.057 | 0.068 | 0.052 | 0.046 | 0.047 | 0.063 | 0.083 | 0.05 | 0.067 | 0.085 | 0.081 | 0.033 | 0.031 | 0.089 |
EPS
| 0.43 | 0.046 | 0.086 | 0.32 | 0.29 | 0.18 | -7.73 | 4.79 | 2.72 | 3.41 | 2.52 | 3.65 | 2.22 | 0.96 | 0.74 | 1.34 | 0.53 | -1.93 | 0.6 | 1.78 | 0.8 | 0.79 | 0.6 | 0.62 | 1.34 | 1.5 | 1.63 | 1.63 | 1.58 | 1.64 | 1.48 | 1.43 | 1.36 | 1.66 | 2.43 | 1.63 | 1.73 | 1.94 | 1.03 | 1.68 | 1.46 | 1.05 | 0.67 | 1.17 | 1.79 | 0.85 | 0.94 | 1.53 | 1.45 | 0.5 | 0.34 | 1.41 |
EPS Diluted
| 0.43 | 0.046 | 0.086 | 0.32 | 0.29 | 0.18 | -7.73 | 4.79 | 2.72 | 3.41 | 2.52 | 3.65 | 2.22 | 0.96 | 0.74 | 1.34 | 0.53 | -1.93 | 0.6 | 1.78 | 0.8 | 0.79 | 0.6 | 0.62 | 1.34 | 1.5 | 1.63 | 1.63 | 1.58 | 1.64 | 1.48 | 1.43 | 1.36 | 1.66 | 2.43 | 1.63 | 1.73 | 1.94 | 1.03 | 1.68 | 1.46 | 1.05 | 0.67 | 1.17 | 1.79 | 0.85 | 0.94 | 1.53 | 1.45 | 0.5 | 0.34 | 1.41 |
EBITDA
| 171.946 | 105.162 | 125.944 | 169.788 | 152.282 | 109.407 | -1,457.472 | 1,005.413 | 648.982 | 769.971 | 749.647 | 799.139 | 485.664 | 366.668 | 405.32 | 470.839 | 327.004 | -8.363 | 350.774 | 592.888 | 452.165 | 338.773 | 299.238 | 299.164 | 426.661 | 432.447 | 436.898 | 430.523 | 424.494 | 437.837 | 396.93 | 397.369 | 378.447 | 438.454 | 535.004 | 342.314 | 408.296 | 449.586 | 341.646 | 412.725 | 365.628 | 306.301 | 281.157 | 295.728 | 386.853 | 190.904 | 329.043 | 282.368 | 331.653 | 197.439 | 266.28 | 252.042 |
EBITDA Ratio
| 0.085 | 0.073 | 0.083 | 0.12 | 0.073 | 0.086 | 0.161 | 0.169 | 0.135 | 0.159 | 0.169 | 0.136 | 0.124 | 0.146 | 0.13 | 0.123 | 0.12 | -0.01 | 0.141 | 0.149 | 0.148 | 0.11 | 0.104 | 0.097 | 0.144 | 0.165 | 0.182 | 0.18 | 0.177 | 0.174 | 0.193 | 0.174 | 0.151 | 0.174 | 0.261 | 0.158 | 0.16 | 0.18 | 0.157 | 0.18 | 0.141 | 0.145 | 0.166 | 0.171 | 0.192 | 0.121 | 0.197 | 0.169 | 0.201 | 0.139 | 0.202 | 0.171 |