MIPS AB (publ)
SSE:MIPS.ST
323 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 483 | 357 | 563 | 608 | 365 | 267.873 | 192.534 | 125.602 | 86.629 | 49.557 | 14.765 |
| Cost of Revenue
| 133 | 104 | 157 | 163 | 99 | 69.427 | 50.346 | 32.324 | 24.902 | 15.044 | 7.34 |
| Gross Profit
| 350 | 253 | 406 | 445 | 266 | 198.446 | 142.188 | 93.278 | 61.727 | 34.513 | 7.425 |
| Gross Profit Ratio
| 0.725 | 0.709 | 0.721 | 0.732 | 0.729 | 0.741 | 0.739 | 0.743 | 0.713 | 0.696 | 0.503 |
| Reseach & Development Expenses
| 39 | 35 | 26 | 24 | 18 | 15.056 | 12.145 | 9.657 | 4.607 | 3.145 | 2.975 |
| General & Administrative Expenses
| 60 | 59 | 57 | 48 | 35 | 30.586 | 27.595 | 40.861 | 24.118 | 17.957 | 10.034 |
| Selling & Marketing Expenses
| 77 | 74 | 75 | 57 | 42 | 35.053 | 26.099 | 22.019 | 16.608 | 10.901 | 8.652 |
| SG&A
| 137 | 133 | 132 | 105 | 77 | 65.639 | 53.694 | 62.88 | 40.726 | 28.858 | 18.686 |
| Other Expenses
| 0 | 15 | -1 | 0 | 0 | 0 | -0.015 | -0.16 | -0.128 | 0 | 0 |
| Operating Expenses
| 176 | 183 | 157 | 129 | 95 | 80.695 | 65.824 | 72.377 | 45.205 | 32.003 | 21.661 |
| Operating Income
| 174 | 70 | 229 | 326 | 167 | 108.012 | 72.962 | 20.825 | 18.376 | 2.875 | -13.243 |
| Operating Income Ratio
| 0.36 | 0.196 | 0.407 | 0.536 | 0.458 | 0.403 | 0.379 | 0.166 | 0.212 | 0.058 | -0.897 |
| Total Other Income Expenses Net
| 9 | 14 | -6 | 2 | -2 | -9.06 | -0.124 | -0.426 | 0.411 | 0.07 | 0.116 |
| Income Before Tax
| 183 | 84 | 223 | 328 | 165 | 108.372 | 72.838 | 20.399 | 18.787 | 2.945 | -13.127 |
| Income Before Tax Ratio
| 0.379 | 0.235 | 0.396 | 0.539 | 0.452 | 0.405 | 0.378 | 0.162 | 0.217 | 0.059 | -0.889 |
| Income Tax Expense
| 42 | 20 | 48 | 73 | 36 | 23.54 | 16.44 | 4.584 | 4.484 | -15.835 | 0.002 |
| Net Income
| 141 | 64 | 175 | 255 | 129 | 84.832 | 56.398 | 15.815 | 14.303 | 18.78 | -13.129 |
| Net Income Ratio
| 0.292 | 0.179 | 0.311 | 0.419 | 0.353 | 0.317 | 0.293 | 0.126 | 0.165 | 0.379 | -0.889 |
| EPS
| 5.32 | 2.44 | 6.69 | 9.74 | 4.96 | 3.35 | 2.23 | 0.64 | 0.67 | 0.74 | -0.52 |
| EPS Diluted
| 5.32 | 2.42 | 6.63 | 9.63 | 4.93 | 3.28 | 2.21 | 0.64 | 0.65 | 0.74 | -0.52 |
| EBITDA
| 209 | 102 | 242 | 340 | 178 | 115.299 | 74.886 | 21.581 | 17.324 | 3.36 | -12.845 |
| EBITDA Ratio
| 0.433 | 0.286 | 0.43 | 0.559 | 0.488 | 0.43 | 0.389 | 0.172 | 0.2 | 0.068 | -0.87 |